Profit & Loss Report - Road Furniture Work
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Profit & Loss Report - Road Furniture Work as PDF for free.
More details
- Words: 634
- Pages: 2
BUDGET OVERALL
ACCENTAGE SDN BHD CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002 BILL NO. 5 - ROAD FURNITURE
ITEM
DESCRIPTION
QTY
UNIT Labour
RATIONALIZED RATE RATE Material Machinery
AMOUNT (RM) Total
Labour
BUDGET RATE Material Machinery
AMOUNT (RM)
PROFIT (RM)
Total
ALL QUANTITIES ARE PROVISIONAL 5.1 5.1.1 a)
CORRUGATED SHEET STEEL BEAM HIGHWAY GUARDRAIL Supply and install corrugated sheet steel beam guardrail:Single sided galvanized corrugated beam, including galvanized steel post with 100mm x 45mm high intensity reflective sheeting, and other elements.
3,240
Lin.m
-
104.00
-
104.00
336,960.00
-
91.10
-
91.10
295,164.00
Galvanized terminal anchorage unit Type 3 (with single sided sheet steel beam)
16
No.
-
550.00
-
550.00
8,800.00
-
550.00
-
550.00
8,800.00
-
c)
Galvanized terminal anchorage unit Type 2
10
No.
-
350.00
-
350.00
3,500.00
-
350.00
-
350.00
3,500.00
-
d)
Galvanized terminal anchorage unit Type 1
10
No.
-
130.00
-
130.00
1,300.00
-
120.00
-
120.00
1,200.00
100.00
Supply and install in position all Guide and information traffic signals (mounted on 2 posts) of High Intensity Retro Reflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O.
64
Sq.m
-
600.00
-
600.00
38,400.00
-
510.00
-
510.00
32,640.00
5,760.00
Supply and install in position all standard Warning and Regulatory traffic signs (mounted on 1 post) of High Intensity Retroreflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O.
5
Sq.m
-
550.00
-
550.00
2,750.00
-
510.00
-
510.00
2,550.00
200.00
Continous lines:(a) 100mm wide double line (b) 150mm wide edge line (c) 200mm Yellow transverse bar
336 5,800 180
Lin.m Lin.m Lin.m
-
1.61 2.42 3.22
-
1.61 2.42 3.22
540.96 14,036.00 579.60
-
1.40 2.10 2.80
-
1.40 2.10 2.80
470.40 12,180.00 504.00
70.56 1,856.00 75.60
Intermittent line:(a) 100mm wide and 450mm long with 7500mm gap centre line (b) 200mm wide and 1000mm long with 1000mm gap (c) Hatch line
1,500 250 100
Lin.m Lin.m Lin.m
-
1.61 3.22 3.22
-
1.61 3.22 3.22
2,415.00 805.00 322.00
-
1.40 2.80 2.80
-
1.40 2.80 2.80
2,100.00 700.00 280.00
315.00 105.00 42.00
Arrows:(a) Single straight (b) Single turning (c) Double arrows - straight and turning
10 8 8
No. No. No.
-
69.00 46.00 103.50
-
69.00 46.00 103.50
690.00 368.00 828.00
-
60.00 40.00 90.00
-
60.00 40.00 90.00
600.00 320.00 720.00
90.00 48.00 108.00
Road Studs
120
No.
-
57.50
-
57.50
6,900.00
-
50.00
-
50.00
6,000.00
900.00
367,728.40
51,466.20
b)
5.2 5.2.1
5.2.2
5.3 5.3.1
41,796.00
SIGNBOARDS
ROAD MARKINGS Reflective White Thermoplastic With Applied Solid Glass Beads Class A
5.3.2
5.3.3
5.3.4
5.4
TOTAL CARRIED FORWARD (RM)
419,194.60
ROADFURNITURE - Budget Overall
1/2
BUDGET OVERALL
ACCENTAGE SDN BHD CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002 BILL NO. 5 - ROAD FURNITURE
ITEM
DESCRIPTION
QTY
UNIT Labour
RATIONALIZED RATE RATE Material Machinery
AMOUNT (RM) Total
TOTAL BROUGHT FORWARD (RM)
5.5 5.5.1
Labour
BUDGET RATE Material Machinery
AMOUNT (RM)
PROFIT (RM)
Total
419,194.60
367,728.40
51,466.20
20,000.00
5,600.00
387,728.40
57,066.20
CONCRETE KERB Supply and lay 150mm x 300mm high kerb type A once splayed cast in 600mm length, bedded and jointed in cement and sand (1:3) mortar and including 50mm thk x 350mm wide lean concrete as described bed including 100mm thick mass concrete grade 20 to bottom and both sides of kerb with similar concrete including all necessary excavation, formwork, painting exposed surface with two coat of synthetic enamel road paint in black and white colour and disposal of surplus material from site 800
TOTAL CARRIED OF BILL NO.5 TO FINAL SUMMARY
Lin.m
-
32.00
-
32.00
25,600.00
444,794.60
ROADFURNITURE - Budget Overall
-
25.00
-
25.00
2/2
ACCENTAGE SDN BHD CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002 BILL NO. 5 - ROAD FURNITURE
ITEM
DESCRIPTION
QTY
UNIT Labour
RATIONALIZED RATE RATE Material Machinery
AMOUNT (RM) Total
Labour
BUDGET RATE Material Machinery
AMOUNT (RM)
PROFIT (RM)
Total
ALL QUANTITIES ARE PROVISIONAL 5.1 5.1.1 a)
CORRUGATED SHEET STEEL BEAM HIGHWAY GUARDRAIL Supply and install corrugated sheet steel beam guardrail:Single sided galvanized corrugated beam, including galvanized steel post with 100mm x 45mm high intensity reflective sheeting, and other elements.
3,240
Lin.m
-
104.00
-
104.00
336,960.00
-
91.10
-
91.10
295,164.00
Galvanized terminal anchorage unit Type 3 (with single sided sheet steel beam)
16
No.
-
550.00
-
550.00
8,800.00
-
550.00
-
550.00
8,800.00
-
c)
Galvanized terminal anchorage unit Type 2
10
No.
-
350.00
-
350.00
3,500.00
-
350.00
-
350.00
3,500.00
-
d)
Galvanized terminal anchorage unit Type 1
10
No.
-
130.00
-
130.00
1,300.00
-
120.00
-
120.00
1,200.00
100.00
Supply and install in position all Guide and information traffic signals (mounted on 2 posts) of High Intensity Retro Reflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O.
64
Sq.m
-
600.00
-
600.00
38,400.00
-
510.00
-
510.00
32,640.00
5,760.00
Supply and install in position all standard Warning and Regulatory traffic signs (mounted on 1 post) of High Intensity Retroreflective plastic sheeting including all posts brackets, painting and everything complete as shown in the drawings and as directed by the S.O.
5
Sq.m
-
550.00
-
550.00
2,750.00
-
510.00
-
510.00
2,550.00
200.00
Continous lines:(a) 100mm wide double line (b) 150mm wide edge line (c) 200mm Yellow transverse bar
336 5,800 180
Lin.m Lin.m Lin.m
-
1.61 2.42 3.22
-
1.61 2.42 3.22
540.96 14,036.00 579.60
-
1.40 2.10 2.80
-
1.40 2.10 2.80
470.40 12,180.00 504.00
70.56 1,856.00 75.60
Intermittent line:(a) 100mm wide and 450mm long with 7500mm gap centre line (b) 200mm wide and 1000mm long with 1000mm gap (c) Hatch line
1,500 250 100
Lin.m Lin.m Lin.m
-
1.61 3.22 3.22
-
1.61 3.22 3.22
2,415.00 805.00 322.00
-
1.40 2.80 2.80
-
1.40 2.80 2.80
2,100.00 700.00 280.00
315.00 105.00 42.00
Arrows:(a) Single straight (b) Single turning (c) Double arrows - straight and turning
10 8 8
No. No. No.
-
69.00 46.00 103.50
-
69.00 46.00 103.50
690.00 368.00 828.00
-
60.00 40.00 90.00
-
60.00 40.00 90.00
600.00 320.00 720.00
90.00 48.00 108.00
Road Studs
120
No.
-
57.50
-
57.50
6,900.00
-
50.00
-
50.00
6,000.00
900.00
367,728.40
51,466.20
b)
5.2 5.2.1
5.2.2
5.3 5.3.1
41,796.00
SIGNBOARDS
ROAD MARKINGS Reflective White Thermoplastic With Applied Solid Glass Beads Class A
5.3.2
5.3.3
5.3.4
5.4
TOTAL CARRIED FORWARD (RM)
419,194.60
ROADFURNITURE - Budget Overall
1/2
BUDGET OVERALL
ACCENTAGE SDN BHD CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002 BILL NO. 5 - ROAD FURNITURE
ITEM
DESCRIPTION
QTY
UNIT Labour
RATIONALIZED RATE RATE Material Machinery
AMOUNT (RM) Total
TOTAL BROUGHT FORWARD (RM)
5.5 5.5.1
Labour
BUDGET RATE Material Machinery
AMOUNT (RM)
PROFIT (RM)
Total
419,194.60
367,728.40
51,466.20
20,000.00
5,600.00
387,728.40
57,066.20
CONCRETE KERB Supply and lay 150mm x 300mm high kerb type A once splayed cast in 600mm length, bedded and jointed in cement and sand (1:3) mortar and including 50mm thk x 350mm wide lean concrete as described bed including 100mm thick mass concrete grade 20 to bottom and both sides of kerb with similar concrete including all necessary excavation, formwork, painting exposed surface with two coat of synthetic enamel road paint in black and white colour and disposal of surplus material from site 800
TOTAL CARRIED OF BILL NO.5 TO FINAL SUMMARY
Lin.m
-
32.00
-
32.00
25,600.00
444,794.60
ROADFURNITURE - Budget Overall
-
25.00
-
25.00
2/2
Related Documents
Profit & Loss Report - Road Furniture Work
June 2020 6
Profit & Loss Report - Drainage Work
June 2020 6
Profit & Loss Report - Pavement Work
June 2020 9
Profit & Loss Report - Preliminaries
June 2020 12
Profit & Loss Report - Earthwork
June 2020 10
Profit & Loss
June 2020 10More Documents from ""
Const. Mgmt. Chp. 05 - Cost Estimation
June 2020 10
Build Up Rate Format - Concretor
June 2020 9
Const. Mgmt. Chp. 09 - Construction Planning
June 2020 11
Build Up Rate - Guard Rail
June 2020 12
