Brought To You By
10x45 Bargain Hunter
10 Essential Stock Screens for Value Investors x 45 Stocks per Screen = up to 450 Investment Candidates
Dear Fellow ll Idea d Seekers, k We are pleased to bring you this week's 10x45 Bargain Hunter , based on stock prices as of June 12, 2009. –Your Manual of Ideas Team
This Week's Top p Bargain Hunter Screen Results
Price
Market Value
Contrarian: Shunned by the market, but not by insiders 1 Unico American / UNAM $7.62 $42mn
Enterprise p Value
n/m
Insider Buys $15mn
2 Cogdell Spencer / CSA
$4.19
$82mn
$524mn
$4mn
3 * Ideation Acquisition / IDI
$7.72
$97mn
n/m
$3mn
Contrarian: Biggest Losers (deleveraged & profitable) 1 ViroPharma / VPHM $5.96 $461mn
' Price YTD $350mn
-54%
2 Questcor Pharma / QCOR
$4.75
$306mn
$245mn
-49%
3 Medicines Company / MDCO
$7.52
$397mn
$232mn
-49%
On the Hunt for Value? Get the 10x45 Bargain Hunter now FREE with your subscription to Downside Protection Report
' Shares Q-Q
Value with Catalyst: Cheap Repurchasers of Stock 1 Societe Generale / SCGLY
$12.11
$33,750mn
n/m
-22%
2 QLT / QLTI
$2.46
$134mn
$4mn
-18%
3 EXFO El Electro-Optical t O ti l / EXFO
$3.32 $3 32
$198mn $198
$140mn $140
-10% 10%
Profitable Dividend Payors with Decent Balance Sheets 1 Am. Capital Agency / AGNC $19.16 $288mn
$258mn
Div. Yield 18%
www.manualofideas.com
2 Anworth Mortgage / ANH
$6.80
$691mn
$717mn
18%
3 TICC Capital / TICC
$4.27
$114mn
n/m
14%
$1,312mn
EV/Revenue .06x
Deep Value: Lots of Revenue, Low Enterprise Value 1 Tech Data / TECD $31.23 $1,569mn
Standalone price of 10x45 Bargain Hunter: $99/year
* New addition to top 45 screen results.
10x45 BARGAIN HUNTER is published weekly by BeyondProxy LLC, P.O. Box 1375, New York, NY 10150. Website: www.manualofideas.com. Email:
[email protected]. Please email or call if you have any subscription questions. Managing Editor: John Mihaljevic. Subscription $99 per year. © Copyright 2008 by BeyondProxy LLC. All rights reserved. Photocopying, reproduction, quotation, or redistribution of any kind is strictly prohibited without written permission from the publisher. This newsletter bases screening results on techniques and sources believed to be reliable in the past and cannot guarantee future accuracy and results. The stocks listed in this newsletter should not be construed as investment recommendations. BeyondProxy’s officers, directors, employees and/or principals (collectively “Related Persons”) may have positions in and may, from time to time, make purchases or sales of the securities or other investments listed or discussed in newsletter. John Mihaljevic, this newsletter Mihaljevic Chairman of BeyondProxy, is also a principal of Mihaljevic Capital Management LLC (“MCM”), which serves as the general partner of a private investment partnership. MCM may purchase or sell securities and financial instruments discussed in this newsletter on behalf of the investment partnership or other accounts it manages. Use of this newsletter and its content is governed by the Terms of Use described in detail at www.manualofideas.com/terms.html. Pictured in the top left corner is the Zeiss 10x45 Victory Binocular with built-in laser rangefinder.
2 World Fuel Services / INT
$41.79
$1,232mn
$917mn
.06x
3 Ingram Micro / IM
$17.38
$2,814mn
$2,135mn
.07x
$397mn
$32mn
EV/GP .09x
Deep Value: Neglected Gross Profiteers 1 * RealNetworks / RNWK $2.95 2 Kindred Healthcare / KND
$11.26
$439mn
$505mn
.13x
3 Humana / HUM
$29.41
$4,989mn
$831mn
.15x
$4mn
NCAV / MV 153%
Activist Targets: Potential Sales, Liquidations or Recaps 1 QLT / QLTI $2.46 $134mn 2 Trident Microsystems / TRID
$1.95
$123mn
-$80mn
131%
3 Silicon Graphics / SGI
$5.21
$156mn
-$18mn
128%
"Magic Formula," Formula " based on Trailing Financials 1 KHD Humboldt Wedag / KHD $9.22 $281mn
-$77mn
LTM EBIT / EV infinite
2 i2 Technologies / ITWO
$12.00
$264mn
$213mn
52%
3 ePlus / PLUS
$15.44
$124mn
$123mn
26%
$2,115mn
EPS Yield FY0 15%
"Magic Formula," based on This Year's EPS Estimates 1 Endo Pharma / ENDP $17.71 $2,075mn 2 Pre-Paid Legal g / PPD
$42.88 $
$471mn $
$481mn $
15%
3 EarthLink / ELNK
$7.77
$824mn
$535mn
12%
"Magic Formula," based on Next Year's EPS Estimates 1 GigaMedia / GIGM $5.39 $291mn
$208mn
EPS Yield FY1 14%
2 Endo Pharma / ENDP
$17.71
$2,075mn
$2,115mn
16%
3 Pre-Paid Legal / PPD
$42.88
$471mn
$481mn
15%
Activist Targets: Potential Sales, Liquidations or Recaps Companies that may unlock value through a corporate event Move To Price Company / Ticker
($)
52-Week Low
High
Price to
Net Net
Next
MV
EV
Tangible
Net Cash
ST Assets
EV/
FY
($mn)
($mn)
Book
(% of MV)
(% of MV)
Sales
P/E
1 QLT / QLTI
2.46
-43%
66%
134
4
.5x
97%
153%
.0x
-
2 Trident Microsystems / TRID
1.95
-37%
125%
123
(80)
.6x
165%
131%
n/m
n/m
3 Silicon Graphics / SGI
5.21
-34%
178%
156
(18)
.7x
112%
128%
n/m
n/m n/m
4 TomoTherapy / TOMO
2.67
-32%
275%
139
(19)
.7x
114%
121%
n/m
5 Adaptec / ADPT
2.63
-16%
61%
317
(59)
.8x
118%
117%
n/m
-
6 Imation / IMN
9.04
-23%
193%
343
240
.6x
30%
115%
.1x
24x n/m
7 Facet Biotech / FACT
9.98
-41%
401%
245
(73)
.6x
130%
105%
n/m
8 SMART Modular / SMOD
2.70
-72%
94%
167
123
.8x
26%
104%
.2x
15x
9
4.37
-65%
426%
129
95
.7x
26%
103%
.1x
13x
* Xyratex / XRTX
10 Tech Data / TECD
31.23
-55%
16%
1,569
1,312
.9x
16%
99%
.1x
12x
11 Opnext / OPXT
2.34
-45%
200%
213
97
.8x
54%
98%
.3x
n/m
12 Ascent Media / ASCMA
27.17
-37%
25%
382
45
.6x
88%
98%
.1x
n/m
13 Silicon Image / SIMG
2.55
-20%
201%
191
22
.9x
89%
95%
.1x
14 Benchmark Electron. / BHE
14.50
-41%
32%
947
552
.9x
42%
83%
.2x
17x
15 Syneron Medical / ELOS
8.42
-46%
114%
231
47
1.0x
80%
82%
.5x
n/m
16 Microtune / TUNE
2.35
-44%
80%
122
35
1.2x
72%
82%
.3x
n/m
17 Electro Scientific / ESIO
10.72
-56%
53%
292
136
.9x
53%
81%
.9x
n/m >99x
18 Bel Fuse / BELFB
16.49
-47%
91%
190
84
.9x
56%
80%
.3x
19 CDI / CDI
11.97
-46%
138%
227
162
1.0x
29%
79%
.2x
46x
20 Ingram Micro / IM
17.38
-50%
15%
2,814
2,135
1.1x
24%
79%
.1x
13x >99x
21 Cutera / CUTR
8.87
-38%
41%
118
24
1.1x
80%
79%
.3x
22 Exar / EXAR
7.22
-32%
23%
311
70
1.1x
77%
77%
.6x
52x
23 Lattice Semi / LSCC
2.06
-50%
92%
237
144
.9x
40%
76%
.7x
n/m
24 Nabi Biopharma / NABI
2.87
-20%
115%
148
40
1.3x
73%
76%
n/m
-
25 White Electronic / WEDC
4.88
-39%
8%
112
55
1.1x
51%
76%
.9x
16x
26 Rudolph Technologies / RTEC
5.78
-66%
91%
178
105
1.1x
41%
75%
1.0x
n/m
27 Vital Images / VTAL
11.24
-24%
51%
162
29
1.0x
82%
74%
.4x
n/m
28 InfoSpace / INSP
7.21
-30%
66%
252
56
1.2x
78%
73%
.4x
38x
29 * Universal Stainless / USAP
15.27
-48%
173%
103
91
.7x
11%
73%
.4x
13x
30 SuperGen / SUPG
1.98
-44%
29%
117
27
1.2x
77%
73%
.6x
n/m 9x
31 Aceto / ACET
6.38
-24%
83%
158
118
1.2x
25%
72%
.3x
32 ModusLink Global / MLNK
6.57
-75%
94%
300
132
1.0x
56%
71%
.1x
-
33 Oplink Comms / OPLK
12.00
-58%
19%
246
99
1.1x
60%
70%
.7x
27x
34 LSI Industries / LYTS
4.75
-42%
130%
103
94
.9x
8%
69%
.4x
43x
35 * iPass / IPAS
1.71
-48%
46%
105
37
1.2x
65%
69%
.2x
10x
36 Infinity Pharma / INFI
5.96
-37%
49%
156
2
1.2x
99%
68%
.0x
n/m
37 * Progenics Pharma / PGNX
5.05
-2%
255%
157
38
1.3x
76%
66%
.5x
n/m
38 DivX / DIVX
5.40
-28%
71%
175
55
1.2x
68%
66%
.6x
26x
39 Silicon Storage / SSTI
1.99
-35%
78%
191
101
.8x
47%
65%
.4x
-
40 * Skyline / SKY
19.69
-26%
55%
165
66
1.1x
60%
65%
.3x
n/m 21x
41 SonoSite / SONO
19.89
-23%
95%
344
181
1.5x
48%
64%
.7x
42 Gilat Satellite / GILT
3.77
-42%
197%
151
58
.7x
61%
64%
.2x
-
43 * Cardiac Science / CSCX
4.39
-44%
151%
102
64
1.0x
37%
64%
.3x
29x
44 * ActivIdentity / ACTI
2.30
-53%
27%
105
25
1.3x
76%
64%
.4x
46x
45 Alvarion / ALVR
3.17
-26%
162%
200
65
1.3x
68%
63%
.2x
16x
Criteria: Tang. book > 50% of MV ST assets - liabilities > 50% of MV Net cash Insiders < 20% MV > $100 million MV = market value. EV = enterprise value. Number of insider transactions relates to most recent six-month period. * New additions are highlighted. © 10x45 Bargain Hunter ™
June 14, 2009
www.manualofideas.com
Page 8 of 11