BRC 455 Production Budget
1 BRC 455 Student Production Budget
Above-The-Line Costs Section Item 1
2
3
4
5
Title/Element
Story Unit 1.1 Story Rights
Cost per day/unit/session
Days - Estimated Days - Actual
Difference
Secured Totals:
0
0
0
Totals:
1000 0 1000
1000 0 1000
0 0 0
Prep $350/day-1 day prep/five days worked Shoot $420/day Post $300/day Totals:
0 0 0 0
0 0 0 0
0 0 0 0
Prep $350/day-1day prep/five days worked Shoot $480/day Post $250/day Totals:
0 0 0 0
0 0 0 0
0 0 0 0
0 0
0 0
0 0
Totals:
0 0
0 0
0 0
Above-the-Line Totals:
1000
1000
0
Script Unit 2.1 Script 2.2 Writer
$1,000 $400/day for rewrites
Producer's Unit 3.1 Executive Producer
Director's Unit 4.1 Director
Cast Unit 5.1 Principal Cast Rehearsal $200/day-1/2 day minimum Shoot $350/day-1/2 day minimum 5.2 Day Players Shoot $125/day-1/2 day minimum
BRC 455 Production Budget
2
Below -The-Line Costs 10 10.1 10.2 10.3 10.4 10.5 10.6
Production Staff Assoc. Prod/UPM Casting Associate 1st AD 2nd AD's Script Super/1st PA 2nd PA's
$250/day or any part thereof $250/day or any part thereof $150/day or any part thereof $128/day or any part thereof $75/day or any part thereof $42/day-1/2 day minimum Totals:
12
Sound Stage 12.1 Stage Rent (Studio A) 12.2 Stage Rent (Studio B) 12.3 Set & Light/Strike
13 13.1
15 15.1
15.2 15.3 15.4 15.5 17 17.1
17.2
$483/day-1/2 day minimum $483/day-1/2 day minimum $168/day-1/2 day minimum
Totals: Production Design Production Designer Prep $200/day-1 day prep/5 days worked Shoot $250/day or any part thereof Wrap $175/day-1/2 day minimum Totals: Set Operations Key Grip Prep $100/day-1/2 day minimum Shoot $150/day or any part thereof Wrap $75/day-1/2 day minimum Grips $42/day-1/2 day minimum Head Carpenter $125/day or any part thereof Carpenters $42/day-1/2 day minimum Craft Services $100/day or any part thereof Totals: Set Dressing Set Dresser Prep $90/day-1/2 day minimum Shoot $110/day or any part thereof Wrap $75/day-1/2 day minimum Assistant Set Dresser $42day-1/2 day minimum
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
BRC 455 Production Budget
3 Totals:
0
0
0
BRC 455 Production Budget
18
4
Props 18.1 Property Master Prep $100/day-1/2 day minimum Shoot $125/day or any part thereof Wrap $75/day or any part thereof 18.2 Property Assistant $42/day-1/2 day minimum
19
20
21
Totals:
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Totals:
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Totals:
0 0 0
0 0 0
0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Wardrobe 19.1 Wardrobe Coordinator Prep $75/day-1/2 day minimum Shoot $100/day or any part thereof Wrap $50/day-1/2 day minimum 19.2 Wardrobe Assistant $42/day-1/2 day minimum Makeup/Hair 20.1 Makeup/Hair - 1st 20.2 Makeup/Hair Assistant
$100/day or any part thereof $42/day-1/2 day minimum
Electrical 21.1 Lighting Director
21.2 21.3
22 22.1
22.2 22.3 22.4
Prep $200/day-1day prep/five days worked Shoot $250/day or any part thereof Wrap $175/day-1/2 day minimum Best Boy $128/day or any part thereof Lighting Crew $42/day-1/2 day minimum Field Lighting Kit $100/day-1/2 day minimum Totals: Camera Director of Photography Prep $250/day-1day prep/five days worked Shoot $300/day or any part thereof Wrap $200/day-1/2 day minimum Camera Operators $150/day-1/2 day minimum Prompter/Q Cards $105/day-1/2 day min. (equip & op.) Field Cam/Audio Pack $250/day-1/2 day minimum Totals:
BRC 455 Production Budget
23
5
Sound 23.1 Audio Mixer - A1 Prep $110/day-1/2 day minimum Shoot $150/day or any part thereof 23.2 Audio Assist. - A2 $42/day-1/2 day minimum 23.3 Audio Tape Stock $5/each Totals:
25
27
30
0 0 0 0 0
0 0 0 0 0
0
0 0 0 0
Location 25.1 Permits 25.2 Meals 25.3 Location Site Rental Totals:
26
0 0 0 0 0
0
Vehicles/Animals 26.1 Vehicles 26.2 Animals Film/Tape Stock 27.1 Film Stock 27.2 Tape Stock
Totals:
0
0
0 0 0
Totals:
0 0
0 0
0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0
0 0
0 0 0
$35/tape-DVCam (1 hour)
Editorial 30.1 Supervising Editor
30.2 30.3
30.4 30.5 30.6 33 33.1 33.2
Prep $225/day - 1 day prep/5 days worked Edit $300/day or any part thereof Assistant Editors $128/day-1/2 day minimum On-Line Edit Suite $390/day-1/2 day minimum FCP Digitizing/Capture $36/hour-4 hour minimum FCP Logging $16/hour-4 hour minimum Dubs/Stock $35/tape-DVCam (1 hour) Viewing Copies $5/tape-VHS (non-broadcast format) Master/Protection Copy $35/tape-DVCam (1 hour) Totals: Music Composer/Score $1000/composer and score Session Days $300/session day-1/2 day minimum Totals:
BRC 455 Production Budget
34 34.1 43.2 34.3 34.4 35
Post-Prod. Sound Laydown Mix Layback Stock/Dubs/Transfers
Titles/Graphics 35.1 Designer/Workstation 35.2 Stock/Dubs
37
37.2 37.3 37.4 37.5 37.6
Insurance Production Package Stock Equipment Props/Sets Extra Expense 3rd Party Damage Office Contents General Liability Hired Auto Cast Insurance Workers Compensation Errors & Omissions
38.1 38.2 38.3 38.4 38.5 38.6 38.7 38.8 38.9 38.10
General/Admin. Legal Accounting Fees Phone/Fax Phototcopying Postage & Freight Office Space Rental Office Furniture Office Equip./Supplies Parking Storage
37.1
6
$36/hour-2 hour minimum $60/hour-4 hour minimum $36/hour-2 hour minimum $35/hour (DVCam to Beta) Totals:
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Totals:
0 0 0
0 0 0
0 0 0
0
0 0 0 0 0 0 0 0 0 0 0 0 0
$390/day-1/2 day minimum $35/tape-DVCam (1 hour)
Totals: 38
0
$.05 cents per page
0
0
$112/day or any part thereof $56/day or any part thereof $56/day or any part thereof $8/day per car $42/day or any part thereof
0 0 0 0 0 0
0 0 0 0 0 0
Totals:
0 0 0 0 0 0 0 0 0 0 0
BRC 455 Production Budget
7
Below-the-Line Totals:
0
0
0
Contingency - 10%:
100
100
0
Grand Totals:
1100
1100
0
Total Above-the-Line: Total Below-the-Line: Total Above-the-Line and Below-the-Line:
1000 0 1000
1000 0 1000
0 0 0