Cma Price Analysis With Photo7930

  • Uploaded by: Dewita Soeharjono
  • 0
  • 0
  • April 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Cma Price Analysis With Photo7930 as PDF for free.

More details

  • Words: 10,160
  • Pages: 24
Page 1 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 1

211 CHAIN BRIDGE RD MCLEAN

Comparable 2

3150 SOUTH ST NW #PH2D WASHINGTON

Adj

Comparable 3

2509 FOXHALL RD NW WASHINGTON

Adj

Adj

MLS#:

AR6932853

List/Rent Price

$19,995,000

0

$7,500,000

0

$5,999,000

0

Sold Price

$16,000,000 SOLD

0 0

$7,295,000 SOLD

0 0

$4,700,000 SOLD

0 0

Status Leg Subdivison

DC7007250

DC6872836

ARLINGWOOD

0

GEORGETOWN

0

BERKLEY

0

Contract Date

18-Dec-2008

0

06-Dec-2008

0

21-Nov-2008

0

Settled Date

18-Feb-2009

0

11-Mar-2009

0

09-Jan-2009

0

17

0 0 0 0

0

0 0 0 0

68

0 0 0 0

DOMM Total Assessed

$10,130,800

Lot Size (Sqft)

73,180

Fin SQFT AG

$4,320,000 4,413

0

Traditional

0

Mid-Rise 5-8 Floors

2008

0

Stone

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

0

Detached

0

2003

0

1939

0

Brick

0

Brick

0

8

0

4

0

6

0

9

0

4

0

5

0

5

0

1

0

1

0

5

0

2

0

2

0

0 0

2

0 0

8

0 0

1

0 0

Electric Air Filter,Forced Air,Humidifier,Zoned

Style Type

Detached

Year Built Exterior Constr

# of Carport Spa # of Assigned Spa Daylight, Full,Fully Finished,Walkout Level

# of Fireplaces Heat System

0 Colonial

Manor

Basement Type

65,002

0

0

Unfin SQFT AG

$2,397,520

Heat Fuel Cooling System Cooling Fuel Syste

0 0 Full

2

0 0

0

Forced Air,Other,Zoned

0

Other

0

Natural Gas

0

Central,Natural Gas,Other

0

Natural Gas

0

Central A/C,Zoned

0

Central A/C,Other,Zoned

0

Central A/C

0

Electric

0

Electric

0

Electric

0

0

Exterior Features

0

Roof Deck,Terrace

Property Cond

Shows Well

0

Shows Well

0

As-is condition

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$16,000,000

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$7,295,000

$4,700,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 2 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 4

19 ST N #3001 ARLINGTON

Comparable 5

1513 30TH ST NW WASHINGTON

Adj

Comparable 6

2216 WYOMING AVE NW WASHINGTON

Adj

Adj

MLS#:

AR6996274

List/Rent Price

$5,650,000

0

$5,150,000

0

$4,995,000

0

Sold Price

$5,650,000 SOLD

0 0

$4,850,000 SOLD

0 0

$4,195,000 SOLD

0 0

0

GEORGETOWN

0

KALORAMA

0

Status Leg Subdivison

DC7003145

DC6776407

Contract Date

28-Apr-2008

0

14-Nov-2008

0

13-Dec-2008

0

Settled Date

02-Mar-2009

0

06-Feb-2009

0

29-Jan-2009

0

0

0 0 0 0

0

0 0 0 0

197

0 0 0 0

DOMM Total Assessed

$0

Lot Size (Sqft)

4,500

Fin SQFT AG

$3,752,500 3,504

0

Federal

0

Attach/Row Hse

2009

0

Stone

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

Beaux Arts

0

0

Attach/Row Hse

0

1900

0

1912

0

Brick

0

Brick,Stone

0

3

0

5

0

8

0

3

0

5

0

5

0

1

0

1

0

2

0

3

0

2

0

2

0

3

0 0

Style

Contemporary

Type

Hi-Rise 9+ Floors

Year Built Exterior Constr

# of Carport Spa # of Assigned Spa

6,264

0

0

Unfin SQFT AG

$2,991,850

0 0

0 0

Connecting Entrance Fully Finished Finished,Heated,Improved,Rear 0 0 Stairway,Front Entrance,Fully

Basement Type

0

# of Fireplaces

0

6

0

4

0 0

Forced Air

0Forced Air,Heat Pump(s),Zoned

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric,Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Electric

0

Electric

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

Property Cond

0

Renov/Remod,Restored

0

Restored

0

0

0

0

0

0

Seller Subsidy

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$5,650,000

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$4,850,000

$4,195,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 3 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 7

3150 SOUTH ST NW #2B WASHINGTON MLS#:

Comparable 8

5335 SUMMIT DR FAIRFAX

Adj

Comparable 9

2241 BANCROFT PL NW WASHINGTON

Adj

FX6904407

DC7007211

Adj

DC6546940

List/Rent Price

$4,600,000

0

$4,068,750

0

$3,700,000

0

Sold Price

$4,600,000 SOLD

0 0

$4,068,750 SOLD

0 0

$3,400,000 SOLD

0 0

Status Leg Subdivison

GEORGETOWN

0

CRYSTAL SPRINGS

0

KALORAMA

0

Contract Date

17-Mar-2009

0

21-Nov-2008

0

06-Sep-2008

0

Settled Date

17-Mar-2009

0

09-Jan-2009

0

09-Jan-2009

0

0

0 0 0 0

31

0 0 0 0

347

0 0 0 0

DOMM Total Assessed

$2,587,000

Lot Size (Sqft)

3,407

Fin SQFT AG

$3,052,660 151,179

0

Colonial

0

Detached

2003

0

0

0

0

Semi-Detached

0

2005

0

1924

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

3

0

8

0

Full Baths

8

0

Half Baths

4

0

9

0

4

0

1

0

3

0

3

# of Garage Spac

0

2

0

5

0

5

0

2

0 0

Style Type

Mid-Rise 5-8 Floors

Exterior Constr

# of Carport Spa # of Assigned Spa

0 0

Daylight, Full,Full,Fully Finished,Walkout Level 0

0

7

0 0

5

0 0

Forced Air,Other,Zoned

# of Fireplaces Heat Fuel Cooling System

0 0

2

Basement Type Heat System

0 Other

Traditional

Year Built

5,579 8,602

0

0

Unfin SQFT AG

$2,924,170

0

Forced Air,Zoned

0

Radiator,Wall Unit

0

Central,Natural Gas

0

Natural Gas

0

Electric,Other

0

Central A/C,Other,Zoned

0

Central A/C,Zoned

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Cooling Fuel Syste Exterior Features

0

0

0

Property Cond

Renov/Remod,Shows Well

0

As-is condition,Shows Well

0

As-is condition

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$4,600,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$4,068,750

$3,400,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 4 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 10

7020 BENJAMIN ST MCLEAN

Comparable 11

1177 22ND ST NW #9-D WASHINGTON

Adj

Comparable 12

3327 DENT PL NW WASHINGTON

Adj

Adj

MLS#:

FX6895880

List/Rent Price

$3,450,000

0

$3,335,000

0

$3,295,000

0

Sold Price

$3,400,000 SOLD

0 0

$3,335,000 SOLD

0 0

$3,000,000 SOLD

0 0

0

GEORGETOWN

0

Status Leg Subdivison

DC6823157

DC6940407

LANGLEY FOREST

0

Contract Date

02-Mar-2009

0

13-Mar-2009

0

04-Mar-2009

0

Settled Date

17-Mar-2009

0

25-Mar-2009

0

31-Mar-2009

0

145

0 0 0 0

240

0 0 0 0

83

0 0 0 0

DOMM Total Assessed

$3,365,830

Lot Size (Sqft)

42,740

Fin SQFT AG

$0 3,335

0

Contemporary

0

Hi-Rise 9+ Floors

2006

0

0

0

0

Semi-Detached

0

2008

0

1900

Brick,Precast concrete

0

0

Other

0

Brick

Total Bedrooms

0

5

0

3

0

Full Baths

4

0

Half Baths

6

0

3

0

4

0

2

0

0

0

2

# of Garage Spac

0

3

0

2

0

2

0

Style Type

Detached

Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa Basement Type

Full,Fully Finished,Walkout Level

0 0

4

0 0

0

0 0

Energy Star Heating System,Forced Air,Zoned

# of Fireplaces

0 Federal

Colonial

Year Built

6,234

0

0

Unfin SQFT AG

$3,301,720

0 0 Fully Finished

2

0 0

0

Heat Pump(s)

0

Forced Air

0

Natural Gas

0

Electric

0

Natural Gas

0

Central A/C,Energy Star Cooling System,Zoned

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Exterior Features

0

Balcony,Terrace

0

Property Cond

0

Shows Well

0

0

0

0

Heat System Heat Fuel Cooling System Cooling Fuel Syste

Seller Subsidy

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$3,400,000

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$3,335,000

$3,000,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 5 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 13

1111 23RD ST NW #SPH2B WASHINGTON MLS#:

Comparable 14

Comparable 15

2700 VIRGINIA AVE NW #1202-1203 1600 30TH ST NW WASHINGTON WASHINGTON

Adj

Adj

Adj

DC6893955

DC7001093

DC6664204

List/Rent Price

$2,995,000

0

$2,900,000

0

$2,895,000

0

Sold Price

$2,900,000 SOLD

0 0

$2,375,000 SOLD

0 0

$2,895,000 SOLD

0 0

GEORGETOWN

0

Status Leg Subdivison

CENTRAL

0

FOGGY BOTTOM

0

Contract Date

11-Jan-2009

0

03-Dec-2008

0

27-Oct-2008

0

Settled Date

06-Feb-2009

0

30-Jan-2009

0

13-Mar-2009

0

331

0 0 0 0

0

0 0 0 0

19

0 0 0 0

DOMM Total Assessed

$2,438,150

Lot Size (Sqft)

3,220

Fin SQFT AG

$0 3,700

0

Other

0

Hi-Rise 9+ Floors

2000

0

0

0

0

Detached

0

1965

0

1900

Brick,Stone

0

0

Other

0

Brick

Total Bedrooms

0

3

0

3

0

Full Baths

4

0

Half Baths

3

0

4

0

4

0

1

0

1

0

1

# of Garage Spac

0

3

0

2

0

0

0 0

0 0

Style Type

Hi-Rise 9+ Floors

Exterior Constr

0 Colonial

Contemporary

Year Built

5,878 4,350

0

0

Unfin SQFT AG

$2,683,120

# of Carport Spa

0 0

# of Assigned Spa

Daylight, Entrance,Walkout Level 0 0 Partial,Fully Finished,Heated,Improved,Outside

Basement Type # of Fireplaces

2

0

0

0

Forced Air

2

0 0

0

Forced Air

0

Forced Air

0

Heat Fuel

Natural Gas

0

Other

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Other

0

Electric

0

Heat System

Cooling Fuel Syste Exterior Features

0

0

0

Property Cond

Shows Well

0

Shows Well

0

As-is condition,Shows Well

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,900,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$2,375,000

$2,895,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 6 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 16

5082 LOWELL ST NW WASHINGTON MLS#:

Comparable 17

7607 SOUTHDOWN RD ALEXANDRIA

Adj

Comparable 18

20385 BEAVERDAM BRIDGE RD PURCELLVILLE

Adj

Adj

FX6799541

DC6928092

LO6777915

List/Rent Price

$2,790,000

0

$2,775,000

0

$2,700,000

0

Sold Price

$2,400,000 SOLD

0 0

$2,625,000 SOLD

0 0

$2,265,385 SOLD

0 0

Status Leg Subdivison

KENT

0

Contract Date

20-Jan-2009

0

17-Feb-2009

0

04-Feb-2009

0

Settled Date

20-Feb-2009

0

27-Mar-2009

0

30-Mar-2009

0

66

0 0 0 0

238

0 0 0 0

247

0 0 0 0

DOMM Total Assessed

$1,634,260

Lot Size (Sqft)

7,960

Fin SQFT AG

0

$1,837,720 21,867

0

Other

0

Detached

1940

0

Brick

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

0

0

Detached

0

1996

0

1820

0

Brick

0

Stone

0

6

0

3

0

7

0

5

0

3

0

6

0

1

0

1

0

0

0

1

0

2

0

0

0 0

0 0

Style Type

Detached

Exterior Constr

1,230,570

Manor

Colonial

Year Built

$1,952,200

0

0

Unfin SQFT AG

0

# of Carport Spa

0 0

# of Assigned Spa

g Stairway,Fully Finished,Outside Entrance,Rear Combination,Connecting Entrance,Side Stairway,Daylight, Entrance,Walkout Partial,English,Full,Fully Level Daylight, Full,Fully Finished,Outside Finished,Improved,Outside Entrance Entrance,Rear Entrance,Walkout Level Basement Type 0 0

4

0

5

0 0

Forced Air,Zoned

Electric Air Filter,Humidifier,Zoned 0

0

Forced Air,Zoned

0

Natural Gas

0

Natural Gas

0

Oil

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Heat Pump(s),Zoned

0

Electric

0

Electric

0

Electric

0

Fenced-Fully,Pool (In-Ground),Porch-enclosed,Stone Retaining Walls,Terrace 0 0

0

4

# of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste Exterior Features

0

Property Cond

Shows Well

0

Shows Well

0

Shows Well

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,400,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$2,625,000

$2,265,385

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 7 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 19

1605 CRESTWOOD LN MCLEAN

Comparable 20

5001 MILLWOOD LN NW WASHINGTON

Adj

Comparable 21

609 HILLVIEW PL SW LEESBURG

Adj

Adj

MLS#:

FX6874450

List/Rent Price

$2,599,000

0

$2,595,000

0

$2,500,000

0

Sold Price

$2,502,904 SOLD

0 0

$2,225,000 SOLD

0 0

$1,975,000 SOLD

0 0

WOODLEA HILLS

0

Status Leg Subdivison

DC6795898

LO6630445

SIMPSON AND MAYS

0

KENT

0

Contract Date

29-Oct-2008

0

13-Feb-2009

0

26-Jan-2009

0

Settled Date

25-Feb-2009

0

13-Mar-2009

0

03-Mar-2009

0

25

0 0 0 0

234

0 0 0 0

383 1,522,858 5,941

0 0 0 0

DOMM Total Assessed

$809,030

Lot Size (Sqft)

26,815

Fin SQFT AG

$2,220,720 12,683

$2,038,000

0

1,398

0

0

Colonial

0

Colonial

0

0

Detached

0

Detached

0

2008

0

1948

0

2000

0

Cedar Siding,Shake,Stone

0

Brick,Brick and Siding

0

Brick

0

Total Bedrooms

5

0

7

0

6

0

Full Baths

5

0

6

0

5

0

Half Baths

1

0

2

0

1

0

# of Garage Spac

3

0

2

0

4

0

0

Unfin SQFT AG Style

Craftsman

Type

Detached

Year Built Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa

0 0

0 0

ecting Stairway,Daylight, Partial,Full,Fully Finished,Heated,Improved,Outside Entrance,Rear Daylight,Entrance,Side Full,Full,Fully Entrance,Walkout Finished,Improved,Outside Level Entrance,Rear Entrance,Walkout Level Full,Partially Finished Basement Type 0 0

# of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

2

0

3

0

6

0 0

Forced Air,Zoned

0

Heat Pump(s),Radiator

0

Forced Air,Zoned

0

Natural Gas

0

Electric,Natural Gas

0

Natural Gas

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Electric

0

Electric

0

Electric

0

Bump-outs,Deck,Deck Balcony,Fenced-Partially,Pool #2,Decks-Multiple,Extensive Hardscape,Fenced-Rear,Hot (In-Ground),Sidewalks,StreetTub,Patio,Pool Lights,Terrace,Udrgrd (In-Ground),Porch-front,Secure Lwn Sprnklr Exterior Features 0 0 Storage,Stone Retaining Walls

0

Property Cond

Shows Well

0

Shows Well

0

Shows Well

0

Seller Subsidy

0

0

6,000

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,502,904

0 0 0

0 0 0

0

0

0

$0

$0

$0

$2,225,000

$1,975,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 8 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 22

7405 GEORGETOWN PIKE MCLEAN

Comparable 23

608 MARYLAND AVE NE WASHINGTON

Adj

Comparable 24

818 CLINTON PL MCLEAN

Adj

Adj

MLS#:

FX6834977

List/Rent Price

$2,499,900

0

$2,495,000

0

$2,495,000

0

Sold Price

$2,300,000 SOLD

0 0

$2,445,000 SOLD

0 0

$2,300,000 SOLD

0 0

0

OLD CITY #1

0

LANGLEY FOREST

0

Status Leg Subdivison

DC6449645

FX6863004

Contract Date

23-Jan-2009

0

18-Jan-2009

0

30-Nov-2008

0

Settled Date

26-Feb-2009

0

24-Feb-2009

0

21-Jan-2009

0

175

0 0 0 0

593

0 0 0 0

88

0 0 0 0

DOMM Total Assessed

$4,633,830

Lot Size (Sqft)

65,906

Fin SQFT AG

0 0

2008

0

2002

0

Brick,Concrete/Block,Precast concrete,Stone Brick,Stone 0

0

Brick,Stone

0

4

0

2002

# of Garage Spac

0

Victorian

0

Attach/Row Hse

0

6

0

6

0

7

0

5

0

4

0

2

0

1

0

2

0

3

0

2

0

3

0

# of Carport Spa

0 0

# of Assigned Spa

0 0

Partial,English,Front shed,Improved,Other,Outside Entrance,Full,Fully Entrance,Rear Finished,Outside Entrance,Space Entrance,Rear For Rooms,Walkout Entrance,Space Level For Rooms,Walkout Level,Walkout Stairs Basement Type 0

# of Fireplaces

0 Detached

Detached

Half Baths

0 0

Type Exterior Constr

48,992

0

Style Year Built

$2,556,610

Colonial

Colonial

Full Baths

2,433 5,929

0

Unfin SQFT AG

Total Bedrooms

$0

5

0

2

0 0

Forced Air

0 0 Daylight, Full,Fully Finished

3

0 0

0

Forced Air,Zoned

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

Central A/C,Zoned

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Balcony,Deck,Patio,Pool (In-Ground),Porch-rear,Water Fountains Deck,Fenced-Partially,Roof Deck,Sidewalks,Terrace Exterior Features 0

0

Deck-Tiered,Hot Tub

0

Property Cond

As-is condition,Building Winterized,Shows Well

0

Under Construction

0

Shows Well

0

Seller Subsidy

0

0

0

0

0

0

Heat System

Cooling Fuel Syste

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,300,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$2,445,000

$2,300,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 9 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 25

Comparable 26

616 NORTH CAROLINA AVE SE WASHINGTON

2828 UPTON ST NW WASHINGTON

Adj

MLS#:

DC6924794

Comparable 27

1105 LEIGH MILL RD GREAT FALLS

Adj

DC6941733

Adj

FX6605209

List/Rent Price

$2,495,000

0

$2,475,000

0

$2,375,000

0

Sold Price

$2,075,000 SOLD

0 0

$2,050,000 SOLD

0 0

$2,100,000 SOLD

0 0

FOREST HILLS

0

Status Leg Subdivison

CAPITOL HILL

0

Contract Date

21-Jan-2009

0

30-Jan-2009

0

22-Dec-2008

0

Settled Date

20-Feb-2009

0

24-Feb-2009

0

31-Mar-2009

0

77

0 0 0 0

46

0 0 0 0

387

0 0 0 0

DOMM Total Assessed

$1,605,100

Lot Size (Sqft)

4,941

Fin SQFT AG

$1,766,450 12,839

$2,721,430 105,186

0

0

Unfin SQFT AG

0

0

Contemporary

0

Detached

1900

0

Brick,Other,Shingle,Wood

0

Total Bedrooms Full Baths Half Baths

0

0

Colonial

0

0

Detached

0

1971

0

2000

0

Brick,Wood

0

Brick

0

4

0

4

0

5

0

3

0

4

0

4

0

2

0

1

0

3

0

# of Garage Spac

0

2

0

4

0

# of Carport Spa

0 0

Style

Farm House

Type

Detached

Year Built Exterior Constr

# of Assigned Spa

way,Daylight, Full,English,Fully Finished,Heated,Improved,Rear Entrance,Walkout Stairs Basement Type

0 0

3

0 0

2

Baseboard,Forced Air,Hot Water,Radiator

# of Fireplaces

0 0

0 0 Fully Finished,Walkout Level

3

0 0

0Forced Air,Heat Pump(s),Zoned

0

0

Forced Air,Humidifier

Electric,Natural Gas

0

Natural Gas

0

Bottled Gas/Prop

0

Ceiling Fan(s),Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Electric

0

Electric

0

Deck,Terrace,Water Fountains Deck,Fenced-Partially,Fenced-Rear,Hot Decks-MultipleTub,Patio,Pool Exterior Fenced-Partially,Patio,Porch-front,Roof Features 0 0 (In-Ground),Porch-screened Property Cond As-is condition,Renov/Remod,Restored,Shows Well As-is condition,Renov/Remod,Shows Well 0 0

0

Seller Subsidy

0

Heat System Heat Fuel Cooling System Cooling Fuel Syste

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,075,000

0

0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$2,050,000

$2,100,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 10 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 28

3030 O ST NW WASHINGTON MLS#:

Comparable 29

1210 CORBIN CT MCLEAN

Adj

DC6932486

Comparable 30

11199 BRANTON LN GREAT FALLS

Adj

FX6922797

Adj

FX6871191

List/Rent Price

$2,295,000

0

$2,275,000

0

$2,250,000

0

Sold Price

$2,100,000 SOLD

0 0

$1,925,000 SOLD

0 0

$2,085,000 SOLD

0 0

ELMWOOD ESTS

0

CHADWICK PROPERTY

0

Status Leg Subdivison

GEORGETOWN

0

Contract Date

03-Feb-2009

0

15-Jan-2009

0

24-Dec-2008

0

Settled Date

27-Feb-2009

0

16-Mar-2009

0

13-Jan-2009

0

67

0 0 0 0

77

0 0 0 0

106

0 0 0 0

DOMM Total Assessed

$1,906,700

Lot Size (Sqft)

2,100

Fin SQFT AG

$2,451,700 42,515

58,898

0

0

Unfin SQFT AG

$704,000

0

Colonial

0

Detached

1900

0

Brick

0

Total Bedrooms Full Baths Half Baths

0

0

Manor

0

0

Detached

0

1954

0

2008

0

Brick,Wood

0

Brick,Stone

0

5

0

6

0

5

0

4

0

5

0

6

0

1

0

1

0

1

0

# of Garage Spac

0

3

0

3

0

# of Carport Spa

0 0

Style

Victorian

Type

Attach/Row Hse

Year Built Exterior Constr

# of Assigned Spa

0 0

Combination,Connecting Stairway,Daylight, English,Front Entrance,Fully Full,Fully Finished,Heated,Improved,Rear Finished Entrance,Walkout Level Basement Type 0 2 5 0 # of Fireplaces Forced Air

0 0

0 0 Fully Finished,Walkout Level

3

0 0

0

Baseboard

0

Zoned

0

Electric,Natural Gas

0

Natural Gas

0

Natural Gas

0

Central A/C

0

Attic Fan,Central A/C

0

Central A/C,Zoned

0

Electric

0

Electric,Natural Gas

0

Electric

0

Deck,Deck #2,Patio

0

Property Cond

Renov/Remod,Shows Well

0

Shows Well

0

Seller Subsidy

0

0

0

0

Heat System Heat Fuel Cooling System Cooling Fuel Syste Exterior Features

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,100,000

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$1,925,000

$2,085,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 11 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 31

3620 PROSPECT ST NW WASHINGTON MLS#:

Comparable 32

891 CHINQUAPIN RD MCLEAN

Adj

Comparable 33

1204 WOODLEA MILL CT MCLEAN

Adj

FX6881472

DC6927681

Adj

FX6797132

List/Rent Price

$2,200,000

0

$2,199,000

0

$2,195,000

0

Sold Price

$1,900,000 SOLD

0 0

$1,900,000 SOLD

0 0

$2,200,000 SOLD

0 0

0MCLEAN FALLS AT CHINQUAP

0

WOODLEA MILL

0

Status Leg Subdivison

GEORGETOWN

Contract Date

01-Dec-2008

0

05-Feb-2009

0

16-Feb-2009

0

Settled Date

16-Feb-2009

0

20-Feb-2009

0

25-Feb-2009

0

11

0 0 0 0

135

0 0 0 0

216

0 0 0 0

DOMM Total Assessed

$1,866,260

Lot Size (Sqft)

2,480

Fin SQFT AG

$1,881,100 87,094 5,698

0

Colonial

0

Detached

1900

0

0

0

0

Detached

0

1998

0

1989

Brick

0

0

Brick,Brick and Siding

0

Brick

Total Bedrooms

0

2

0

5

0

Full Baths

6

0

Half Baths

2

0

5

0

6

0

2

0

2

0

1

# of Garage Spac

0

2

0

3

0

3

0

Style Type

Attach/Row Hse

Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa

0 0

Full,Fully Finished,Outside Entrance,Rear Entrance,Walkout Level 0

Basement Type # of Fireplaces

0 Colonial

Federal

Year Built

36,016

0

0

Unfin SQFT AG

$2,615,650

0 0

0

2

0 0

Fully Finished

1

4

0 0

Forced Air

0

Forced Air,Humidifier,Zoned

0

Forced Air,Zoned

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

0

CentralCeiling A/C Fan(s),Central A/C,Heat Pump(s),Zoned 0

0

Electric

0

Heat System

0

Electric

0

Deck,Decks-Multiple,Pool (In-Ground),Porch-screened,Udrgrd Lwn 0 Sprnklr,Underground Utilities

0

Hot Tub,Pool (In-Ground)

0

0

Shows Well

0

Shows Well

0

0

0

0

300,000

0

Cooling Fuel Syste Exterior Features Property Cond Seller Subsidy

0

Electric

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,900,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,900,000

$2,200,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 12 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 34

2909 Q ST NW WASHINGTON MLS#:

Comparable 35

7033 ELIZABETH DR MCLEAN

Adj

Comparable 36

3228 CLEVELAND AVE NW WASHINGTON

Adj

FX6713105

DC6930279

Adj

DC6877975

List/Rent Price

$2,195,000

0

$2,149,500

0

$2,148,000

0

Sold Price

$2,130,000 SOLD

0 0

$1,995,000 SOLD

0 0

$2,025,000 SOLD

0 0

MASSACHUSETTS AVENUE HEI 0

0

Status Leg Subdivison

GEORGETOWN

0

HANSBOROUGH

Contract Date

22-Dec-2008

0

08-Mar-2009

0

21-Nov-2008

0

Settled Date

27-Feb-2009

0

30-Mar-2009

0

20-Jan-2009

0

57

0 0 0 0

304

0 0 0 0

64

0 0 0 0

DOMM Total Assessed

$1,580,380

Lot Size (Sqft)

2,000

Fin SQFT AG

$735,300 15,361

0

Craftsman

0

Detached

1900

0

0

0

0

Detached

0

2008

0

1924

Brick

0

0

Shake,Stone

0

Brick,Stucco

Total Bedrooms

0

5

0

6

0

Full Baths

4

0

Half Baths

4

0

5

0

3

0

1

0

1

0

2

0

1

0

Style Type

Attach/Row Hse

Exterior Constr

0 Colonial

Victorian

Year Built

5,626

0

0

Unfin SQFT AG

$1,397,810

# of Garage Spac

0

0

# of Carport Spa

0 0

0 0

0 0

0Full,Fully Finished,Walkout Level 1 0

0 0

# of Assigned Spa Front Entrance,Fully Finished

Basement Type # of Fireplaces

0

Hot Water

2

0

Forced Air

0

Forced Air,Zoned

0

Natural Gas

0

Natural Gas

0

Electric,Natural Gas

0

Central A/C,Window Unit(s)

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Electric

0

Electric

0

Electric

0

Deck,Extensive Hardscape,Fenced-Partially,Fenced-Rear,Patio,Porch-front,Sidewalks 0 0

0

Renov/Remod,Restored,Shows Well 0

0

Heat System Heat Fuel Cooling System

Fully Finished,Heated,Outside Entrance 0

5

Cooling Fuel Syste Exterior Features Property Cond

Renov/Remod

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$2,130,000

0

0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$1,995,000

$2,025,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 13 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 37

10306 ELIZABETH ST GREAT FALLS

Comparable 38

1323 CALDER RD MCLEAN

Adj

Comparable 39

203 CARRWOOD RD GREAT FALLS

Adj

Adj

MLS#:

FX6796643

List/Rent Price

$2,125,000

0

$2,125,000

0

$2,000,000

0

Sold Price

$1,750,000 SOLD

0 0

$1,975,000 SOLD

0 0

$1,800,000 SOLD

0 0

0

GEORGE AND RITA DAVIS

0

Status Leg Subdivison

FX6935776

0

FX6918882

Contract Date

08-Jan-2009

0

15-Jan-2009

0

10-Nov-2008

0

Settled Date

13-Feb-2009

0

12-Feb-2009

0

12-Feb-2009

0

129

0 0 0 0

40

0 0 0 0

0

0 0 0 0

DOMM Total Assessed

$1,120,000

Lot Size (Sqft)

100,362

Fin SQFT AG

$0 21,000 5,800

0

Traditional

0

Detached

2007

0

0

0

0

Detached

0

2004

0

1984

Brick

0

0

Fiber Cement Siding,Stone

0

Cedar Siding

Total Bedrooms

0

6

0

5

0

Full Baths

3

0

Half Baths

7

0

7

0

2

0

1

0

1

0

1

# of Garage Spac

0

4

0

2

0

2

0

Style Type

Detached

Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa Basement Type

Daylight, Full,Fully Finished,Heated,Walkout Level

# of Fireplaces

0 0

Fully Finished,Rear Entrance

5

3

0 0

Zoned

Fully Finished,Partial

1

0 0

Forced Air,Zoned

0

Forced Air

0

0

Natural Gas

0

Natural Gas

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Central A/C

0

Electric,Natural Gas

0

Electric

0

Electric

0

Deck Deck,Fenced-Fully,Fenced-Rear,Porch-front 0

0

Exterior Features Property Cond

As-is condition,Under Construction

0

Shows Well

0

Seller Subsidy

20,000

0

0

0

0 0 0

Total Adj Total Adj. Value

0 0

0

Cooling System Cooling Fuel Syste

0 0

Nat Gas Avail,Natural Gas

Heat System Heat Fuel

0 Contemporary

Contemporary

Year Built

254,369

0

0

Unfin SQFT AG

$978,890

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,750,000

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$1,975,000

$1,800,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 14 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 40

1628 32ND ST NW WASHINGTON MLS#:

Comparable 41

Comparable 42

4200 MASSACHUSETTS AVE NW #705-706A 1155 23RD ST NW #PH2G WASHINGTON WASHINGTON

Adj

Adj

DC6757898

Adj

DC6992643

DC6941960

List/Rent Price

$1,999,999

0

$1,995,000

0

$1,995,000

0

Sold Price

$1,475,000 SOLD

0 0

$2,000,000 SOLD

0 0

$1,900,000 SOLD

0 0

Status Leg Subdivison

GEORGETOWN

0

WESLEY HEIGHTS

0

CENTRAL

0

Contract Date

30-Nov-2008

0

23-Dec-2008

0

26-Feb-2009

0

Settled Date

15-Jan-2009

0

31-Mar-2009

0

26-Feb-2009

0

203

8

0 0 0 0

0

Fin SQFT AG

0 0 0 0

0 0 0 0

Unfin SQFT AG

0

DOMM Total Assessed

$1,657,160

Lot Size (Sqft)

3,706

$768,940 3,500

0 0

Hi-Rise 9+ Floors

1900

0

Brick

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

0

Hi-Rise 9+ Floors

0

1971

0

2000

0

Stucco

0

Brick

0

5

0

3

0

2

0

3

0

3

0

3

0

1

0

2

0

0

0

1

0

2

0

2

0

0 0

2

0 0

2

0 0

0

0 0

0

0 0

Forced Air

Type

Townhouse

# of Carport Spa # of Assigned Spa Basement Type # of Fireplaces

0 Other

Style

Exterior Constr

2,452

0 International

Colonial

Year Built

$1,593,800

0 0

0

Electric Air Filter

0

Forced Air

0

Heat Fuel

Natural Gas

0

Electric

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Electric

0

Natural Gas

0

Electric

0 0

Heat System

Cooling Fuel Syste Exterior Features

0

0

Balconies-Multiple

Property Cond

0

Renov/Remod,Shows Well

0

Shows Well

0

0

0

0

0

0

Seller Subsidy

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,475,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$2,000,000

$1,900,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 15 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 43

211 PATRICK ST N ALEXANDRIA

Comparable 44

2701 O ST NW WASHINGTON

Adj

Comparable 45

2907 Q ST NW WASHINGTON

Adj

Adj

MLS#:

AX6528713

List/Rent Price

$1,975,000

0

$1,950,000

0

$1,950,000

0

Sold Price

$1,500,000 SOLD

0 0

$1,875,000 SOLD

0 0

$1,950,000 SOLD

0 0

0

GEORGETOWN

0

GEORGETOWN

0

Status Leg Subdivison

DC6917737

DC6931834

Contract Date

24-Oct-2008

0

27-Dec-2008

0

02-Dec-2008

0

Settled Date

23-Jan-2009

0

30-Jan-2009

0

11-Feb-2009

0

432

0 0 0 0

51

0 0 0 0

3

0 0 0 0

DOMM Total Assessed

$1,203,300

Lot Size (Sqft)

5,800

Fin SQFT AG

$1,155,530 1,129

0

Federal

0

Semi-Detached

1870

0

0

0

0

Attach/Row Hse

0

1874

0

1886

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

4

0

3

0

Full Baths

5

0

Half Baths

2

0

3

0

4

0

0

0

1

0

0

0

Style Type

Detached

Exterior Constr

0 Victorian

Colonial

Year Built

2,000

0

0

Unfin SQFT AG

$1,947,990

# of Garage Spac

0

0

0

# of Carport Spa

0 0

0 0

0 0

# of Assigned Spa

English,Front Entrance,Fully Finished,Improved,Outside Entrance,Rear Entrance,Walkout Level Unfinished Fully Finished 0 0

Basement Type # of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

3

0 0

0

Zoned

0

0

Natural Gas

0

Central A/C,Zoned

0

Central A/C,Zoned

0

Electric

0

Electric

0

0Balcony,Fenced-Rear,Sidewalks

0

3

0

Radiator

0Forced Air,Heat Pump(s),Zoned

Oil

0

Electric,Natural Gas

Window Unit(s)

0

Electric

0

1

Exterior Features

0

Fenced-Partially,Patio,Water Fountains 0

Property Cond

As-is condition

0

Renov/Remod,Shows Well

0

Restored,Shows Well

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,500,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,875,000

$1,950,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 16 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 46

721 ELLSWORTH AVE GREAT FALLS

Comparable 47

2269 CATHEDRAL AVE NW WASHINGTON

Adj

Comparable 48

1515 15TH ST NW #607 WASHINGTON

Adj

Adj

MLS#:

FX6782822

List/Rent Price

$1,921,000

0

$1,895,000

0

$1,875,000

0

Sold Price

$1,921,000 SOLD

0 0

$1,880,000 SOLD

0 0

$1,875,000 SOLD

0 0

GARFIELD

0

Status Leg Subdivison

DC6954021

DC6948773

GREEN ACRES

0

Contract Date

18-Jan-2009

0

09-Jan-2009

0

09-Feb-2009

0

Settled Date

26-Feb-2009

0

15-Mar-2009

0

11-Mar-2009

0

212

0 0 0 0

8

0 0 0 0

56

0 0 0 0

DOMM Total Assessed

$624,120

Lot Size (Sqft)

24,699 5,600

Fin SQFT AG

$1,920,750 5,822

0

Colonial

0

Detached

2008

0

Combination,Stone,Stucco

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

Mid-Rise 5-8 Floors

0

1910

0

2008

0

Stucco

0

Brick

0

5

0

6

0

2

0

5

0

4

0

2

0

1

0

1

0

0

0

2

0

2

0

2

0

0 0

2

0 0

1

0 0

1

0 0

Type

Detached

# of Carport Spa

0 0

# of Assigned Spa

Outside Entrance,Partially Finished,Side Entrance,Walkout Stairs Fully Finished 0

Basement Type # of Fireplaces

0

0

Style

Exterior Constr

2,089 Contemporary

French Provincial

Year Built

$0

0

0

Unfin SQFT AG

0

4

0

Forced Air

0

Radiator

0

Forced Air

0

Heat Fuel

Natural Gas

0

Natural Gas

0

Electric

0

Cooling System

Central A/C

0

Central A/C

0

Central A/C

0

Cooling Fuel Syste

Natural Gas

0

Electric

0

Electric

0

Deck,Fenced-Partially,Patio,Porch-side,Roof Deck,Udrgrd 0 Lwn Sprnklr,Water Fountains

0

Heat System

Exterior Features

0

Property Cond

Under Construction

0

Shows Well

0

Under Construction

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,921,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,880,000

$1,875,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 17 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 49

3204 HIGHLAND PL NW WASHINGTON MLS#:

Comparable 50

1002 SHERMAN CT GREAT FALLS

Adj

Comparable 51

10917 BELGRAVIA CT GREAT FALLS

Adj

FX6924305

DC7007617

Adj

FX6970399

List/Rent Price

$1,872,500

0

$1,799,999

0

$1,799,000

0

Sold Price

$1,872,500 SOLD

0 0

$1,758,250 SOLD

0 0

$1,700,000 SOLD

0 0

0

GREAT FALLS MEADOWS

0

Status Leg Subdivison

0

Contract Date

02-Mar-2009

0

17-Nov-2008

0

26-Feb-2009

0

Settled Date

13-Mar-2009

0

27-Feb-2009

0

31-Mar-2009

0

0

0 0 0 0

0

0 0 0 0

29

0 0 0 0

DOMM Total Assessed

$3,866

Lot Size (Sqft)

163

Fin SQFT AG

$0 43,560

96,703

0

0

Unfin SQFT AG

$1,678,520

0

Colonial

0

Detached

1900

0

Wood

0

Total Bedrooms Full Baths Half Baths

0

0

Colonial

0

0

Detached

0

2008

0

2007

0

Brick Front,Stone

0

Hardiplank,Stone

0

5

0

7

0

5

0

3

0

6

0

5

0

0

0

1

0

2

0

# of Garage Spac

0

3

0

3

0

# of Carport Spa

0 0

Style

Colonial

Type

Detached

Year Built Exterior Constr

# of Assigned Spa Partially Finished

Basement Type

0 0

0 0

Fully Finished,Improved,Walkout Level Entrance,Side Entrance,Walkout Level 0 0Daylight, Full,Outside Entrance,Rear

3

0 0

Forced Air,Zoned Electric Air Filter,Forced Air,Humidifier,Zoned 0

0

Bottled Gas/Prop

0

Ceiling Fan(s),Central A/C,Zoned 0

0

Electric

0

1

1

0

Radiator

0

Electric

0

Natural Gas

Central A/C

0

Central A/C,Zoned

Electric

0

Electric

0

Exterior Features

0

Fenced-Partially

0

Property Cond

0 To Be Built,Under Construction

0

Shows Well

0

0

0

0

0

# of Fireplaces Heat System Heat Fuel Cooling System Cooling Fuel Syste

Seller Subsidy

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,872,500

0 0

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,758,250

$1,700,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 18 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 52

3024 CAMBRIDGE PL NW WASHINGTON MLS#:

Comparable 53

2315 RIDGEVIEW RD ARLINGTON

Adj

Comparable 54

2779 MARSHALL LAKE DR OAKTON

Adj

AR6906972

DC6853112

Adj

FX6935372

List/Rent Price

$1,795,000

0

$1,750,000

0

$1,750,000

0

Sold Price

$1,750,000 SOLD

0 0

$1,510,000 SOLD

0 0

$1,620,000 SOLD

0 0

LEE HEIGHTS

0

TIMBER LAKE

0

Status Leg Subdivison

GEORGETOWN

0

Contract Date

30-Nov-2008

0

26-Jan-2009

0

11-Jan-2009

0

Settled Date

08-Jan-2009

0

31-Mar-2009

0

30-Jan-2009

0

DOMM

57

95

$0

0 0 0 0

40

Total Assessed

0 0 0 0

0 0 0 0

Lot Size (Sqft)

1,404

Fin SQFT AG

$1,825,600 7,084

51,054 6,866

0

0

Unfin SQFT AG

$1,425,630

0

Colonial

0

Detached

1900

0

Brick

0

Total Bedrooms Full Baths Half Baths

0

0

Colonial

0

0

Detached

0

2005

0

2001

0

Brick

0

Brick,Other

0

4

0

4

0

6

0

3

0

4

0

6

0

0

0

1

0

1

0

# of Garage Spac

0

2

0

3

0

# of Carport Spa # of Assigned Spa

0 0

Fully Finished,Heated,Improved,Outside Entrance,Rear Entrance Basement Type 2 # of Fireplaces

Finished,Outside Entrance,Rear Entrance,Walkout Level Fully Full,Fully Finished,Walkout Level 0 0Daylight, 3 3 0 0

0 0

0Forced Air,Heat Pump(s),Zoned

0

Electric,Natural Gas

0

Attic Fan,Central Ceiling A/C,Zoned Fan(s),Central 0 A/C,Heat Pump(s),Other,Zoned

0

Style

Victorian

Type

Attach/Row Hse

Year Built Exterior Constr

Hot Water,Radiator

Heat System

0

Forced Air,Humidifier,Zoned

Natural Gas

0

Natural Gas

Central A/C,Heat Pump(s)

0

Electric

0

Heat Fuel Cooling System

Electric

0

0 0

Electric

0

Balcony,Fenced-Rear,Terrace Deck,Extensive Balcony,Deck,Deck #2,Decks-Multiple,Patio,Underground Utilities 0 Hardscape,Fenced-Rear,Patio 0

0

Cooling Fuel Syste Exterior Features

0 0

0

Property Cond

Renov/Remod,Shows Well

0

Shows Well

0

Shows Well

0

Seller Subsidy

3,000

0

0

0

12,000

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,750,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,510,000

$1,620,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 19 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 55

100 QUAY ST ALEXANDRIA

Comparable 56

1109 DEAD RUN DR MCLEAN

Adj

Comparable 57

11802 YATES FORD RD FAIRFAX STATION

Adj

Adj

MLS#:

AX6983363

List/Rent Price

$1,750,000

0

$1,749,000

0

$1,747,000

0

Sold Price

$1,650,000 SOLD

0 0

$1,560,000 SOLD

0 0

$1,747,000 SOLD

0 0

0BROYHILL LANGLEY ESTATES

0

Status Leg Subdivison

BRANDT TOWNHOUSE

FX6626586

FX6832242

0

Contract Date

13-Feb-2009

0

19-Dec-2008

0

09-Jan-2009

0

Settled Date

13-Feb-2009

0

27-Feb-2009

0

06-Mar-2009

0

0

0 0 0 0

253

0 0 0 0

162

0 0 0 0

DOMM Total Assessed

$1,194,749

Lot Size (Sqft)

1,547

Fin SQFT AG

$1,382,000 14,880 4,528

0

Colonial

0

Detached

1971

0

2007

Brick

0

Total Bedrooms

3

0

Full Baths

3

Half Baths

1

# of Garage Spac

1

Style

Colonial

Type

Townhouse

Year Built Exterior Constr

# of Carport Spa Basement Type

0

0

0

Detached

0

0

1985

0

Brick,Fiber 0Cement Siding,Hardiplank,Shake Brick

0

6

0

5

0

0

5

0

4

0

0

1

0

1

0

0

2

0

3

0

0 0

0 0

Daylight, Daylight, Full,Full,Heated,Improved,Outside Full,Full,Fully Finished,Outside Entrance,Rear Entrance,Partially Entrance,Walkout Finished,Rear Level Entrance,Slab,Space For Rooms,Walkout Level Fully Finished 0 0

# of Fireplaces Heat System

6

0 0

0 Electric Air Filter,Heat Pump(s)

0

Electric

Cooling System

0

Central Ceiling Fan(s),Central A/C Ceiling Fan(s),Central A/C,Heat Pump(s),Zoned 0 A/C,Dehumidifier,Heat Pump(s) 0

0

0

Heat Pump(s)

0

Heat Pump(s)

0

Electric,Natural Gas

Electric

Cooling Fuel Syste Exterior Features

Patio,Street Lights

Property Cond Seller Subsidy

3

2 Electric

Heat Fuel

0

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,650,000

0 0

0

Electric,None

0

0

Deck,Patio,Sidewalks

0

0

Shows Well

0

Shows Well

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

0 Manor

0 0

# of Assigned Spa

217,800 6,372

0

0

Unfin SQFT AG

$1,461,740

Electric

0 0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,560,000

$1,747,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 20 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 58

11103 PRINCE EDWARD CT OAKTON

Comparable 59

1515 15TH ST NW #422 WASHINGTON

Adj

Comparable 60

2003 GLEN DR ALEXANDRIA

Adj

Adj

MLS#:

FX6738956

List/Rent Price

$1,700,000

0

$1,694,926

0

$1,675,000

0

Sold Price

$1,500,000 SOLD

0 0

$1,694,926 SOLD

0 0

$1,505,000 SOLD

0 0

0

BELLE HAVEN

0

Status Leg Subdivison

DC6960517

FX6748129

DOGWOOD KNOLLS

0

Contract Date

24-Jan-2009

0

15-Jun-2007

0

29-Jan-2009

0

Settled Date

26-Feb-2009

0

14-Jan-2009

0

20-Mar-2009

0

271

0 0 0 0

0

0 0 0 0

273

0 0 0 0

DOMM Total Assessed

$1,659,680

Lot Size (Sqft)

75,019 7,382

Fin SQFT AG

$0 1,995

0

Other

0

Mid-Rise 5-8 Floors

1990

0

0

0

0

Detached

0

2009

0

1935

Brick

0

0

Brick

0

Brick

Total Bedrooms

0

7

0

2

0

Full Baths

6

0

Half Baths

8

0

3

0

5

0

2

0

0

0

1

# of Garage Spac

0

3

0

2

0

2

0

Style Type

Detached

Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa

Full,Full,Fully Finished,Heated,Improved,Outside Entrance,Side Entrance,Walkout Level Basement Type

4

0 0

Forced Air,Heat Pump(s),Zoned

# of Fireplaces

0 Colonial

Colonial

Year Built

11,150

0

0

Unfin SQFT AG

$1,404,740

0 0 0

0 0

0 0 Fully Finished,Side Entrance

2

0 0

0 Heat Pump(s),Radiator,Zoned

0

0

Forced Air

Electric,Natural Gas

0

Natural Gas

0

Oil,Other

0

Central A/C,Heat Pump(s),Zoned

0

Central A/C

0Central A/C,Heat Pump(s),Zoned

0

Electric

0

Electric

Electric

0

Decks-Multiple,Fenced-Rear,Patio,Udrgrd Lwn Sprnklr

0

0

Property Cond

Renov/Remod,Shows Well

0

0

Renov/Remod,Shows Well

0

Seller Subsidy

0

0

0

5,000

0

Heat System Heat Fuel Cooling System Cooling Fuel Syste Exterior Features

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,500,000

0

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,694,926

$1,505,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 21 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 61

1203 ALPS DR MCLEAN

Comparable 62

Comparable 63

812 OLDE GEORGETOWN CT GREAT FALLS

1155 23RD ST NW #N7G WASHINGTON

Adj

Adj

Adj

MLS#:

FX6917146

List/Rent Price

$1,662,500

0

$1,650,000

0

$1,600,000

0

Sold Price

$1,350,000 SOLD

0 0

$1,500,000 SOLD

0 0

$1,600,000 SOLD

0 0

Leg Subdivison

COURTS THE

0

FALLSWOOD

0

CENTRAL

0

Contract Date

12-Dec-2008

0

25-Feb-2009

0

28-Feb-2009

0

Settled Date

26-Jan-2009

0

25-Feb-2009

0

16-Mar-2009

0

35

259

0 0 0 0

9

Fin SQFT AG

0 0 0 0

0 0 0 0

Unfin SQFT AG

0

Status

DOMM Total Assessed

$1,754,570

Lot Size (Sqft)

64,417

FX6746085

$1,444,780 75,182 4,987

0 0

Detached

1989

0

Brick

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

Hi-Rise 9+ Floors

0

1992

0

2000

0

Stone

0

Brick

0

4

0

5

0

2

0

4

0

4

0

3

0

1

0

1

0

1

0

2

0

4

0

2

0

0 0

2

0 0

2

0 0

0

0 0

Detached

# of Carport Spa

0 0

# of Assigned Spa

Fully Finished,Space For Rooms,Walkout Level Daylight, Partial,Fully Finished 0

4

# of Fireplaces

0

0

Type

Basement Type

2,015 Other

Style

Exterior Constr

$1,309,750

0 Colonial

Colonial

Year Built

DC6988449

0

Forced Air

0Forced Air,Heat Pump(s),Zoned

0

Forced Air,Zoned

0

Heat Fuel

Natural Gas

0

Electric,Natural Gas

0

Natural Gas

0

Cooling System

Central A/C

Ceiling Fan(s),Central A/C,Zoned 0

0

Central A/C,Zoned

0

Electric

0

Electric

0

Bump-outs,Deck,Deck-Tiered,Decks-Multiple,Fenced-Partially,Porch-front,Udrgrd Deck Lwn Sprnklr 0

0

Heat System

Electric

Cooling Fuel Syste Exterior Features

0

Property Cond

Shows Well

0

Seller Subsidy

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,350,000

0

0

Shows Well

0

0

0

0

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,500,000

$1,600,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 22 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 64

639 RIVERCREST DR MCLEAN

Comparable 65

4820 CHESAPEAKE ST NW WASHINGTON

Adj

Comparable 66

2017 HILLYER PL NW WASHINGTON

Adj

Adj

MLS#:

FX6916271

List/Rent Price

$1,595,000

0

$1,595,000

0

$1,595,000

0

Sold Price

$1,395,000 SOLD

0 0

$1,400,000 SOLD

0 0

$1,450,000 SOLD

0 0

0AMERICAN UNIVERSITY PARK

0

OLD CITY #2

0

Status Leg Subdivison

RIVER OAKS

DC6919228

DC6956303

Contract Date

02-Feb-2009

0

17-Dec-2008

0

25-Jan-2009

0

Settled Date

10-Mar-2009

0

16-Jan-2009

0

26-Mar-2009

0

88

0 0 0 0

37

0 0 0 0

16

0 0 0 0

DOMM Total Assessed

$1,665,960

Lot Size (Sqft)

25,180

Fin SQFT AG

$1,231,120 4,780

0

Cape Cod

0

Detached

1978

0

0

0

0

Attach/Row Hse

0

1936

0

1880

Brick

0

0

Brick and Siding

0

Brick,Stone

Total Bedrooms

0

5

0

4

0

Full Baths

5

0

Half Baths

3

0

3

0

4

0

1

0

1

0

1

# of Garage Spac

0

2

0

0

0

0 0

0 0

0 0

Style Type

Detached

Exterior Constr

# of Carport Spa # of Assigned Spa Fully Finished

Basement Type Heat System

0

Heat Pump(s),Zoned

0

0 0

Forced Air,Zoned

0

Radiator

0

0

Electric,Natural Gas

0

Natural Gas

0

Heat Pump(s),Zoned

0

Central A/C,Zoned

0

Central A/C,Window Unit(s)

0

Electric

0

Electric

0

Electric

0

0

Fenced-Fully

0

0

Renov/Remod,Shows Well

0

0

0

0

Patio,Pool (In-Ground),Terrace

Property Cond Seller Subsidy

0

0 0 0

Total Adj Total Adj. Value

5

0

Cooling Fuel Syste Exterior Features

Daylight, 0 Full,Fully Finished,Improved

1

Electric

Heat Fuel Cooling System

Connecting Stairway,Fully Finished 0

3

# of Fireplaces

0 Traditional

Colonial

Year Built

1,800 2,880

0

0

Unfin SQFT AG

$1,800,100

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,395,000

0 0 0

0 0 0

0 0 0 0

0

0

0

$0

$0

$0

$1,400,000

$1,450,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 23 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 67

3942 HIGHWOOD CT NW WASHINGTON MLS#:

Comparable 68

6626 VAN WINKLE DR FALLS CHURCH

Adj

DC6860986

Comparable 69

2155 ROYAL LODGE DR FALLS CHURCH

Adj

FX6499071

Adj

FX6964708

List/Rent Price

$1,590,000

0

$1,585,000

0

$1,549,799

0

Sold Price

$1,440,000 SOLD

0 0

$1,455,000 SOLD

0 0

$1,549,799 SOLD

0 0

RICH E LAND

0

STOCKWELL MANOR

0

Status Leg Subdivison

BURLEITH

0

Contract Date

14-Feb-2009

0

29-Jan-2009

0

21-Jan-2009

0

Settled Date

05-Mar-2009

0

26-Feb-2009

0

21-Jan-2009

0

168

0 0 0 0

537

0 0 0 0

0

0 0 0 0

DOMM Total Assessed

$1,461,570

Lot Size (Sqft)

2,420

Fin SQFT AG

$347,000 37,170

0

Manor

0

Detached

1988

0

0

0

0

Detached

0

2008

0

2009

Brick

0

0

Hardiplank,Stone

0

Brick,Stone

Total Bedrooms

0

4

0

5

0

Full Baths

4

0

Half Baths

4

0

6

0

3

0

1

0

1

0

1

# of Garage Spac

0

1

0

3

0

2

0

Style Type

Townhouse

Exterior Constr

# of Carport Spa

0 0

# of Assigned Spa Daylight, Full,Heated,Improved,Outside Entrance,Rear Entrance,Walkout Level Basement Type 1 # of Fireplaces

Heat System

0 0

Full,Outside Entrance,Rear Entrance,Space For Rooms,Unfinished,Walkout Stairs Fully Finished 0 0

0 0

Forced Air,Heat Pump(s),Humidifier,Zoned Forced Air,Heat Pump(s),Humidifier,Zoned Energy Star Heating System,Forced Air,Zoned 0 0

0

0

Electric,Natural Gas

0

Ceiling Fan(s),Central A/C,Zoned

0

Electric

0

4 Central,Natural Gas

0

Natural Gas

0

Central A/C,Heat Pump(s) Central A/C,Energy Star Cooling System,Zoned 0

0

Electric

0

Electric

0

Deck,Porch-front,Terrace Balcony,Fenced-Partially,Terrace Patio,Porch-rear,Porch-screened,Sidewalks,Street Lights,Udrgrd Lwn 0 0 Sprnklr,Underground Utilities

0

Cooling Fuel Syste Exterior Features

0 0 1

Heat Fuel Cooling System

0 Traditional

Other

Year Built

5,970 3,854

0

0

Unfin SQFT AG

$697,000

0

Property Cond

Renov/Remod,Shows Well

0

Shows Well

0

Under Construction

0

Seller Subsidy

0

0

0

0

0

0

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,440,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,455,000

$1,549,799

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Page 24 of 24 06-Apr-2009 11:58 am

Metropolitan Regional Information Systems, Inc CMA Pricing Analysis

Residential Subject

Comparable 70

3552 ALTON PL NW WASHINGTON MLS#:

Comparable 71

9306 MORISON LN GREAT FALLS

Adj

Comparable 72

2029 CONNECTICUT AVE NW #22 WASHINGTON

Adj

Adj

FX6685908

DC6939541

DC6746233

List/Rent Price

$1,545,000

0

$1,500,000

0

$1,500,000

0

Sold Price

$1,470,000 SOLD

0 0

$1,492,500 SOLD

0 0

$1,300,000 SOLD

0 0

MORISON ESTATE

0

KALORAMA

0

Status Leg Subdivison

NORTH CLEVELAND PARK

0

Contract Date

18-Dec-2008

0

05-Jan-2009

0

10-Dec-2008

0

Settled Date

30-Jan-2009

0

16-Mar-2009

0

26-Jan-2009

0

8

280

0 0 0 0

223

Fin SQFT AG

0 0 0 0

0 0 0 0

Unfin SQFT AG

0

DOMM Total Assessed

$300,000

Lot Size (Sqft)

6,000

$1,732,780 75,000

0 0

Detached

2008

0

Cedar Siding

0

Total Bedrooms Full Baths Half Baths # of Garage Spac

0

0

0

Mid-Rise 5-8 Floors

0

1994

0

1917

0

Brick

0

Brick

0

6

0

5

0

4

0

4

0

4

0

4

0

1

0

1

0

0

0

1

0

3

0

2

0

Type

Detached

# of Carport Spa

0 0

# of Assigned Spa Basement Type

Front Entrance,Fully Finished,Improved,Outside Entrance

Heat System Heat Fuel Cooling System Cooling Fuel Syste

0 0 Fully Finished,Walkout Level

2

0 0

Forced Air,Zoned

0Forced Air,Heat Pump(s),Zoned

Natural Gas

0

Electric,Natural Gas

Central A/C,Zoned

0

Electric

0

2

# of Fireplaces

0 Beaux Arts

Style

Exterior Constr

0

0 Colonial

Colonial

Year Built

$1,407,660

0 0

0 0 0

0 0

0

Radiator

0

0

Central,Other

0

Ceiling Fan(s),Central A/C

0

Window Unit(s)

0

Electric

0

Electric

0 0

Exterior Features

0

0

Roof Deck

Property Cond

0

Shows Well

0

As-is condition

0

0

0

0

0

0

Seller Subsidy

8,000

0 0 0

Total Adj Total Adj. Value

$

Courtesy of: Dewita Soeharjono Home: (571) 213-4019 Office: (571) 213-4019 Email: [email protected] Cell: (571) 213-4019 Company: Weichert, REALTORS Office: (703) 760-8880 Fax: (703) 760-8939

$1,470,000

0 0 0

0 0 0

0

0

0

$0

$0

$0

$1,492,500

$1,300,000

Copyright (c) 2009 Metropolitan Regional Information Systems, Inc. Information is believed to be accurate, but should not be relied upon without verification. Accuracy of square footage, lot size and other information is not guaranteed.

COMPETITIVE MARKET ANALYSIS DISCLOSURE: This analysis is not an appraisal. It is intended only for the purpose of assisting buyers or sellers or prospective buyers or sellers in deciding the listing, offering or sale price of the real property.

Related Documents

Cma
August 2019 36
Price Analysis
May 2020 15
Volume Price Analysis
August 2019 23
Cma Format
July 2020 12
Cma Format
November 2019 35

More Documents from ""