Chapter 22 Performance Evaluation Using Variances from Standard Costs Accounting, 21st Edition Warren Reeve Fess
PowerPoint Presentation by Douglas Cloud Professor Emeritus of Accounting Pepperdine University
© Copyright 2004 South-Western, a division of Thomson Learning. All rights reserved. Task Force Image Gallery clip art included in this electronic presentation is used with the permission of NVTech Inc.
Some Some of of the the action action has has been been automated, automated, so so click click the themouse mouse when when you you see see this this lightning lightning bolt bolt in in the thelower lower right-hand right-hand corner corner of of the the screen. screen. You You can can point point and and click click anywhere anywhere on on the the screen. screen.
Objectives Objectives 1. Describe the types of standards and how After this After studying studying this they are established for businesses. should chapter, you should 2. Explain andchapter, illustrateyou how standards are be used in budgeting. be able able to: to: 3. Calculate and interpret direct materials price and quantity variances. 4. Calculate and interpret direct labor rate and time variances.
Objectives Objectives 5. Calculate and interpret factory overhead controllable and volume variances.
6. Journalize the entries for recording standards in the accounts and prepare an income statement that includes variances from standards. 7. Explain how standards may be used for nonmanufacturing expenses. 8. Explain and provide examples of nonfinancial performance measures.
Standards—Performance Standards—Performance Benchmarks Benchmarks Setting Standards Requires joint efforts of accountants, engineers, and other management personnel
Types of Standards Theoretical or ideal (world record) standards Currently attainable standards (normal standards)
Reviewing and Revising Standards Should be revised when they no longer reflect operating conditions they intended to measure
Western Rider Inc., a manufacturer of blue jeans, uses standard manufacturing costs in its budgets.
Western Rider Inc. Standard Cost per Pair of XL Jeans
Direct materials: $5.00 per square yard x 1.5 square yards = $ 7.50 Direct labor: $9.00 per hour x 0.80 hour per pair = 7.20 Factory overhead: $6.00 per hour x 0.80 hour per pair = 4.80 Total standard cost per pair $19.50
Western Rider Inc. Budget Performance Report For the Month Ended June 30, 2006
Manufacturing Costs
Actual Costs
Direct materials $ 40,150 Direct labor 38,500 Factory overhead 22,400 Total mfg. costs $101,050
Standard Cost Cost at Actual Variance Volume (favorable) (5,000 units) Unfavorable 5,000 5,000 xx
$37,500 36,000 24,000 $97,500
$2,650 $7.50 $7.50 per per pair 2,500 pair (1,600) $3,550
Direct Direct Materials Materials Cost CostVariance Variance
Total Total Manufacturing Manufacturing Cost CostVariance Variance
Direct Direct Labor Labor Cost CostVariance Variance
Factory Factory Overhead Overhead Cost CostVariance Variance
Direct DirectMaterials MaterialsPrice Price Variance Variance Direct DirectMaterials MaterialsPrice Price Variance Variance Direct DirectLabor LaborRate Rate Variance Variance Direct DirectLabor LaborTime Time Variance Variance Variable VariableFactory FactoryOverhead Overhead Controllable ControllableVariance Variance Fixed FixedFactory FactoryOverhead Overhead Volume VolumeVariance Variance
Direct Direct Materials Materials Price Price Variance Variance Actual price per unit Standard price per unit Price variance (unfavorable)
$5.50 per sq. yd. 5.00 per sq. yd. $0.50 per sq. yd.
$0.50 times the actual quantity of 7,300 sq. yds. = $3,650 unfavorable
Direct Direct Materials Materials Quantity Quantity Variance Variance Actual quantity used 7,300 sq. yds. Standard quantity at actual production 7,500 Quantity variance (favorable) (200) sq. yds. (200) square yards times the standard price of $5.00 = ($1,000) favorable
Direct Direct Materials Materials Variance Variance Relationships Relationships Actual quantity x Actual price 7,300 x $5.50 = $40,150
Actual quantity x Standard price 7,300 x $5.00 = $36,500
Standard quantity x Standard price 7,500 x $5.00 = $37,500
Material Price Variance
Material Quantity Variance
$3,650 U
($1,000) F
Direct Direct Materials Materials Variance Variance Relationships Relationships Actual quantity x Actual price 7,300 x $5.50 = $40,150
Actual quantity x Standard price 7,300 x $5.00 = $36,500
Standard quantity x Standard price 7,500 x $5.00 = $37,500
Total Direct Materials Cost Variance $2,650 U
Direct Direct Labor Labor Variances Variances Standard direct labor hours per of XL jeans 0.80 direct labor hour Actual units produced x 5,000 pairs of jeans Standard direct labor hours budgeted for actual production 4,000 direct labor hours Standard rate per DLH x $9.00 Standard direct labor cost at actual production $36,000
Direct Direct Labor Labor Variances Variances Actual direct labor hours used in production 3,850 direct labor hours Actual rate per direct labor hour x $10.00 Total actual direct labor cost $ 38,500
Direct Direct Labor Labor Rate Rate Variance Variance Actual rate $10.00 Standard rate 9.00 Rate variance (unfavorable) $1.00 per DLH $1.00 times the actual time of 3,850 hours = $3,850 unfavorable
Direct Direct Labor Labor Time Time Variance Variance Actual hours Standard hours at actual production Time variance
3,850 DLH 4,000 (150) DLH
(150) Direct labor hours times the standard rate of $9.00 = ($1,350) favorable
Direct Direct Labor Labor Variance Variance Relationships Relationships Actual hours x Actual rate 3,850 x $10 = $38,500
Actual hours x Standard rate 3,850 x $9.00 = $34,650
Standard hours x Standard rate 4,000 x $9.00 = $36,000
Direct Labor Rate Variance
Direct Labor Time Variance
$3,850 U
($1,350) F
Direct Direct Labor Labor Variance Variance Relationships Relationships Actual hours x Actual rate 3,850 x $10 = $38,500
Actual hours x Standard rate 3,850 x $9.00 = $34,650
Standard hours x Standard rate 4,000 x $9.00 = $36,000
Total Direct Labor Cost Variance $2,500 U
Overhead is applied at $6.00 per direct labor hour based on estimated 5,000 total hours.
Variances from standard for factory overhead result from: 1. Actual variable factory overhead cost greater or less than budgeted variable factory overhead for actual production. 2. Actual production at a level above or below 100% of normal capacity.
Western Rider Inc. produced 5,000 pairs of XL jeans in June. Each pair requires 0.80 standard labor hours for production. The firm operated at 80% of capacity. Direct Labor Hours 4,000 5,000 5,500
Percentage of capacity
80%
100%
110%
Total variable costs Actual variable overhead Variable overhead variance—favorable
$14,400 10,400
$18,000
$19,800
$(4,000) F
Level of activity
Controllable Controllable variance variance based based on on variable variable costs costs
Western Rider Inc. produced 5,000 pairs of XL jeans in June. Each pair requires 0.80 standard labor hours for production. The firm operated at 80% of capacity. Direct Labor Hours 4,000 5,000 5,500
Percentage of capacity Total fixed costs Fixed cost per DLH
80% 12,000 $3.00
100% 12,000 $2.40
Desired Standard hours capacity at actual production
110% 12,000 $2.18
Western Rider Inc. produced 5,000 pairs of XL jeans in June. Each pair requires 0.80 standard labor hours for production. The firm operated at 80% of capacity. Direct Labor Hours 4,000 5,000 5,500
Percentage of capacity Total fixed costs Fixed cost per DLH
80% 12,000 $3.00
100% of normal capacity Standard hours at actual production Capacity not used Standard fixed overhead rate at 100% Fixed overhead volume variance
100% 12,000 $2.40
110% 12,000 $2.18
5,000 4,000 1,000 x $2.40 $ 2,400
DLH DLH DLH U
Western Rider Inc. Factory Overhead Cost Variance Report For the Month Ended June 30, 2006 Productive capacity for the month (100% of normal) 5,000 hours Actual production for the month 4,000 hours Budget (at Actual Production)
Unfavorable
Actual
Variable factory overhead costs $14,400 $10,400 Fixed factory overhead costs 12,000 12,000 Total factory overhead costs $26,400 $22,400 Total controllable variances Net controllable variances— favorable Volume variance—unfavorable: Capacity not used at the standard rate for fixed factory overhead—1,000 x $2.40 Total factory overhead cost variance--favorable
Variances Favorable
$4,000
$4,000
$
0
$4,000
2,400 $1,600
Fixed Fixed Overhead Overhead Variances Variances and and the the Factory Factory Overhead Overhead Account Account Factory Overhead Actual factory overhead
Applied factory $22,400 overhead Balance, June 30 $10,400 $10,400 ++ $12,000 $12,000
$24,000 1,600
4,000 4,000 hours hours xx $6.00 $6.00 per per hour hour
Fixed Fixed Overhead Overhead Variances Variances and and the the Factory Factory Overhead Overhead Account Account Factory Overhead Actual factory overhead
Applied factory $22,400 overhead Balance, June 30
Controllable Variance:
$4,000 F $22,400 $22,400 –– $26,400 $26,400
$24,000 1,600
Fixed Fixed Overhead Overhead Variances Variances and and the the Factory Factory Overhead Overhead Account Account Factory Overhead Actual factory overhead
Applied factory $22,400 overhead
$24,000
Balance, June 30 Volume Variance:
$2,400 U $26,400 $26,400 –– $24,000 $24,000
1,600
Fixed Fixed Overhead Overhead Variances Variances and and the the Factory Factory Overhead Overhead Account Account Total Factory Overhead Variance Controllable variance Volume variance Total
$4,000 F 2,400 U $1,600 F
Fixed Fixed Overhead Overhead Variances Variances and and the the Factory Factory Overhead Overhead Account Account Budgeted Factory Overhead for Amount Produced
Controllable variance Fixed factory overhead Total
$14,400 12,000 $26,400
Recording and Reporting Variances from Standards
On On August August 1, 1, Western Western Rider Rider Inc. Inc. purchased, purchased, on on account, account, the the 7,300 7,300 square square yards yards of of blue blue denim denim at at $5.50 $5.50 per per square square yard. yard. Recall, Recall, the the standard standard price price was was $5.00. $5.00. Aug. 1 Materials (7,300 sq. yds. X $5.00) Direct Materials Price Variance Accounts Payable
$5.50 $5.00
x x
7,300 7,300
36 500 00 3 650 00 40 150 00
$3,650 U = $40,150 Direct = $36,500 materials price variance
Western Western Rider Rider Inc. Inc. used used 7,300 7,300 square square yards yards of of blue blue denim denim to to produce produce 5,000 5,000 pairs pairs of of XL XL jeans, jeans, compared compared to to the the standard standard of of 7,500 7,500 square square yards. yards. Date Date the the entry entry August August 31. 31. Aug. 31 Work in Process (7,500 x $5.00)
37 500 00
Direct Materials Quantity Variance Materials (7,300 x $5.00)
Standard quantity $5.00price x Actual7,300 Standard price x Standard $5.00 7,500 quantity
1 000 00 36 500 00
$1,000 F = $36,500 Direct = $37,500 Materials quantity variance
For For the the month month of of August, August, Western Western Rider Rider Inc. Inc. accrued accrued wages wages of of $38,500 $38,500 (3,850 (3,850 hours hours at at $10 $10 per per hour) hour) in in producing producing 5,000 5,000 XL XL Jeans. Jeans. The The standard standard rate rate isis $9 $9 per per hour hour and and each each pair pair of of jeans jeans had had aa time time standard standard of of 0.8 0.8 hr. hr. Aug. 31 000 00 Direct Labor Rate Variance Direct Labor Time Variance Wages Payable
Work in Process
36
3 850 00
1 350 00 38 500 00
$10.00 Actual rate x Actual3,850 hours = $38,500 $3,850 U (rate) Standard hours $9.00rate x Actual3,850 = $34,650 $1,350 F (time) Standard quantity = $36,000 $9.00rate x Standard 4,000
This entry is not shown in the textbook.
Western Rider Inc. Income Statement For the Month Ended June 30, 2006
Sales…………………………………… Cost of goods sold…………………….. Gross profit--at standard……………….
$140,000 97,500 $ 42,500
Favorable Unfavorable
Less variances from standard cost: Direct materials price……………….. Direct materials quantity……………. $1,000 Direct labor rate…………………….. Direct labor time……………………. 1,350 Factory overhead controllable………. 4,000 Factory overhead volume…………… Gross profit……………………………. Operating expenses……………………. Income before income tax……………..
$3,650 3,850 2,400
3,550 $38,950 25,725 $13,225
Nonfinancial Performance Measures Inventory turnover On-time delivery Elapsed time between a customer order and product delivery Customer preference rankings compared to competitors Response time to a service call Time to develop new products Employee satisfaction Number of customer complaints
Nonfinancial Performance Measures (Fast Food Restaurant) Inputs Inputs Employee Employeetraining training Employee Employeeexperience experience Number Numberof ofnew newmenu menu items items Number Numberof ofemployees employees Fryer Fryerreliability reliability Fountain Fountainsupply supply availability availability
Activity Counter service
Outputs Outputs Line Linewait wait Percent Percentorder order accuracy accuracy Friendly Friendlyservice service score score
Chapter 22 The The End End