COMPANY PRESENTATION June 2008
Disclaimer This document may contain prospective statements. which are subject to risks and uncertainties. as they were based on expectations of the Company’s management and on available information. These prospects include statements concerning our management’s current intentions or expectations. Readers/investors should be aware that many factors may mean that our future results differ from the forward-looking statements in this document. The Company has no obligation to update said statements. The words "anticipate“, “wish“, "expect“, “foresee“, “intend“, "plan“, "predict“, “forecast“, “aim" and similar words are intended to identify affirmations. Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors and values that can establish these results are outside the company’s control or expectation. The reader/investor is encouraged not to completely rely on the information above.
2
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
3
Who We Are Quality Shopping Centers
Leadership in the Sector
(Same Store Rent/sq.m.) – 1Q08
(R$ millions) – 1Q08
89
1 00
Iguatemi
90
235
+23%
+46%
Multiplan
BRMalls
72
80
58
70
191
51
60
50
161
41
40
47 26
25
30
19
20
10
0
Iguatemi
Multiplan
BRMalls
Source: Companies report
High Returns
82% 41%
32% ParkShopping – Exterior Expansion
Iguatemi
Adj. FFO
Average unleveraged IRR > 14%
Interest, Management and Control
46% 45%
Adj. EBITDA
Source: Companies Report
Low Risk
64%
Gross Revenue
Multiplan
BarraShoppingSul – New Development
BRMalls
Avg. Interest 1Q08 # SC >=50% Interest 1Q08
Source: Companies report
MorumbiShopping – Mixed-use
Shopping SantaÚrsula Acquisition
4
MorumbiShopping: The Best of São Paulo!
5
Control of the Leading Shopping Centers in the Market 15
10
6 14
Numbers confirm leadership in each city # Shopping
5 AL 1
2 DF
MG
7
SP
11
RJ PR
8
3
Operating Shoppings 1 BHShopping 2 RibeirãoShopping 3 BarraShopping 4 MorumbiShopping 5 ParkShopping 6 DiamondMall 7 New York City Center 8 Shopping AnáliaFranco 9 ParkShoppingBarigüi 10 Pátio Savassi 11 Shopping SantaÚrsula BarraShoppingSul (BIG) Sub-Total Shoppings Under Development 12 BarraShoppingSul 13 Shopping VilaOlímpia 14 Shopping Maceió 15 LagoSul Shopping Total
State
Sales 1Q08 Top Of Occupancy R$ M Mind *
%
Total GLA
1Q08 NOI/sq.m
MG SP RJ SP DF MG RJ SP PR MG SP RS
80.0% 76.2% 51.1% 65.8% 60.0% 90.0% 50.0% 30.0% 84.0% 83.8% 37.5% 100.0% 64.0%
34,739 sq.m. 39,188 sq.m. 69,829 sq.m. 54,958 sq.m. 39,775 sq.m. 20,806 sq.m. 22,068 sq.m. 39,310 sq.m. 41,405 sq.m. 15,538 sq.m. 24,043 sq.m. 14,400 sq.m. 416,058 sq.m.
273 R$/sq.m. 133 R$/sq.m. 317 R$/sq.m. 350 R$/sq.m. 162 R$/sq.m. 247 R$/sq.m. 112 R$/sq.m. 218 R$/sq.m. 108 R$/sq.m. 220 R$/sq.m.
119.9 76.1 224.3 183.6 115.0 60.0 35.7 93.9 93.1 43.9
229 R$/sq.m.
1,045.4
RS SP AL DF
100.0% 30.0% 50.0% 65.0% 64.8%
52,229 sq.m. 26,901 sq.m. 36,000 sq.m. 25,811 sq.m. 556,998 sq.m.
94.7% 1º 97.9% 1º 97.5% 1º 99.7% 1º 97.6% 1º 97.4% 5º 99.6% 1º ** 97.7% 7º 98.8% 1º 98.8% 7º n/a 100.0% n/a 97.9%
RS * Researches from Veja SP, IPDM, DataFolha and Tribuna & Recall between 2005 and 2008 in each city ** Considered as part of BarraShopping
4 9
12
13
Already Operating Under Development/Approval
6
Partnership with Ontario Teachers Pension Fund and the Market US$ M Company Unibail-Rodamco Simon Property Group Land Securities British Land Cadillac Fairview General Growth Properties Metrovacesa Ivanhoe Cambridge Kimco Realty Corporation Hammerson
Country France/Holland United States United Kingdom United Kingdom Canada United States Spain Canada United Kingdom United Kingdom
Ownership Structure
Market Value 28,558 23,478 20,263 16,319 14,297 14,074 13,327 11,603 10,734 9,791
(147,799,441 shares)
Free-Float 25% Ontario 35% MTP & Peres 40%
Common Stocks 19%
Preferred Stocks 16%
Source: BNDES (2007)
Cadillac Fairview Financial Index Gross Revenue NOI Asset Value Operational Index Shoppings Office
US$ M 1,590 845 16,797 '000 sq.m. 3,066 sq.m. 1,301 sq.m.
Source: Company Toronto Eaton Centre, Toronto
7
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
8
Potential Growth Expansions
New Shopping Centers
(High Occupancy Rate - %GLA MTE)
97.4% 95.4%
(Lack of SC’s – GLA/’000 Hab.)
97.9%
1,872.2
96.0% 96.1%
1,127.9
94.2%
Growth Strategies 2004
2005
2006
2007
1T08
Expansions 19%
Return (IRR)
2003
212.9
16%
Mixed-Use Projects
USA
Canada
France
81.0
43.2
Mexico Brazil Source: ABRASCE
New SC’s
Minority Acquisitions
Third Party SC’s
13%
Minority Acquisitions (Shares to be acquired - % GLA) PREVI 11.9%
Low
Medium
Risk
High
Third Party Acquisitions (Fragmented market - % Own GLA) 5.3%
A.FRANCO 6.6% FAPES 3.1%
MTE 64.0%
SISTEL 2.8% USIMINAS 2.2% Others 9.5%
4.6% 78.0%
3.2% 2.6% 2.5% 2.1% 1.8%
Savoy BRMalls Multiplan Sonae Iguatemi Aliansce Brascan/Malzoni Others
Source: ABRASCE, BNDES and companies 9
Investment +59% Own GLA
Shopping Centers/Expansions
424 sq.m. 402 sq.m.
353 sq.m. 327 sq.m.
7 expansions under development + 44,166 sq.m.
365 sq.m.
338 sq.m.
4 expansions approved
+ 40,336 sq.m.
2 shoppings under construction
+ 79,130 sq.m.
2 shoppings under approval
+ 61,811 sq.m.
266 sq.m. Mall Expansions
Current ¹
2H08
1H09
New Mall Development
2H09
1H10
2H10
… Not considering lands for Mixed-Use projects
2H14
¹ Considering Shopping SantaÚrsula acquisition
Use of Proceeds (R$ '000)
2007
2008
2009
22,814
49,245
10,367
102,646
261,959
142,942
Shopping Expansion
11,431
139,391
56,133
31
Land Acquisition
16,183
224,058
-
-
287,765
28,668
-
- SantaÚrsula
44,114
-
-
- General
484,953
703,321
209,441
Renovation Shopping Development
Shopping Acquisition and Minority Acquisition Working Capital Total
+ 795,198 sq.m 100% Project
2010 Reference > 2008 BHS, RBS, BRS, MBS, PKS, DMM, NYCC, 6,795 SAF, PKB, PSV 45,445 BSS, SVO, Maceió, LagoSul BHS, SAF, PKS Fashion, PKS Frontal, RBS, PKS Gourmet, PKB Gourmet Barra da Tijuca, São Caetano, Jundiaí, Campo Grande
52,271 10
Mixed-Use Projects Land Bank
Cristal Tower – Porto Alegre (RS)
Location
Bridge connecting Cristal Tower to BarraShoppingSul.
BarraShoppingSul
Cristal Tower
%
Type
Area
ParkShoppingBarigüi
90%
Apart-Hotel
843 sq.m
BarraShoppingSul
100%
Res., Com., Hotel
16,164 sq.m
RibeirãoShopping
100%
Res., Com., Medical
200,970 sq.m
Campo Grande
50%
Residencial
338,913 sq.m
Shopping AnáliaFranco
36%
Residencial
29,800 sq.m
MorumbiShopping
100%
Comercial
1,554 sq.m
Morumbi Shopping
50%
Comercial
40,000 sq.m
ParkShoppingBarigüi
94%
Comercial
27,370 sq.m
Barra da Tijuca
100%
Comercial
36,748 sq.m
Jundiaí
100%
Comercial
57,836 sq.m
São Caetano
100%
Comercial
45,000 sq.m
Total
74%
795,198 sq.m
Contracs with ground lease or buy option are not included
BarraShoppingSul complex plexo BSS (Futuro): dois prédios residenciais, um comercial e um hotel
Project Details Opening Private area to be sold PSV
Barra Shopping Complex (RJ)
(MTE %) First Quarter of 2011 11,915 sq.m Over R$ 70 M
Barra Shopping
Centro Empresarial Barra Shopping
Royal Green Península
New York City Center
11
Shoppings Under Development Shoppings Under Construction BarraShoppingSul: Opening in the 2nd Half! Project Details
(MTE %)
Shoppings Under Approval Shopping Maceió: First Shopping in Northeast! Project Details
(MTE %)
Opening
Oct/08
Opening
Sep/10
Interest
100.0%
Interest
50.0%
GLA (sq.m.) Key Money CAPEX
66,629 sq.m. R$ 30.8 M R$ 241.0 M
GLA (sq.m.)
36,000 sq.m.
Key Money
R$ 10.5 M
CAPEX
R$ 82.3 M
NOI 1st year
R$ 25.8 M
NOI 1st year
R$ 8.9 M
NOI 3rd year
R$ 39.6 M
NOI 3rd year
R$ 12.3 M
Shopping VilaOlímpia: Construction Started! Project Details Opening Interest * GLA (sq.m.)
(MTE %) May/09 30.0% 26,901 sq.m.
LagoSul Shopping: First Class location in Brasília! Project Details
(MTE %)
Opening
Nov/10
Interest *
65.0%
GLA (sq.m.)
Key Money
R$ 20.0 M
Key Money
CAPEX
R$ 60.8 M
CAPEX
25,811 sq.m. R$ 19.5 M R$ 130.5 M
NOI 1st year
R$ 7.4 M
NOI 1st year
R$ 13.2 M
NOI 3rd year
R$ 8.4 M
NOI 3rd year
R$ 16.8 M
* During construction, Multiplan interest is 42%. Due to a ground lease, Multiplan interest will be 30% after opening. Multiplan will be responsible for its management.
* 35% ground lease
12
Expansions Expansions Under Construction Project
Expansions Approved
GLA
MTE %
Open.
Project
GLA
MTE %
Open.
BHShopping Expansion
12,157 sq.m.
80.0%
oct/09
ParkShoppingBarigüi Exp. II
8,505 sq.m.
84.0%
may/10
Shopping AnáliaFranco Expansion
11,786 sq.m.
30.0%
may/09
BarraShopping Exp. VII
4,894 sq.m.
51.1%
nov/10
RibeirãoShopping Expansion
7,313 sq.m.
76.2%
nov/08
DiamondMall Exp. II
5,299 sq.m.
90.0%
mar/10
ParkShopping Exp. Fashion
2,985 sq.m.
60.0%
oct/08
BarraShoppingSul Exp. I
21,638 sq.m.
100.0%
dec/14
ParkShopping Exp. Frontal
7,406 sq.m.
60.0%
aug/09
Total
40,336 sq.m.
89.4%
ParkShopping Exp. Gourmet
1,327 sq.m.
60.0%
sep/09
Total Own GLA
36,051 sq.m.
13.5%
ParkShoppingBarigüi Exp. Gourmet
1,192 sq.m.
84.0%
dec/08
44,166 sq.m.
60.8%
26,861 sq.m.
10.1%
Total Total Own GLA BHS Expansion
SAF Expansion
RBS Expansion
+24% Own GLA
PKS Expansions
329 sq.m. 329 sq.m.
305 sq.m.
307 sq.m.
293 sq.m.
274 sq.m.
278 sq.m.
266 sq.m.
Expansions approved Expansions under construction
Current
2H08
1H09
2H09
1H10
2H10
2H14
1H15
13
Acquisitions: Shopping SantaÚrsula Third Party Acquisition
GLA Interest Management Vacancy (Mar 31, 2008) Rent/sq.m. (2007) Nº. of stores People flow
Multiplan Shopping Centers in the region
Investment: R$ 28.7 million (IRR > 14%) +211%
Shopping SantaÚrsula
Ribeirão Shopping
24,043 sq.m.
39,188 sq.m.
37.50%
76.20%
Multiplan
Multiplan
18.20%
2.20%
R$ 258.93
R$ 550.00
170
220
7.3 million
14.5 million
SantaÚrsula main entrance
+57% 5,000 R$/sq.m.
$13,224
$6,225
3,180 R$/sq.m.
Acquisition Cost (GLA)
Construction Cost (GLA)
Rent Revenue 2007
Rent Revenue 2007¹
¹ Considering RibeirãoShopping rent/sq.m. in 2007 (550 R$/sq.m.)
Shopping SantaÚrsula inside view 14
Land Acquisitions Barra da Tijuca (RJ)
Size: 36,748 sq.m. Price: R$ 100 million Type: Commercial Highlights Highest growth region in RJ Last site available One of the highest income regions of RJ Multiplan domain
São Caetano (SP)
Jundiaí (SP)
Size: 57,836 sq.m. Price: R$ 81 million Type: Commercial
Size: 45,000 sq.m. Price: R$ 42 million Type: Commercial
Highlights The biggest urban reorganization plan of the country Mixed-use project 1st shopping center of the region
Highlights One of the richest cities of SP Site with many access possibilities Possibility of mixed-use project
15
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
16
Highlights – Brazil Investment Grade Achieved
Composition of the Brazilian Population Class A/B
Class C
Standard & Poors on 30 of april 2008 upgraded Brazil's long-term foreign currency sovereign debt to
BBB-
Fitch Ratings on 29 of may 2008 upgraded Brazil's long-term foreign currency sovereign debt to
15%
Class A/B
34%
Class C
15%
46%
Class D/E 51%
BBB-
Class D/E
2005
39%
2007
Souce: IBGE, EXAME Magazine, Cetelem/Ipsos
Retail Growth
Particip. of classes in consumption (2008) Average Real Income (R$) Consumer Trust Index Real Retail Sales
Source: Fecomércio SP, IBGE
160
1,250
150
1,200
140 130 120 110 100
B1
1,100
B2
1,050
C1
1,000
C2
90 80
900
Jan-03
Jan-04
Jan-05
Jan-06
Jan-07
Jan-08
17.5%
A2
1,150
950
4.6%
A1
20.0% 24.6% 17.4% 9.9% 5.7%
D E
0.3%
Source: Target Marketing (Projections)
17
Operational Highlights* Shoppings Sales (R$ ‘000) +20.7%
Rent Revenue (R$ ‘000) +15.2%
4,320,849
407,522
4 5 0,000
3,581,348
4 00,000
353,907
3 5 0,000
+20.9%
3 00,000
+10.9%
2 5 0,000
2 00,000
864,642
1,045,442
1 5 0,000
88,296
97,876
1Q07
1Q08
1 00,000
5 0,000
2006
2007
Same Store Sales/sq.m.
1Q07
2006
1Q08
2007
Same Store Rent/sq.m. (R$/sq.m.)
(R$/sq.m.)
1 ,2 00
1 2 ,000
+15.9%
+9.6%
11,263
1 ,000
1,011 922
9,720 1 0,000 8 00
+14.0%
8 ,000
6 00
+7.7%
6 ,000
4 00
4 ,000
2,491
2,839
218
235
1Q07
1Q08
2 00
2 ,000
2006 * Considering 100% interest
2007
1Q07
1Q08
2006
2007
18
Financial Highlights Gross Revenue 1T08 (R$ ‘000)
Headquarters (R$ ‘000)
1 00,000
67,524
9 9 ,000 9 8 ,000
-18.6%
9 7 ,000
+8,699
9 6 ,000 9 5 ,000
54,951
9 4 ,000 9 3 ,000 9 2 ,000
+33
9 1 ,000 9 0,000
+381
8 9 ,000 8 8 ,000
+8,111
8 7 ,000 8 6 ,000
89,339
-5,175
+197
8 5 ,000 8 4 ,000
+21.2%
8 3 ,000 8 2 ,000 8 1 ,000 8 0,000 7 9 ,000
77,093
7 8 ,000 7 7 ,000
+15.9%
7 6 ,000 7 5 ,000 7 4 ,000 7 3 ,000 7 2 ,000
9,666
11,712
1Q07
1Q08
7 1 ,000 7 0,000
Gross Revenue 1Q07
Rent
Services
Key Money
Parking
Real Estate Sales
Others
Gross Revenue 1Q08
Gross Revenue 2007 (R$ ‘000) +29,296
+3,490
2006
2007
Adj. Net Income (R$ ‘000) +320
368,792
176,462
+73.2% +46,315
+7,587
+5,296
101,867
+30.8% 276,487
38,533
+33.4% Gross Revenue 2006
Rent
Services Key Money Parking
Real Estate Sales
Others
Gross Revenue 2007
2006
2007
1Q07
50,419
1Q08 19
Rent Revenue Rent Revenue 1T08 (R$ ‘000) +14.5%
+4.2%
Gross Revenue Breakdown 1T08 +30.4%
Minimum, 85.8%
+6,598
+102
+1,411
60,564
Parking Revenue, 14.2% Key money, 5.3%
52,453
Rent, 67.8%
Service Revenue, 12.6%
Merchandising, 10.0%
+15.5% Rent 1Q07
Minimum
Overage
Merchandising
Rent 1Q08
Rent Revenue 2007 (R$ ‘000) +21.4%
+45.6%
Overage, 4.2%
Rent as Sales % *
Historical Occupancy Rate *
+12.7%
+3,402 +4,940
Overage 239,394
+43,112
Minimum
0.43% 97.4%
0.37% 187,941
* Considering 100% interest
Minimum
Overage
96.0% 96.1%
94.2%
8.09% 7.72%
+21.5% Rent 2006
95.4%
97.9%
Merchandising
Rent 2007
1Q07
1Q08
2003
2004
2005
2006
2007
1T08
20
Adjusted FFO & EBITDA Adj. FFO and Adj. FFO/sq.m.
Adjusted EBITDA
(R$ ‘000)
(R$ ‘000)
212,164
200,174 +67.7%
71.8% 7 0.0%
143,804
119.378
63.3%
63.1%
+32.7%
43,704
2006
2007
1Q07
6 0.0%
58,003
56.8% 50,547
51,228
5 0.0%
1Q08 4 0.0%
+47.8%
2006
851 R$/m²
8 00
2007
1Q07
Ebitda Ajustado
7 00
2007
+22.5%
4 00
202 R$/m²
3 00
247 R$/m²
2 00
1 00
0
2006
Margem
Shopping Parking Real Estate Development Equity method Impact Other Results
EBITDA 203,910 13,619 12,994 (22,093) 1,048 2,686
Margin 71.9% 40.4% 33.7% 0.0% -5.3% 699.0%
1Q08 EBITDA 45,048 5,433 2,583 (2,511) 20 656
Margin 65.4% 45.5% 36.6% 0.0% -0.3% 1991.6%
Operating Results
212,164
63.1%
51,228
63.3%
576 R$/m² 6 00
5 00
2007
1Q07
1Q08
1Q08 21
Indebtedness Gross Debt
Gross Debt/Adjusted EBITDA – Annualized *
(R$ ‘000)
252,489 206,779
207,584
106,127
99,479
R$ 800 M R$ 700 M
131,305
7.3 x
R$ 600 M R$ 500 M R$ 400 M R$ 300 M
100,652
108,104
121,184
2006
2007
1Q08
1.2 x
R$ 200 M
1.2 x
0.9 x
4Q06
1Q07
1.3 x 0.7 x
1.0 x
1.1 x
0.4 x
R$ 100 M -
Short Term
Net Debt
Long Term
1Q06
2Q06
Debt (Banks)
3Q06
Debt (Others)
2Q07
3Q07
4Q07
1Q08
(#.#x) Gross Debt/Annual EBITDA
Bank vs. Non-Bank
(R$ ‘000)
NON-BANK 87%
195,511
(110,108) (208,861) BANK 13% 2006 * Considering that EBITDA is doubled on december
2007
1Q08
22
Operating and Financial Performance Financials (R$ ‘000) Financials Gross Revenue Net Revenue Headquarters Rent Revenue Rent Revenue/sq.m. Adjusted EBITDA Adjusted EBITDA/sq.m. Adjusted EBITDA Margin Shopping EBITDA Shopping EBITDA/sq.m. Shopping EBITDA Margin Adjusted FFO Adjusted FFO/sq.m.
258 218
192
247
1Q08 89,339 80,892 11,712 60,564 R$/sq.m. 51,228 R$/sq.m. 63.3% 45,048 R$/sq.m. 65.4% 58,003 R$/sq.m.
242 233
214
202
1Q07 77,093 70,364 9,666 52,453 R$/sq.m. 50,547 R$/sq.m. 71.8% 46,322 R$/sq.m. 74.9% 43,704 R$/sq.m.
Chg. % ▲15.9% ▲15.0% ▲21.2% ▲15.5% ▲6.5% ▲1.3% ▼6.5% ▼8.5 p.p ▼2.8% ▼10.3% ▼9.6 p.p ▲32.7% ▲22.5%
Performance Performance Total GLA Own GLA NOI NOI/sq.m. Total Sales Total Sales/sq.m. Same Stores Sales/sq.m. Same Stores Rent/sq.m. Occupancy Costs Rent as Sales % Others as Sales % Turnover Occupancy Rate Delinquency
1Q08 377,615 sq.m. 234,825 sq.m. 86,613 229 R$/sq.m. 1,045,442 2,769 R$/sq.m. 2,839 R$/sq.m. 235 R$/sq.m. 13.6% 8.4% 5.2% 1.1% 97.9% 3.2%
1Q07 359,064 sq.m. 216,661 sq.m. 76,293 212 R$/sq.m. 864,642 2,408 R$/sq.m. 2,491 R$/sq.m. 218 R$/sq.m. 14.1% 9.2% 5.0% 0.8% 97.1% 6.6%
Chg. % ▲5.2% ▲8.4% ▲13.5% ▲7.9% ▲20.9% ▲15.0% ▲14.0% ▲7.7% ▼0.5 p.p ▼0.8 p.p ▲0.3 p.p ▲0.3 p.p ▲0.8 p.p ▼3.3 p.p 23
IR Contact Armando d’Almeida Neto CFO and Investors Relation Director
Hans Christian Melchers
Planning & Investor Relations Manager
Rodrigo Tiraboschi Investor Relations Analyst Senior
Tel.: +55 (21) 3031-5224 Fax: +55 (21) 3031-5322
E-mail:
[email protected]
http://www.multiplan.com.br/ri
24