Spec
A 1
B
Specification sheet
2 3
Title:
Zan1 plc
4 5
Purpose:
6 7
Date Produced:
8 9
Produced by:
10 11
Revision date:
Page 1
Data and Model
A
B
C
1
Data entry
2 3 4 5 6
Month 1 Sales £000 Increment factor Costs (x sales)
7
Model
8 9 10 11 12 13 14 15 16
Zanadu Conglomerate plc Profit Budget For the year to 31 December 2008 Month Sales Less cost of sales Gross profit
D
E
F
G
H
Tuition notes You need to put a number in cell B4 such that placed in the current month's sales cell and mu previous month's sales, will give a figure 10% You need to put dollar signs in the formula in B to B5 so that it copies absolutely: =B14*$B$5
80 ???? 0.55
Jan £000 80 44 36
Page 2
Data and Model
I
J
K
L
M
1
umber in cell2 B4 such that when t month's sales cell and multiplied by the 3 les, will give4a figure 10% bigger. ar signs in the 5 formula in B15 to fix the cell reference es absolutely: 6 =B14*$B$5 7 8 9 10 11 12 13 14 15 16
Page 3