Cma Dc Nva Condo Q1 2009

  • Uploaded by: Dewita Soeharjono
  • 0
  • 0
  • April 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Cma Dc Nva Condo Q1 2009 as PDF for free.

More details

  • Words: 8,302
  • Pages: 20
Page 1 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 1

3100 MANCHESTER ST #539 FALLS CHURCH MLS#:

Comparable 2

Comparable 3

2909 CHARING CROSS RD #08/4 FALLS CHURCH

2911 CHARING CROSS RD #7 FALLS CHURCH

Adj

Adj

Adj

FX6945374

FX6852676

FX6973403

List/Rent Price

$89,900

0

$89,000

0

$87,900

0

Sold Price

$83,000 SOLD

0 0

$89,000 SOLD

0 0

$86,000 SOLD

0 0

Status Leg Subdivison

WOODLAKE TOWERS

0

YORKTOWNE SQUARE

0

YORKTOWNE SQUARE

0

Contract Date

29-Dec-2008

0

16-Feb-2009

0

03-Feb-2009

0

Settled Date

02-Feb-2009

0

25-Mar-2009

0

20-Mar-2009

0

108

0 0 0 0

64

0 0 0 0

1

0 0 0 0

DOMM Total Assessed

$169,280

Lot Size (Sqft)

560

Fin SQFT AG

$184,960 832

0

Colonial

0

Garden 1-4 Floors

1972

0

0

0

0

Garden 1-4 Floors

0

1966

0

1966

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

1

0

1

0

Full Baths

1

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Hi-Rise 9+ Floors

Exterior Constr

0 Colonial

Colonial

Year Built

0

0

0

Unfin SQFT AG

$163,170

# of Garage Spac

0

0

0

# of Carport Spa

0 0

0 0

0 0

# of Assigned Spa

0

0 0

0

0 0

Forced Air

Basement Type # of Fireplaces

0

0 0

0

Heat Pump(s)

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

0

Property Cond

As-is condition,Needs work

0

As-is condition

0

As-is condition

0

Seller Subsidy

2,249

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$83,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$89,000

$86,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 2 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 4

6141 LEESBURG PIKE #503 FALLS CHURCH MLS#:

Comparable 5

531 FLORIDA AVE #T4/64 HERNDON

Adj

Comparable 6

2204 CASTLE ROCK SQ #1B RESTON

Adj

FX6931810

FX6982161

Adj

FX6972174

List/Rent Price

$87,900

0

$86,900

0

$85,500

0

Sold Price

$79,000 SOLD

0 0

$85,000 SOLD

0 0

$77,500 SOLD

0 0

Status Leg Subdivison

LAFAYETTE PK

0

JEFFERSON MEWS

0

SHADOWOOD

0

Contract Date

02-Mar-2009

0

03-Dec-2008

0

25-Feb-2009

0

Settled Date

12-Mar-2009

0

07-Jan-2009

0

27-Mar-2009

0

22

0 0 0 0

11

0 0 0 0

37

0 0 0 0

DOMM Total Assessed

$179,930

Lot Size (Sqft)

729

Fin SQFT AG

$228,270 1,351

0

Colonial

0

Garden 1-4 Floors

1964

0

0

0

0

Garden 1-4 Floors

0

1974

0

1974

Brick

0

0

Brick,Brick and Siding

0

Brick Front

Total Bedrooms

0

1

0

2

0

Full Baths

2

0

Half Baths

1

0

2

0

2

0

0

0

0

0

0

0

Style Type

Mid-Rise 5-8 Floors

Exterior Constr

0 Contemporary

Contemporary

Year Built

894

0

0

Unfin SQFT AG

$197,370

# of Garage Spac

0

0

# of Carport Spa

0 0

0 0

2

0 0

0

0 0

# of Assigned Spa

0

0 0

0

0 0

Forced Air

Basement Type # of Fireplaces

0

0

Heat Pump(s)

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Exterior Features

0

Patio

0

Property Cond

0

As-is condition,Shows Well

0

As-is condition

0

0

0

0

500

0

Heat System

Cooling Fuel Syste

Seller Subsidy

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$79,000

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$85,000

$77,500

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 3 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 7

6141 LEESBURG PIKE #403 FALLS CHURCH MLS#:

Comparable 8

Comparable 9

14534 GOLDEN OAK RD #14534 CENTREVILLE

1501 27TH ST SE #303 WASHINGTON

Adj

Adj

FX6881458

Adj

DC6851891

FX6821412

List/Rent Price

$85,000

0

$84,900

0

$84,900

0

Sold Price

$75,000 SOLD

0 0

$91,500 SOLD

0 0

$84,900 SOLD

0 0

MEADOWS THE

0

HILL CREST

0

Status Leg Subdivison

LAFAYETTE PK

0

Contract Date

22-Jan-2009

0

13-Jan-2009

0

22-Dec-2008

0

Settled Date

20-Feb-2009

0

09-Feb-2009

0

27-Jan-2009

0

118

0 0 0 0

74

0 0 0 0

114

0 0 0 0

DOMM Total Assessed

$179,930

Lot Size (Sqft)

729

Fin SQFT AG

$233,200 1,302

0

Colonial

0

Garden 1-4 Floors

1964

0

0

0

0

Garden 1-4 Floors

0

1973

0

1940

Brick

0

0

Brick Front

0

Brick

Total Bedrooms

0

1

0

3

0

Full Baths

1

0

Half Baths

1

0

2

0

1

0

0

0

1

0

0

0

Style Type

Mid-Rise 5-8 Floors

Exterior Constr

0 Contemporary

Traditional

Year Built

534

0

0

Unfin SQFT AG

$210,000

# of Garage Spac

0

0

0

# of Carport Spa

0 0

1

0 0

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition,Shows Well

0

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$75,000

0

0 0 3,000

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$91,500

$84,900

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 4 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 10

2848 ANNANDALE RD #325 FALLS CHURCH MLS#:

Comparable 11

750 DICKERSON ST S #212 ARLINGTON

Adj

Comparable 12

3100 MANCHESTER ST #703 FALLS CHURCH

Adj

Adj

FX6994300

AR6952512

FX6924696

List/Rent Price

$84,900

0

$84,900

0

$84,900

0

Sold Price

$80,000 SOLD

0 0

$85,000 SOLD

0 0

$88,000 SOLD

0 0

Status Leg Subdivison

JAMES LEE

0

COLUMBIA KNOLLS

0

WOODLAKE TOWERS

0

Contract Date

02-Jan-2009

0

06-Mar-2009

0

10-Mar-2009

0

Settled Date

23-Jan-2009

0

27-Mar-2009

0

27-Mar-2009

0

34

0 0 0 0

60

0 0 0 0

10

0 0 0 0

DOMM Total Assessed

$180,850

Lot Size (Sqft)

682

Fin SQFT AG

$162,500 778

0

Contemporary

0

Hi-Rise 9+ Floors

1966

0

0

0

0

Hi-Rise 9+ Floors

0

1961

0

1972

Brick

0

0

Brick Front

0

Brick

Total Bedrooms

0

2

0

1

0

Full Baths

1

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Colonial

Colonial

Year Built

560

0

0

Unfin SQFT AG

$170,870

# of Garage Spac

0

0

0

# of Carport Spa

0 0

0 0

0 0

# of Assigned Spa

0

0 0

Forced Air

Basement Type # of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

0

0 0

0

Forced Air

0

Forced Air

0

0

Natural Gas

0

Natural Gas

0

Other

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

0

Property Cond

0

As-is 0 condition,Building Winterized

0

0

2,750

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

0 0

Electric

Exterior Features Seller Subsidy

0

$80,000

0

0

As-is condition

0

0

1,000

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$85,000

$88,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 5 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 13

Comparable 14

7710 DONNYBROOK CT #108 ANNANDALE

3831 JOSHUA PL #38E ALEXANDRIA

Adj

MLS#:

FX6738909

Comparable 15

513 ARMISTEAD ST N #103 ALEXANDRIA

Adj

Adj

AX6758879

FX6904133

List/Rent Price

$83,000

0

$82,500

0

$80,500

0

Sold Price

$80,000 SOLD

0 0

$88,000 SOLD

0 0

$78,000 SOLD

0 0

SAXONY SQUARE

0

Status Leg Subdivison

HERITAGE WOODS NORTH

0

SEQUOYAH

0

Contract Date

29-Jan-2009

0

01-Jan-2009

0

28-Jan-2009

0

Settled Date

19-Feb-2009

0

07-Jan-2009

0

13-Feb-2009

0

194

0 0 0 0

78

0 0 0 0

241

0 0 0 0

DOMM Total Assessed

$178,010

Lot Size (Sqft)

616

Fin SQFT AG

$243,160 1,232

0

Contemporary

0

Garden 1-4 Floors

1961

0

0

0

0

Garden 1-4 Floors

0

1973

0

1967

Brick

0

0

Wood

0

Brick Front

Total Bedrooms

0

1

0

3

0

Full Baths

2

0

Half Baths

1

0

2

0

1

0

0

0

0

0

1

0

Style Type

Garden 1-4 Floors

Exterior Constr

# of Garage Spac

0

# of Carport Spa

0 0

# of Assigned Spa

0 1

0

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

Basement Type # of Fireplaces

0 Colonial

Contemporary

Year Built

1,182

0

0

Unfin SQFT AG

$266,480

0

Heat Pump(s)

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Natural Gas

0

Cooling System

Central A/C

0

Heat Pump(s)

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Patio

0

Deck

0

Property Cond

As-is condition

0

Seller Subsidy

0

0

Heat System

Cooling Fuel Syste Exterior Features

5,280

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$80,000

0

0 0

0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$88,000

$78,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 6 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 16

6133 LEESBURG PIKE #101 FALLS CHURCH MLS#:

Comparable 17

3921 SAN LEANDRO PL #94E ALEXANDRIA

Adj

FX6850220

Comparable 18

481 ARMISTEAD N #481-TALEXANDRIA

Adj

FX6583682

Adj

AX6686229

List/Rent Price

$80,000

0

$79,900

0

$79,900

0

Sold Price

$60,000 SOLD

0 0

$75,000 SOLD

0 0

$79,000 SOLD

0 0

Status Leg Subdivison

LAFAYETTE PK

0

SEQUOYAH

0

SAXONY SQUARE

0

Contract Date

16-Feb-2009

0

30-Dec-2008

0

09-Dec-2008

0

Settled Date

27-Feb-2009

0

27-Feb-2009

0

12-Jan-2009

0

183

0 0 0 0

326

0 0 0 0

262

0 0 0 0

DOMM Total Assessed

$179,770

Lot Size (Sqft)

745

Fin SQFT AG

$269,980 1,232

0

Other

0

Garden 1-4 Floors

1964

0

0

0

0

Garden 1-4 Floors

0

1974

0

1967

Brick and Siding

0

0

Wood

0

Brick

Total Bedrooms

0

1

0

3

0

Full Baths

2

0

Half Baths

1

0

2

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

# of Garage Spac

0

# of Carport Spa

1

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0 Contemporary

Colonial

Year Built

1,005

0

0

Unfin SQFT AG

$249,491

0 1

0

0 0

1

0 0

1

0 0

0

0 0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition

0

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$60,000

0

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$75,000

$79,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 7 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 19

6133 LEESBURG PIKE #606 FALLS CHURCH MLS#:

Comparable 20

4933 AMERICANA DR #6 ANNANDALE

Adj

Comparable 21

4118 MANGALORE DR #301 ANNANDALE

Adj

FX6903203

FX6866023

Adj

FX6925134

List/Rent Price

$79,900

0

$79,900

0

$79,900

0

Sold Price

$70,000 SOLD

0 0

$75,000 SOLD

0 0

$76,900 SOLD

0 0

Status Leg Subdivison

LAFAYETTE PK

0

FAIRFAX HERITAGE

0

ANNANDALE GARDENS

0

Contract Date

20-Feb-2009

0

16-Feb-2009

0

02-Mar-2009

0

Settled Date

06-Mar-2009

0

10-Mar-2009

0

30-Mar-2009

0

164

0 0 0 0

117

0 0 0 0

111

0 0 0 0

DOMM Total Assessed

$163,220

Lot Size (Sqft)

557

Fin SQFT AG

$201,250 757

0

Traditional

0

Garden 1-4 Floors

1964

0

0

0

0

Garden 1-4 Floors

0

1964

0

1965

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

1

0

1

0

Full Baths

1

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Mid-Rise 5-8 Floors

Exterior Constr

0 Colonial

Contemporary

Year Built

745

0

0

Unfin SQFT AG

$172,880

# of Garage Spac

0

0

# of Carport Spa

0 0

0 0

2

0 0

0

0 0

0

0 0

# of Assigned Spa

0

0 0

Forced Air

Basement Type # of Fireplaces

0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

0

0

As-is condition,Shows Well

0

0

0

0

Seller Subsidy

0

0

451

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$70,000

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$75,000

$76,900

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 8 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 22

521 FLORIDA AVE #T1 HERNDON MLS#:

Comparable 23

515 ARMISTEAD ST N #302 ALEXANDRIA

Adj

Comparable 24

525 FLORIDA AVE #203 HERNDON

Adj

AX6945551

FX6928404

Adj

FX6945559

List/Rent Price

$79,900

0

$79,900

0

$79,900

0

Sold Price

$80,000 SOLD

0 0

$79,900 SOLD

0 0

$82,000 SOLD

0 0

SAXONY SQUARE

0

JEFFERSON MEWS

0

Status Leg Subdivison

JEFFERSON MEWS

0

Contract Date

06-Jan-2009

0

05-Jan-2009

0

02-Jan-2009

0

Settled Date

16-Jan-2009

0

12-Feb-2009

0

29-Jan-2009

0

40

0 0 0 0

14

0 0 0 0

8

0 0 0 0

DOMM Total Assessed

$228,270

Lot Size (Sqft)

1,351

Fin SQFT AG

$225,119 1,005

0

Traditional

0

Garden 1-4 Floors

1974

0

0

0

0

Garden 1-4 Floors

0

1967

0

1974

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

2

0

2

0

Full Baths

2

0

Half Baths

2

0

1

0

2

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Other

Colonial

Year Built

1,351

0

0

Unfin SQFT AG

$228,270

# of Garage Spac

0

0

# of Carport Spa

2

0 0

1

0 0

2

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

0

Forced Air

0

Forced Air

0

Electric

0

Natural Gas

0

Electric

0

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Exterior Features

0

Property Cond

As-is condition

Seller Subsidy

0

0

As-is 0 condition,Building Winterized

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

0

$80,000

0

0 0

0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$79,900

$82,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 9 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 25

4120 MANGALORE DR #304 ANNANDALE MLS#:

Comparable 26

6147 LEESBURG PIKE #604 FALLS CHURCH

Adj

FX6950502

Comparable 27

6141 LEESBURG PIKE #502 FALLS CHURCH

Adj

FX6959720

Adj

FX7006665

List/Rent Price

$79,900

0

$79,900

0

$79,900

0

Sold Price

$80,000 SOLD

0 0

$79,000 SOLD

0 0

$115,500 SOLD

0 0

Status Leg Subdivison

ANNANDALE GARDENS

0

LAFAYETTE PK

0

LAFAYETTE PK

0

Contract Date

27-Feb-2009

0

02-Feb-2009

0

10-Feb-2009

0

Settled Date

24-Mar-2009

0

27-Feb-2009

0

20-Feb-2009

0

56

0 0 0 0

19

0 0 0 0

0

0 0 0 0

DOMM Total Assessed

$172,880

Lot Size (Sqft)

745

Fin SQFT AG

$180,860 741

0

Other

0

Mid-Rise 5-8 Floors

1965

0

0

0

0

Mid-Rise 5-8 Floors

0

1964

0

1964

Brick Front,Stone

0

0

Brick

0

Brick

Total Bedrooms

0

1

0

1

0

Full Baths

1

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Colonial

Colonial

Year Built

738

0

0

Unfin SQFT AG

$192,090

# of Garage Spac

0

0

# of Carport Spa

0 0

1

0 0

2

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition,Shows Well

0

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$80,000

0

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$79,000

$115,500

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 10 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 28

5831 QUANTRELL AVE #401 ALEXANDRIA MLS#:

Comparable 29

487N ARMISTEAD #102 ALEXANDRIA

Adj

Comparable 30

8625 SACRAMENTO DR #02/862 ALEXANDRIA

Adj

Adj

AX6658139

AX6937997

FX6881741

List/Rent Price

$79,000

0

$78,000

0

$76,900

0

Sold Price

$79,000 SOLD

0 0

$78,000 SOLD

0 0

$77,000 SOLD

0 0

0

VILLAGES THE

0

Status Leg Subdivison

THE SEASONS

0

Contract Date

13-Jan-2009

0

07-Dec-2008

0

05-Dec-2008

0

Settled Date

05-Mar-2009

0

27-Feb-2009

0

14-Jan-2009

0

35

0 0 0 0

245

0 0 0 0

72

0 0 0 0

DOMM Total Assessed

$205,310

Lot Size (Sqft)

800

Fin SQFT AG

$0 818

1,062

0

0

Unfin SQFT AG

$193,180

0

Traditional

0

Garden 1-4 Floors

1963

0

Other

0

Total Bedrooms Full Baths Half Baths

0

0

Colonial

0

0

Garden 1-4 Floors

0

1967

0

1974

0

Brick

0

Alum/Steel Siding

0

1

0

1

0

2

0

1

0

1

0

1

0

0

0

0

0

0

0

Style

Contemporary

Type

Mid-Rise 5-8 Floors

Year Built Exterior Constr

# of Garage Spac

0

0

0

# of Carport Spa

2

0 0

0 0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

None

0

0 0

0

0 0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Cooling Fuel Syste

Electric

0

Electric

0

Electric

0

Exterior Features

Balcony

0

0

Property Cond

As-is condition,Needs work

0

0

Seller Subsidy

0

0

Heat System

4,680

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$79,000

0

0 0 4,620

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$78,000

$77,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 11 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 31

487 ARMISTEAD ST N #103 ALEXANDRIA MLS#:

Comparable 32

14426 TURIN LN #48-A CENTREVILLE

Adj

AX6918540

Comparable 33

5768 VILLAGE GREEN DR #10/576 ALEXANDRIA

Adj

Adj

FX6825999

FX6932990

List/Rent Price

$76,500

0

$76,500

0

$75,000

0

Sold Price

$70,000 SOLD

0 0

$75,000 SOLD

0 0

$75,000 SOLD

0 0

Status Leg Subdivison

SAXONY SQUARE

0

MEADOWS THE

0

VILLAGES THE

0

Contract Date

22-Jan-2009

0

13-Jan-2009

0

06-Feb-2009

0

Settled Date

26-Feb-2009

0

29-Jan-2009

0

27-Feb-2009

0

22

0 0 0 0

43

0 0 0 0

192

0 0 0 0

DOMM Total Assessed

$241,402

Lot Size (Sqft)

1,182

Fin SQFT AG

$239,040 1,302

0

Colonial

0

Garden 1-4 Floors

1967

0

0

0

0

Garden 1-4 Floors

0

1971

0

1974

Brick

0

0

Brick

0

Vinyl Siding

Total Bedrooms

0

2

0

3

0

Full Baths

2

0

Half Baths

1

0

2

0

1

0

1

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Other

Contemporary

Year Built

1,062

0

0

Unfin SQFT AG

$202,680

# of Garage Spac

0

0

# of Carport Spa

0 0

1

0 0

2

0 0

0

0 0

0

0 0

1

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Forced Air

0

Forced Air

0

Natural Gas

0

Natural Gas

0

Electric

0

Ceiling Fan(s),Central A/C

0

Central A/C

0

Central A/C

0

Cooling Fuel Syste

Electric

0

Electric

0

Electric

0

Exterior Features

Balcony

0

Patio

0

0

As-is condition,Needs work

0

0

0

0

Heat System Heat Fuel Cooling System

Property Cond Seller Subsidy

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$70,000

0 0 2,250

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$75,000

$75,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 12 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 34

7326 LEE HWY #26/104 FALLS CHURCH MLS#:

Comparable 35

5801 QUANTRELL AVE #T-8 ALEXANDRIA

Adj

Comparable 36

8408 HUERTA CT #165 ALEXANDRIA

Adj

FX6826486

FX6744573

Adj

FX6909226

List/Rent Price

$74,900

0

$74,900

0

$74,900

0

Sold Price

$80,000 SOLD

0 0

$65,500 SOLD

0 0

$68,000 SOLD

0 0

0

PINEWOOD LAWNS

0

Status Leg Subdivison

TIMBERLANE VILLAGE GDNS

0

Contract Date

15-Jan-2009

0

24-Dec-2008

0

21-Jan-2009

0

Settled Date

16-Jan-2009

0

14-Jan-2009

0

04-Feb-2009

0

222

0 0 0 0

163

0 0 0 0

70

0 0 0 0

DOMM Total Assessed

$176,910

Lot Size (Sqft)

635

Fin SQFT AG

$0 900

Style

Other

Type

Garden 1-4 Floors

0

Contemporary

0

Mid-Rise 5-8 Floors

1962

0

Brick

0

Total Bedrooms Full Baths Half Baths

Year Built Exterior Constr

900

0

0

Unfin SQFT AG

$196,680

0

0

Traditional

0

0

Garden 1-4 Floors

0

1974

0

1972

0

Brick Front

0

Brick

0

1

0

2

0

2

0

1

0

1

0

1

0

0

0

0

0

0

0

# of Garage Spac

0

0

# of Carport Spa

2

0 0

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Other

0

Forced Air

0

Heat Fuel

Natural Gas

0

Other

0

Electric

0

Cooling System

Central A/C

0

Other

0

Central A/C

0

Electric

0

Other

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition

0

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$80,000

0

0 0 650

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$65,500

$68,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 13 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 37

487 ARMISTEAD ST N #302 ALEXANDRIA MLS#:

Comparable 38

Comparable 39

2752 HOLLYWOOD RD #52/104 FALLS CHURCH

515 ARMISTEAD N #515-TALEXANDRIA

Adj

Adj

FX6950519

AX6927283

Adj

AX6763308

List/Rent Price

$74,900

0

$74,900

0

$70,900

0

Sold Price

$74,900 SOLD

0 0

$68,000 SOLD

0 0

$68,900 SOLD

0 0

FALLS CHURCH GARDENS CON 0

0

SAXONY SQUARE

0

Status Leg Subdivison

SAXONY SQUARE

Contract Date

23-Dec-2008

0

24-Mar-2009

0

08-Dec-2008

0

Settled Date

29-Jan-2009

0

30-Mar-2009

0

07-Jan-2009

0

43

0 0 0 0

81

0 0 0 0

183

0 0 0 0

DOMM Total Assessed

$165,269

Lot Size (Sqft)

818

Fin SQFT AG

$163,270 602

0

Colonial

0

Garden 1-4 Floors

1967

0

0

0

0

Garden 1-4 Floors

0

1965

0

1967

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

1

0

1

0

Full Baths

2

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Colonial

Colonial

Year Built

1,005

0

0

Unfin SQFT AG

$249,491

# of Garage Spac

0

0

# of Carport Spa

1

0 0

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition

0

As-is condition

0

Seller Subsidy

2,247

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$74,900

0 0 2,067

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$68,000

$68,900

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 14 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 40

519 ARMISTEAD N #519-TALEXANDRIA MLS#:

Comparable 41

Comparable 42

8357 CLAREMONT WOODS DR #G 8641F SACRAMENTO DR #03/864 ALEXANDRIA ALEXANDRIA

Adj

Adj

AX6721732

Adj

FX6811314

FX6811477

List/Rent Price

$69,900

0

$69,900

0

$69,900

0

Sold Price

$63,000 SOLD

0 0

$70,000 SOLD

0 0

$65,000 SOLD

0 0

MOUNT VERNON LAKES COND 0

0

VILLAGES THE

0

Status Leg Subdivison

SAXONY SQUARE

Contract Date

14-Jan-2009

0

09-Feb-2009

0

09-Dec-2008

0

Settled Date

06-Feb-2009

0

13-Mar-2009

0

20-Mar-2009

0

282

0 0 0 0

209

0 0 0 0

172

0 0 0 0

DOMM Total Assessed

$249,491

Lot Size (Sqft)

1,005

Fin SQFT AG

$207,780 909

0

Colonial

0

Garden 1-4 Floors

1967

0

0

0

0

Garden 1-4 Floors

0

1985

0

1974

Brick

0

0

Vinyl Siding

0

Vinyl Siding,Wood

Total Bedrooms

0

2

0

2

0

Full Baths

2

0

Half Baths

1

0

2

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Colonial

Contemporary

Year Built

963

0

0

Unfin SQFT AG

$183,560

# of Garage Spac

0

0

# of Carport Spa

1

0 0

2

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Heat Pump(s)

0

Heat Pump(s)

0

Heat Fuel

Natural Gas

0

Electric

0

Electric

0

Cooling System

Central A/C

0

Central A/C,Heat Pump(s)

0

Central A/C

0

Electric

0

Electric

0

Electric

0 0

Heat System

Cooling Fuel Syste Exterior Features

Patio,Sidewalks,Street Lights

0

0

Balcony

Property Cond

As-is condition,Needs work,Rehab potential

0

0

As-is condition

0

Seller Subsidy

1,800

0

0

2,275

0

4,053

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$63,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$70,000

$65,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 15 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 43

5851 QUANTRELL AVE #409 ALEXANDRIA MLS#:

Comparable 44

8500 LAGUNA CT #218 ALEXANDRIA

Adj

Comparable 45

6139 LEESBURG PIKE #604 FALLS CHURCH

Adj

FX6891611

AX6830304

Adj

FX6655660

List/Rent Price

$69,900

0

$69,900

0

$68,000

0

Sold Price

$75,000 SOLD

0 0

$72,000 SOLD

0 0

$68,500 SOLD

0 0

Status Leg Subdivison

THE SEASONS

0

PINEWOOD LAWNS

0

LAFAYETTE PK

0

Contract Date

22-Jan-2009

0

17-Feb-2009

0

10-Feb-2009

0

Settled Date

19-Feb-2009

0

18-Mar-2009

0

17-Feb-2009

0

180

0 0 0 0

132

0 0 0 0

350

0 0 0 0

DOMM Total Assessed

$183,311

Lot Size (Sqft)

765

Fin SQFT AG

$195,570 900

715

0

0

Unfin SQFT AG

$188,930

0

Contemporary

0

Garden 1-4 Floors

1963

0

Brick

0

Total Bedrooms Full Baths Half Baths

0

0

Colonial

0

0

Mid-Rise 5-8 Floors

0

1972

0

1964

0

Vinyl Siding

0

Brick

0

1

0

2

0

1

0

1

0

1

0

1

0

0

0

0

0

0

0

# of Garage Spac

0

1

0

0

# of Carport Spa

1

0 0

0 0

0 0

0

0 0

0

0 0

Forced Air

Style

Colonial

Type

Mid-Rise 5-8 Floors

Year Built Exterior Constr

# of Assigned Spa Basement Type # of Fireplaces

0

0 0

0

Heat Pump(s)

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C,Heat Pump(s)

0

Central A/C

0

Cooling Fuel Syste

Electric

0

Electric

0

Electric

0

Exterior Features

Balcony

0

0

Balcony

0

Property Cond

As-is condition,Needs work

0

As-is condition

As-is 0 condition,Building Winterized

0

Seller Subsidy

3,223

0

4,320

Heat System

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$75,000

0

0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$72,000

$68,500

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 16 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 46

493 ARMISTEAD ST #102 ALEXANDRIA MLS#:

Comparable 47

5831 QUANTRELL #T-9 ALEXANDRIA

Adj

Comparable 48

8600 VILLAGE SQ #8600E ALEXANDRIA

Adj

AX6831455

AX6866347

Adj

FX6948348

List/Rent Price

$68,000

0

$65,000

0

$62,500

0

Sold Price

$65,000 SOLD

0 0

$46,000 SOLD

0 0

$55,000 SOLD

0 0

Status Leg Subdivison

SAXONY SQUARE

0

THE SEASONS

0

VILLAGES THE

0

Contract Date

06-Jan-2009

0

25-Feb-2009

0

11-Mar-2009

0

Settled Date

11-Feb-2009

0

05-Mar-2009

0

20-Mar-2009

0

124

0 0 0 0

211

0 0 0 0

65

0 0 0 0

DOMM Total Assessed

$0

Lot Size (Sqft)

1,005

Fin SQFT AG

$183,311 800

0

Contemporary

0

Mid-Rise 5-8 Floors

1967

0

0

0

0

Garden 1-4 Floors

0

1963

0

1974

Brick

0

0

Brick

0

Other,Stucco

Total Bedrooms

0

2

0

1

0

Full Baths

2

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Colonial

Other

Year Built

963

0

0

Unfin SQFT AG

$183,560

# of Garage Spac

0

0

# of Carport Spa

1

0 0

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

0

0

Forced Air

0

Heat Pump(s)

0

Electric

0

Natural Gas

0

Electric

0

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0 0

Exterior Features

0

0

Balcony

Property Cond

As-is condition,Shows Well

0

0

As-is condition

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$65,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$46,000

$55,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 17 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 49

Comparable 50

7970 AUDUBON AVE #103 ALEXANDRIA

7985 AUDUBON AVE #202 ALEXANDRIA

MLS#:

Adj

FX6931288

Comparable 51

8611 SACRAMENTO DR #D 01/861 ALEXANDRIA

Adj

Adj

FX6986337

FX6933545

List/Rent Price

$60,000

0

$59,900

0

$56,000

0

Sold Price

$50,000 SOLD

0 0

$47,000 SOLD

0 0

$56,000 SOLD

0 0

0 COLCHESTER TOWNE COND

0

VILLAGES THE

0

Status Leg Subdivison

COLCHESTER TOWNE COND

Contract Date

09-Jan-2009

0

19-Feb-2009

0

13-Mar-2009

0

Settled Date

26-Feb-2009

0

06-Mar-2009

0

25-Mar-2009

0

81

0 0 0 0

88

0 0 0 0

23

0 0 0 0

DOMM Total Assessed

$176,700

Lot Size (Sqft)

886

Fin SQFT AG

$176,700 886

Style

Colonial

Type

Garden 1-4 Floors

0

Traditional

0

Garden 1-4 Floors

1973

0

Brick

0

Total Bedrooms Full Baths Half Baths

Year Built Exterior Constr

900

0

0

Unfin SQFT AG

$183,560

0

0

Colonial

0

0

Garden 1-4 Floors

0

1973

0

1974

0

Brick

0

Vinyl Siding

0

2

0

2

0

2

0

1

0

2

0

1

0

1

0

0

0

0

0

# of Garage Spac

0

0

0

# of Carport Spa

0 0

2

0 0

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Balcony,Secure Balcony Storage,Sidewalks,Street Lights,Tennis Court(s) 0

0

As-iscondition condition,Fixer-Upper,Needs work,Rehab potential As-is 0

0

Heat System

Cooling Fuel Syste Exterior Features Property Cond Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$50,000

0

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$47,000

$56,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 18 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 52

7991 AUDUBON AVE #C4 ALEXANDRIA MLS#:

Comparable 53

8424 RICHMOND HWY #83 ALEXANDRIA

Adj

Comparable 54

7974 AUDUBON AVE #201 ALEXANDRIA

Adj

FX6750956

FX6954756

Adj

FX6930940

List/Rent Price

$55,500

0

$55,000

0

$54,900

0

Sold Price

$50,000 SOLD

0 0

$52,000 SOLD

0 0

$55,000 SOLD

0 0

0 COLCHESTER TOWNE COND

0

Status Leg Subdivison

COLCHESTER TOWNE COND

0

PINEWOOD SOUTH

Contract Date

05-Feb-2009

0

29-Dec-2008

0

03-Feb-2009

0

Settled Date

26-Feb-2009

0

30-Jan-2009

0

26-Feb-2009

0

29

0 0 0 0

245

0 0 0 0

69

0 0 0 0

DOMM Total Assessed

$176,700

Lot Size (Sqft)

886

Fin SQFT AG

$174,440 778

Style

Contemporary

Type

Garden 1-4 Floors

0

Colonial

0

Garden 1-4 Floors

1973

0

Brick

0

Total Bedrooms Full Baths Half Baths

Year Built Exterior Constr

886

0

0

Unfin SQFT AG

$176,700

0

0

Contemporary

0

0

Garden 1-4 Floors

0

1965

0

1973

0

Brick

0

Brick,Stone

0

2

0

2

0

2

0

1

0

1

0

1

0

1

0

0

0

1

0

# of Garage Spac

0

0

0

# of Carport Spa

0 0

0 0

0 0

# of Assigned Spa

0

0 0

Forced Air

Basement Type # of Fireplaces

0

0 0

0

0 0

0

Hot Water

0

Electric Air Filter

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Property Cond

As-is condition,Shows Well

0

As-is condition

0

Seller Subsidy

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$50,000

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$52,000

$55,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 19 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 55

7991 AUDUBON AVE #D4 ALEXANDRIA MLS#:

Comparable 56

Comparable 57

7996 AUDUBON AVE #203/C3 ALEXANDRIA

8386 BROCKHAM DR #C ALEXANDRIA

Adj

Adj

FX6944408

FX6854811

Adj

FX6934824

List/Rent Price

$52,900

0

$51,900

0

$50,600

0

Sold Price

$43,000 SOLD

0 0

$46,000 SOLD

0 0

$54,060 SOLD

0 0

0 COLCHESTER TOWNE COND

MOUNT VERNON LAKES COND 0

0

Status Leg Subdivison

COLCHESTER TOWNE COND

Contract Date

06-Feb-2009

0

05-Jan-2009

0

21-Jan-2009

0

Settled Date

12-Mar-2009

0

30-Jan-2009

0

06-Mar-2009

0

36

0 0 0 0

117

0 0 0 0

28

0 0 0 0

DOMM Total Assessed

$176,700

Lot Size (Sqft)

886

Fin SQFT AG

$0 886

Style

Contemporary

Type

Garden 1-4 Floors

0

Other

0

Garden 1-4 Floors

1973

0

Brick

0

Total Bedrooms Full Baths Half Baths

Year Built Exterior Constr

652

0

0

Unfin SQFT AG

$157,010

0

0

Contemporary

0

0

Garden 1-4 Floors

0

1973

0

1986

0

Brick

0

Brick

0

2

0

2

0

1

0

1

0

1

0

1

0

1

0

1

0

0

0

# of Garage Spac

0

0

# of Carport Spa

1

0 0

0 0

1

0 0

0

0 0

0

0 0

0

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces

0

0

Forced Air

0

Forced Air,Other

0

Heat Fuel

Natural Gas

0

Electric

0

Electric,Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

Property Cond

0

As-is condition,Needs work

0

0

0

0

Seller Subsidy

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$43,000

0 0 3,260

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$46,000

$54,060

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 20 of 20 07-Apr-2009 11:34 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 58

Comparable 59

8601 SACRAMENTO DR #01/860 ALEXANDRIA

7965 AUDUBON AVE #104 ALEXANDRIA

Adj

MLS#:

Comparable 60

8637A BEEKMAN PL #A ALEXANDRIA

Adj

FX6967663

FX6897881

Adj

FX6893677

List/Rent Price

$49,900

0

$49,100

0

$45,000

0

Sold Price

$40,000 SOLD

0 0

$36,000 SOLD

0 0

$35,000 SOLD

0 0

0 COLCHESTER TOWNE COND

0 CLUSTERS AT WOODLAWN

0

Status Leg Subdivison

VILLAGES THE

Contract Date

02-Feb-2009

0

12-Feb-2009

0

23-Jan-2009

0

Settled Date

13-Feb-2009

0

11-Mar-2009

0

25-Feb-2009

0

110

0 0 0 0

18

0 0 0 0

110

0 0 0 0

DOMM Total Assessed

$150,090

Lot Size (Sqft)

0

Fin SQFT AG

$142,770 776

0

Contemporary

0

Garden 1-4 Floors

1974

0

0

0

0

Garden 1-4 Floors

0

1973

0

1985

Vinyl Siding

0

0

Brick

0

Alum/Steel Siding

Total Bedrooms

0

1

0

1

0

Full Baths

1

0

Half Baths

1

0

1

0

1

0

0

0

0

0

0

0

Style Type

Garden 1-4 Floors

Exterior Constr

0 Contemporary

Colonial

Year Built

592

0

0

Unfin SQFT AG

$164,490

# of Garage Spac

0

0

# of Carport Spa

0 0

1

0 0

2

0 0

0

0 0

0

0 0

1

0 0

Forced Air

# of Assigned Spa Basement Type # of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

0

0

Forced Air

0

Heat Pump(s)

0

Electric

0

Natural Gas

0

Electric

0

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0 0

Exterior Features

0

0

Sidewalks

Property Cond

0

0

As-is condition,Needs work

0

0

0

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$40,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$36,000

$35,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Related Documents

Cma Dc Nva Condo Q1 2009
April 2020 17
Cma Dc Nva Q1 2009
April 2020 14
Cma
August 2019 36
Q1
November 2019 33
Q1
May 2020 18

More Documents from ""