Proyeksi Lap Keuangan.xlsx

  • Uploaded by: Kristina Rskb
  • 0
  • 0
  • November 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Proyeksi Lap Keuangan.xlsx as PDF for free.

More details

  • Words: 94
  • Pages: 2
Proyeksi pengembangan 1 - 3 tahun kedepan

IT Development Update Maintenace, aplikasi, web, server Penambahan staff IT Sales & Marketing Branding, promotion, event, flyer, umbul2 Seragam Office tempat,inventaris Listrik,air, telpon, training centre, peralatan dll Total

Tahun ke 1 Tahun ke 2 Tahun ke 3 42,000,000 100,000,000 200,000,000

150,000,000

300,000,000

500,000,000

50,000,000

100,000,000

200,000,000

242,000,000

500,000,000

900,000,000

Proyeksi laporan keuangan

Revenue

Tahun ke 1 Tahun ke 2 Tahun ke 3 45,258,000 90,000,000 270,000,000

expenses Gain/Loss

72,000,000 (26,742,000)

100,000,000 (10,000,000)

100,000,000 170,000,000

Development

242,000,000

500,000,000

900,000,000

Total 342,000,000

950,000,000

350,000,000

1,642,000,000

Total 405,258,000

272,000,000 133,258,000

1,642,000,000

Related Documents

Proyeksi Lap Keuangan.xlsx
November 2019 6
Proyeksi Amerika.docx
May 2020 14
Dalil Proyeksi
May 2020 25
Proyeksi Diri.ppt
October 2019 18
Lap
October 2019 75

More Documents from "Rachmat Maulana"