Jubilacion

Edad al principio: Sueldo inicial: Porcentaje del sueldo ahorrado: Aumento annual del sueldo: Retorno anual a la inversión Impuestos a la inversión Jubilación annual deseada Inflación anual promedio:

Ingreso Nominal

Edad 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56

35,000 36,400 37,856 39,370 40,945 42,583 44,286 46,058 47,900 49,816 51,809 53,881 56,036 58,278 60,609 63,033 65,554 68,177 70,904 73,740 76,689 79,757 82,947 86,265 89,716 93,304 97,036 100,918 104,955 109,153 113,519 118,060 122,782 127,693 132,801 138,113 143,638

20 35,000 20% 4% 7% 10% 60,000 3% Ingreso ajustado por Inflación 35,000 33,311 33,635 33,961 34,291 34,624 34,960 35,299 35,642 35,988 36,337 36,690 37,046 37,406 37,769 38,136 38,506 38,880 39,258 39,639 40,024 40,412 40,805 41,201 41,601 42,005 42,412 42,824 43,240 43,660 44,084 44,512 44,944 45,380 45,821 46,266 46,715

Edad de jubilación

Ahorro 6,300 5,996 6,054 6,113 6,172 6,232 6,293 6,354 6,416 6,478 6,541 6,604 6,668 6,733 6,798 6,864 6,931 6,998 7,066 7,135 7,204 7,274 7,345 7,416 7,488 7,561 7,634 7,708 7,783 7,859 7,935 8,012 8,090 8,168 8,248 8,328 8,409

Interés sobre el ahorro 0 441 892 1,378 1,902 2,467 3,076 3,732 4,438 5,198 6,015 6,894 7,839 8,855 9,946 11,118 12,377 13,728 15,179 16,736 18,407 20,200 22,123 24,186 26,398 28,770 31,313 34,040 36,962 40,094 43,451 47,048 50,902 55,031 59,455 64,195 69,271

Total ahorrado 6,300 12,737 19,683 27,174 35,248 43,948 53,317 63,403 74,257 85,933 98,489 111,987 126,494 142,082 158,826 176,809 196,117 216,843 239,088 262,960 288,571 316,045 345,513 377,115 411,001 447,332 486,280 528,028 572,773 620,726 672,112 727,172 786,163 849,363 917,066 989,589 1,067,269

57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106

149,383 155,358 161,573 168,036 174,757 181,747 189,017 196,578 204,441 212,619 221,124 229,968 239,167 248,734 258,683 269,031 279,792 290,984 302,623 314,728 327,317 340,410 354,026 368,187 382,914 398,231 414,160 430,727 447,956 465,874 484,509 503,889 524,045 545,007 566,807 589,479 613,058 637,581 663,084 689,607 717,192 745,879 775,714 806,743 839,013 872,573 907,476 943,775 981,526 1,020,787

47,168 47,626 48,089 48,555 49,027 49,503 49,983 50,469 50,959 51,453 51,953 52,457 52,967 53,481 54,000 54,524 55,054 55,588 56,128 56,673 57,223 57,779 58,340 58,906 59,478 60,055 60,639 61,227 61,822 62,422 63,028 63,640 64,258 64,882 65,512 66,148 66,790 67,438 68,093 68,754 69,422 70,096 70,776 71,463 72,157 72,858 73,565 74,279 75,000 75,729

8,490 8,573 8,656 8,740 8,825 8,911 8,997 9,084 9,173 9,262 9,352 9,442 9,534 9,627 9,720 9,814 9,910 10,006 10,103 10,201 10,300 10,400 10,501 10,603 10,706 10,810 10,915 11,021 11,128 11,236 11,345 11,455 11,566 11,679 11,792 11,907 12,022 12,139 12,257 12,376 12,496 12,617 12,740 12,863 12,988 13,114 13,242 13,370 13,500 13,631

74,709 80,533 86,770 93,450 100,603 108,263 116,465 125,248 134,651 144,719 155,497 167,037 179,390 192,615 206,772 221,926 238,148 255,512 274,098 293,992 315,286 338,077 362,470 388,579 416,521 446,427 478,434 512,688 549,348 588,581 630,568 675,502 723,589 775,050 830,121 889,055 952,122 1,019,612 1,091,835 1,169,121 1,251,826 1,340,329 1,435,035 1,536,379 1,644,826 1,760,873 1,885,052 2,017,933 2,160,124 2,312,278

1,150,468 1,239,573 1,334,999 1,437,189 1,546,617 1,663,791 1,789,253 1,923,586 2,067,409 2,221,389 2,386,238 2,562,717 2,751,641 2,953,883 3,170,375 3,402,115 3,650,173 3,915,691 4,199,893 4,504,086 4,829,673 5,178,150 5,551,121 5,950,303 6,377,530 6,834,767 7,324,116 7,847,825 8,408,301 9,008,118 9,650,031 10,336,988 11,072,144 11,858,873 12,700,786 13,601,747 14,565,892 15,597,643 16,701,735 17,883,232 19,147,554 20,500,500 21,948,275 23,497,518 25,155,332 26,929,320 28,827,614 30,858,917 33,032,541 35,358,451

107 108 109 110 111 112 113 114 115 116 117

1,061,619 1,104,083 1,148,247 1,194,177 1,241,944 1,291,621 1,343,286 1,397,018 1,452,899 1,511,014 1,571,455

76,464 77,206 77,956 78,713 79,477 80,248 81,027 81,814 82,608 83,410 84,220

13,763 13,897 14,032 14,168 14,306 14,445 14,585 14,727 14,870 15,014 15,160

2,475,092 2,649,311 2,835,736 3,035,220 3,248,677 3,477,086 3,721,493 3,983,018 4,262,860 4,562,301 4,882,714

37,847,306 40,510,514 43,360,282 46,409,670 49,672,653 53,164,183 56,900,261 60,898,006 65,175,736 69,753,051 74,650,924

55

Es posible jubilarse FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE FALSE TRUE TRUE

TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE

TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE TRUE