TRAN A
Traditional + China Aim to integrate Chinese
traditional elements and culture into casual wear apparel, to make this specific style become a new and long last fashion.
VISIO N To be the leading brand of casualwear apparel with Chinese style distinguished by unique design and high quality.
MISSIO N Ensure
that each clothes has it unique design with Chinese traditional elements. Ensure that the clothes are both fashion and comfortable. Propagandize Chinese culture with our brand
Five Force Analysis
SWOT Analysis Strengths • First mover in Thailand • Product cover all range of ages • High product quality Opportunities • Strong service • Social are more mind of employee open about sexy style • More Freely to dress right • Globalization of culture • Thailand is the one of most fashionable
Weaknesses • A few branches • Low brand awareness
Threats • High level of imitate goods in Thailand • More second hand shops • Economic crisis • People spend less • Unstable politic
Marketing Objective To build 2-3 branches in Bangkok, 1 branch in Chiang Mai.
To operate and manage two retail shops in both Siam Square Soi 4 and Central World within 2009.
Competitors
Z EIN
Marketing Mix Prod uct High quality Chinese sink Modern Chinese dress For male and female Fashion style for young and middle ages Traditional and comfortable style for older Special style and color clothes for the festivals
Marketing Mix Pric e Medium price Male cloths between 590 – 1500 baht Female cloths between 390 – 2000 baht Qi Pao between 850 – 1800 baht
Marketing Mix Plac e Siam Square Soi 4 and Central World, 1st floor
Marketing Mix Promot ion 1. Special discount or give coupon during the festivals and special days. 2. Free gift to whom buy our products over 2000 Baht per one time. 3. Give a member card over than 10,000 5% discount over than 50,000 VIP card and 10% 4. Lucky draw gift.
Marketing Strategy Q1
Q2
Q3
Q4
2009
Apr May June July Aug
2010
Sep
Oct
Nov
Dec Jan
Feb
BTS Truss Ads Billboard Newspaper Magazine Transit Ads Internet Radio Event&Expo Television
Advertisi ng
Promote event
Event
Mar
ECommerce
Targeting 20 – 35 years old female
Students and office employees
Middle to high income level Middle to high education level
Organization Chart
Facilities and Utilities
Trana Spring 2009
Value Chain Mgt
In China
In Thailand
Total Quality Mgt Raw material
Procurement
Production process
Fashion design
Finished product
Total Quality Mgt 1. Training employee • How to best service to customer • Special Skill as selling 1. such Cost quality Chinese • skill, Internal cost language (logistic) • External cost (relationship with supplier and customer
1. Product innovation • Double check quality • Innovative and fit with Thai 1. market Customer satisfaction • Provide excellence product and service
Govt regulation and property right
Trana’s Capital Total Initial Capital 3,807,200 Trana Capital 2,203,840 Finance by Long-term Debt 1,603,360
Financing
Total Payments
Interest Paid
Principal Paid
Year End Balance
Year 1
$ 241,132.68
$ 136,150.02
$ 104,982.65
$ 1,498,377.35
Year 2
$ 241,132.68
$ 126,586.54
$ 114,546.14
$ 1,383,831.21
Year 3
$ 241,132.68
$ 116,151.87
$ 124,980.81
$ 1,258,850.40
Year 4
$ 241,132.68
$ 104,766.64
$ 136,366.04
$ 1,122,484.36
Year 5
$ 241,132.68
$ 92,344.26
$ 148,788.42
$ 973,695.95
Totals
$1,205,663.39
$ 575,999.34
$ 629,664.05
ceiling interest rate of 8.75% (MRR 6.75% + Premium 2.00%)
Sales
15,000,000
Sales
14,500,000 14,000,000 13,500,000 13,000,000 12,500,000
Ye
a
1 r
Ye
a
2 r
Ye
a
3 r
Ye
a
4 r
Ye
a
5 r
Short-Term Liquidity Cash tocurrent assets 99 98 97 96 95 94 93 92 91 1 r a Ye
r Yea
2
r Yea
3
r Ye a
4
r Yea
Cash tocurrent assets
5
Units Times Times
Operating Efficiecncy ( Asset Management)
Measure Total Assets Turnover Fixed Assets Turnover
Year 1
Year 2
Year 3
Year 4
Year 5
2.98 49.13
2.59 57.31
2.47 68.23
2.06 79.72
1.8 98.05
Total Assets Turnover
Total AssetsTurnover 3 2.5 2 1.5 1 0.5 0 1 Ye ar
Year
2
Year
3
Y e ar
4
Ye ar
5
Operating Profitability Units % %
Measure Net Profit Margin Returns on Investment
Year 1
Year 2
Year 3
Year 4
Year 5
9.23 27.51
9.68 25.1
8.15 20.15
8.2 16.92
8.4 15.14
%Net Profit Margin Year 1 Year 2 Year 3 Year 4 Year 5
10 9.5 9 8.5 8 7.5 7 1 Y ea r
Y ea r
2
Y ea r
3
Y ea r
4
Y ea r
5
Units Times
Financial Risk (Debt Management) Year 1 Year 2 Year 3 Measure Long-Term Debt to Equity
0.51
0.35
0.28
Year 4
Year 5
0.19
0.14
TimesLong-TermDebt toEquity 0.6 0.5 0.4 0.3 0.2 0.1 0 Year 1 Year 2 Year 3 Year 4 Year 5
Year 1 Year 2 Year 3 Year 4 Year 5