Republic of the Philippines
Department of Education Region IV-A CALABARZON Division of Batangas City
ALANGILAN SENIOR HIGH SCHOOL Alangilan, Batangas City
BUSINESS IMPLEMENTATION REPORT Product Name: Buko Pandan Juice Date of Product Selling: February 21-22, 2019 Time: 6:00 A.M.-4:00 P.M. Venue: Alangilan Senior High School, Alangilan, Batangas City Subject : Entrepreneurship Section: G-12 Proprietorship I.
ACTUAL FINANCIAL REPORT
A. NO. OF OUTPUT Total no. of output produced
55
Less: Wastages
0
Leftover Total no. of output sold
0 55
B. SALES Total no. of output sold (promo not included) X Selling Price Sub-Total Add: Sales from Promo Total Sales
32
23
Php5.00
Php10.00
Php160.00
Php230.00
0
0
Php160.00
Php230.00
Page 1
Republic of the Philippines
Department of Education Region IV-A CALABARZON Division of Batangas City
ALANGILAN SENIOR HIGH SCHOOL Alangilan, Batangas City
C. RAW INGREDIENTS / SUPPLIES INVENTORY Raw Ingredients / Supplies Inventory
Amount
Quantity
Total Amount
Gulaman Powder
Php10.00
1
Php10.00
Buko Pandan Powder
Php95.00
1
Php95.00
Ice
Php4.00
24
Php96.00
Paper Cup (10 oz)
Php45.00
1
Php45.00
Paper Cup (5 oz)
Php40.00
1
Php40.00
White Sugar
Php52.00
1/2
Php26.00
Total Amount of Inventory
Php246.00
Php312.00
D. PROFIT Total Sales
Php390.00
Less : Total Cost
Php312.00
Profits
Php78.00
Page 2