Details
Production Budget Details: Format: Length: Ratio: Stock:
Prep: Shoot: Post:
16 mm 0 min. 15 :1 0 ft. 0 rls. 0 ft. 0 days 0 days 0 weeks
PRICES UPDATED
Title: Producer: Company: Director: Budget by: Date Prepared:
Prices Updated: Film House/P.F.A. Equip PU: Equip Return: Test Day:
Page 1
94
Kodak
94
P.S./Sim Video:
94
Frankont:
94
Details
5-Oct-08
Page 2
"Title"
1
DATE PREPARED 10/05/2008
STORY AND SCRIPT
Time/Quantity
Rate
Total
STORY RIGHTS WRITER AND SCREENPLAY TYPING AND DUPLICATION TOTAL STORY AND SCRIPT
2
PRODUCER & DIRECTOR
0.00 Time/Quantity
Rate
Total
EXECUTIVE PRODUCER PRODUCER DIRECTOR EXPENSES TOTAL PRODUCER AND DIRECTOR
3
PERFORMERS
0.00 Time/Quantity
Rate
PERFORMERS
Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXTRAS STUNTPERSONS UNION FEES OTHER TOTAL PERFORMERS
4
PRODUCTION STAFF PRODUCTION MANAGER
0.00 Time/Quantity 0 days
Rate
Total 0.00
Page No.3
"Title"
DATE PREPARED 10/05/2008
ASSISTANT DIRECTOR
0 days
0.00
PRODUCTION SECRETARY
0 days
0.00
SCRIPT SUPERVISOR
0 days
0.00
PRODUCTION ASSISTANTS
0 days
0.00
DIRECTOR OF PHOTOGRAPHY
0 days
0.00
CAMERA ASSISTANT
0 days
0.00
GAFFER
0 days
0.00
BEST BOY
0 days
0.00
KEY GRIP
0 days
0.00
DOLLY GRIP
0 days
0.00
SOUND MIXER
0 days
0.00
BOOM OPERATOR
0 days
0.00
PROD DESIGNER/ART DIRECTOR
0 days
0.00
ASSISTANT ART DIRECTOR
0 days
0.00
PROPERTY MASTER
0 days
0.00
WARDROBE SUPERVISOR
0 days
0.00
MAKEUP ARTIST
0 days
0.00
SPECIAL EFFECTS
0 days
0.00
DRIVERS
0 days
0.00
STILL PHOTOGRAPHER
0 days
0.00
CASTING DIRECTOR
0 days
0.00
TOTAL PRODUCTION STAFF
5 LOCATIONS & STUDIO
0.00 Time/Quantity
Rate
Total
TRANSPORTATION PER DIEMS PETTY CASH CATERING LOCATION FEES AND PERMITS
Page No.4
"Title"
DATE PREPARED 10/05/2008
TRAVEL EXPENSES STUDIO RENTAL
0.00
SET CONSTRUCTION/SUPPLIES TOTAL LOCATIONS AND STUDIO
6
PRODUCTION EQUIPMENT
0.00 Time/Quantity
Rate
Total
CAMERA PACKAGE 0 Arriflex SR II Body, Magazine & Battery 0 Additional Magazines 0 Additional Battery 0 Extension Viewfinder 0 Digi-Tach 0 3x3 Matte Box 0 4x4 Matte Box with Hard Mattes 0 Arri Bridge Plate 0 Follow Focus Kit 0 Light Weight Follow Focus & Rods 0 Zeiss 10-100 T2.0/Chroiziel MF 5' 0 Canon 8-64 T2.0/Chroiziel MF 2' 0 Cooke 9-50 T2.5/Chroiziel MF 18" 0 5.9mm Angenieux T2, Shade & 85 Filt. 0 9.5mm Zeiss T1.3 MF 10" 0 12mm Zeiss T1.3 MF 8" 0 16mm Zeiss T1.3 MF 8" 0 25mm Zeiss T1.3 MF 10" 0 50mm Zeiss T1.3 MF 2'4" 0 85mm Zeiss T1.3 MF 3' 0 300mm Canon F2.8 0 Sachtler Studio, Legs & Spreader 0 Sachtler Horizon, Legs & Spreader 0 Sachtler Video 20, Legs & Spreader 0 Baby legs 0 Dolly Adaptor 0 High Hat
0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days
285.00 55.00 30.00 50.00 125.00 30.00 55.00 25.00 60.00 45.00 225.00 225.00 275.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 225.00 135.00 105.00 70.00 25.00 10.00 5.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Filters (3x3): 85's: (85), 85N3, (85N6), 85N9 ND's: N3, N6, N9 Pol's: 85 Pol, (Pol) Double Fogs: 1/8, 1/4, 1/2, 1-5 Fogs: 1/8, 1/4, 1/2, 1-5 Black Frosts: 00, (00+), (0), 0+, 1, 1+, 2 White Frosts: 00, 00+, 0, 0+, 1, 1+, 2 Diffusion: 1/8, 1/4, 1/2, 1-5 Black Dot Diff: 1/2, 1, 2, 3, 4, 5 Corals: 1/8, 1/4, 1/2, 1-7 ND Grads: N3, N6 Color Enhancer
0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days
6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 10.00 6.00 8.00 10.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 days 0 days 0 days
50.00 25.00 20.00
0.00 0.00 0.00
0 0 0 0 0 0 0 0 0 0 0 0
SOUND PACKAGE 1 Nagra IVL, Headsets, Battery & Electric Slate 0 Senheisser Shotgun 805 0 Sony ECM-50 Lav
Page No.5
"Title"
DATE PREPARED 10/05/2008
0 Micron Wireless Transmitter 0 Fishpole 0 Microphone Cables 25' LIGHTING PACKAGE 0 12K HMI 0 6K HMI 0 4K HMI 0 2500W HMI 0 1200W HMI 0 575W HMI 0 200W HMI 0 2500W HMI PAR 0 1200W HMI PAR 0 4K HMI Xenon 0 2K HMI Xenon 0 2000W IANIRO BLONDE with scrims 0 1000W IANIRO REDHEAD with scrims 0 2000W FRESNEL with doors, scrims 0 1000W FRESNEL with doors, scrims 0 500W Arri, doors & snoots 0 300W Arri, doors & snoots 0 2000W SOFTLIGHT with grid 0 1000W SOFT with grid 0 Zoom Lekolite 0 4x2 Fluorescent Fix 48"lamps 0 Sungun, 200W HMI & Extra Batteries 0 Sungun, Tungsten & extra battery 0 Dedo light 0 Mini-Cool Kit 0 Stick Up Kit 0 Portable Location Kit: 4-650W, Stands, AC 0 Light Weight Stands 0 2K Stands 0 5K Senior Sky High Stands 0 Wind Up Stand 0 750 Hangers 0 2K Hangers 0 Gaffer Grip 0 Mafer Grip 0 Extension Chords 25' 0 2K Dimmer 0 60 KVA AC Blimped Generator 0 6.5K Honda Generator Tie-In, Seaway, Boxes, etc. DOLLY & GRIP PACKAGE 0 Cinejib Crane with Dolly 0 Chapman Pee Wee 0 Elemack 0 La Grue Crane 0 Straight Tracks 8' 0 Curved Tracks 0 Grip Stands/Head 0 Sky-High Grip Stand and Head 0 Grip Box (18x24) 0 Grip Box (24x30)
0 days 0 days 0 days
55.00 17.00 2.50
0.00 0.00 0.00
0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days
550.00 490.00 285.00 190.00 150.00 100.00 75.00 300.00 175.00 600.00 300.00 44.00 30.00 55.00 36.00 32.00 32.00 40.00 23.00 20.00 15.00 160.00 65.00 30.00 20.00 35.00 100.00 3.00 3.00 6.00 20.00 1.50 2.50 2.50 2.50 1.00 10.00 550.00 75.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days
650.00 300.00 200.00 150.00 12.00 15.00 6.00 12.00 40.00 55.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Page No.6
"Title"
DATE PREPARED 10/05/2008
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6x6 Butterfly Set 12x12 Butterfly Set 12x12 Black Cloth 4x8 Bamboola Ianiro Pole Cat, Long Ianiro Pole Cat, Short Sandbags Wedges (box) 2-4-6 (box) Full Apple Boxes Half Apple Boxes Quarter Apple Boxes Step Ladder (6') Step Ladder (10') Fan Fog Machine
CAMERA, LIGHTING & GRIP PURCHASES 0 Gaffer Tape 2" 0 White Camera Tape 1" 0 Black Camera Tape 1" 0 Exposed Film Tape 0 Arri Eye Cup 0 Dulling Spray 0 Foamcore Large 0 Tracing Paper roll 48" 0 Clothes Pins 0 Camera Reports 0 Cans & Bags 0 Cleaning Fluid & Lens Tissue 0 Dust Off 0 Markers, Sharpies Light Gel Rolls & Sheets: 0 Black Scrim #3421 roll 0 Black Wrap 24"x25" roll 0 RoscoSun 85/3401 0 RoscoSun 1/2 CTO/3408 0 Light Bastard Amber/01 0 Tough MT2/3102 0 Golden Amber/21 0 Pale Amber Gold/09 0 Straw/12 0 Deep Straw/15 0 Full Blue/3202 0 Half Blue/3204 0 Tough White Flame Green/3110 0 Opal Tough Frost/3010 0 Light Tough Spun/3007 0 Rosco N6/3403 0 Fire/19 0 Broadway Pink/339 0 Lavender/57 0 Primary Blue/80 0 Kelly Green/94 TOTAL PRODUCTION EQUIPMENT
0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days 0 days
48.00 70.00 22.00 10.00 7.50 5.00 1.00 5.00 5.00 1.00 1.00 1.00 8.00 12.00 30.00 60.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.00 10.00 10.00 10.00 3.00 10.00 15.00 30.00 3.00 0.00 0.00 6.00 14.00 5.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
150.00 40.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Page No.7
"Title"
DATE PREPARED 10/05/2008
7 RAW STOCK
Time/Quantity
Rate
Total
16MM NEGATIVE
0 rolls 0 feet
135.00
0.00
1/4" AUDIO STOCK
0 rolls
10.00
0.00
PROMO STILLS 35mm Stock & Lab TOTAL RAW STOCK
8 LABORATORY
0.00 Time/Quantity
Rate
Total
PROCESSING
0 feet
0.184
0.00
WORKPRINT
0 feet
0.315
0.00
SOUND TRANSFERS
0 feet
0.160
0.00
TOTAL LABORATORY
9 MISCELLANEOUS
0.00 Time/Quantity
Rate
Total
SET DRESSING PURCHASES & RENTALS PROPS PURCHASES & RENTALS WARDROBE PURCHASES & RENTALS OFFICE AND PHONE POSTAGE AND COURIERS ACCOUNTING/LEGAL/INSURANCE AUDITION EXPENSES TESTS & RETAKES PUBLICITY TOTAL MISCELLANEOUS
10 SOUND AND MUSIC
0.00 Time/Quantity
Rate
Total
COMPOSER STOCK MUSIC AND SOUND EFFECTS STUDIO COSTS FOLEY/ADR ADD'T SOUND TRANSFERS
Page No.8
"Title"
DATE PREPARED 10/05/2008
SOUND MIX Mixing Theatre 35mm Sound Stock
hours ft
365.00 0.180
TOTAL SOUND AND MUSIC
11 EDITING AND FINISHING
0.00 Time/Quantity
Rate
EDITING STAFF Editor Assistant Editor Sound Editor CUTTING ROOM RENTAL
0.00 0.00
Total
0.00 0.00 0.00 0 weeks
300.00
0.00
0 feet
0.020
0.00
0 feet
0.730
0.00
0.520 450.00 4.50
0.00 0.00 0.00
SUPPLIES, FILL, LEADERS EDGE NUMBERS AND CODING MAIN/END TITLES OPTICALS VIDEOS & SCRATCH PRINTS NEGATIVE CUTTING PRINTING Answer Print (includes B roll) Intermediate Optical Sound (transfer & stock) REELS, CANS AND CASES FILM TO TAPE TRANSFER Low Con Print 1" Video Transfer 1" Video Tape TOTAL EDITING AND FINISHING
0 feet hours min.
0.00
Page No.9
ESTIMATED
PICTURE BUDGET SUMMARY YOUR COMPANY
TITLE
0.00
Producer: Director: Prep Period: Shoot Period: Post: NO.
DATE PREPARED: 0 0 0 0 days 0 days 0 weeks
5-Oct-08 Preliminary
Budget By: 0 Approved By: Format: 16mm Length (min.): 0
DESCRIPTION
Totals
Totals
1
STORY AND SCRIPT
0.00
2
PRODUCER AND DIRECTOR
0.00
3
PERFORMERS
0.00
4
PRODUCTION STAFF
0.00
5
LOCATIONS AND STUDIO
0.00
6
PRODUCTION EQUIPMENT
0.00
7
RAW STOCK
0.00
8
LABORATORY
0.00
9
MISCELLANEOUS
0.00
Sub Total
$0.00
10
SOUND AND MUSIC
0.00
11
EDITING AND FINISHING
0.00
Sub Total
$0.00 Total
$0.00
Contingency 10%
Grand Total
0.00
$0.00