Financiamento Carro: Cálculo Amortização

  • Uploaded by: Pablo Santos Lira
  • 0
  • 0
  • May 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Financiamento Carro: Cálculo Amortização as PDF for free.

More details

  • Words: 1,182
  • Pages: 4
Amortização - Tabela PRICE por Conrado Navarro www.dinheirama.com

Dados de entrada Valor do veículo Valor da entrada Valor financiado Juros Períodos Mês 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

R$ 35,000.00 R$ 18,000.00 R$ 17,000.00 1.50% ao mês 60 (máx 60 meses) Saldo Devedor R$ 17,000.00 R$ 16,823.31 R$ 16,643.97 R$ 16,461.94 R$ 16,277.19 R$ 16,089.65 R$ 15,899.31 R$ 15,706.11 R$ 15,510.02 R$ 15,310.98 R$ 15,108.95 R$ 14,903.90 R$ 14,695.77 R$ 14,484.52 R$ 14,270.10 R$ 14,052.46 R$ 13,831.56 R$ 13,607.35 R$ 13,379.77 R$ 13,148.78 R$ 12,914.32 R$ 12,676.35 R$ 12,434.80 R$ 12,189.64 R$ 11,940.79 R$ 11,688.22 R$ 11,431.85 R$ 11,171.64 R$ 10,907.53 R$ 10,639.45 R$ 10,367.36 R$ 10,091.18 R$ 9,810.86 R$ 9,526.33 R$ 9,237.54 R$ 8,944.41 R$ 8,646.89 R$ 8,344.91 R$ 8,038.39 R$ 7,727.28 R$ 7,411.50 R$ 7,090.98

Prestação

Amortização

Juros

R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69

R$ 176.69 R$ 179.34 R$ 182.03 R$ 184.76 R$ 187.53 R$ 190.34 R$ 193.20 R$ 196.10 R$ 199.04 R$ 202.02 R$ 205.05 R$ 208.13 R$ 211.25 R$ 214.42 R$ 217.64 R$ 220.90 R$ 224.21 R$ 227.58 R$ 230.99 R$ 234.46 R$ 237.97 R$ 241.54 R$ 245.17 R$ 248.84 R$ 252.58 R$ 256.37 R$ 260.21 R$ 264.11 R$ 268.08 R$ 272.10 R$ 276.18 R$ 280.32 R$ 284.53 R$ 288.79 R$ 293.13 R$ 297.52 R$ 301.98 R$ 306.51 R$ 311.11 R$ 315.78 R$ 320.52

R$ 255.00 R$ 252.35 R$ 249.66 R$ 246.93 R$ 244.16 R$ 241.34 R$ 238.49 R$ 235.59 R$ 232.65 R$ 229.66 R$ 226.63 R$ 223.56 R$ 220.44 R$ 217.27 R$ 214.05 R$ 210.79 R$ 207.47 R$ 204.11 R$ 200.70 R$ 197.23 R$ 193.71 R$ 190.15 R$ 186.52 R$ 182.84 R$ 179.11 R$ 175.32 R$ 171.48 R$ 167.57 R$ 163.61 R$ 159.59 R$ 155.51 R$ 151.37 R$ 147.16 R$ 142.89 R$ 138.56 R$ 134.17 R$ 129.70 R$ 125.17 R$ 120.58 R$ 115.91 R$ 111.17

42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

R$ 6,765.66 R$ 6,435.46 R$ 6,100.30 R$ 5,760.12 R$ 5,414.83 R$ 5,064.36 R$ 4,708.64 R$ 4,347.58 R$ 3,981.11 R$ 3,609.14 R$ 3,231.59 R$ 2,848.37 R$ 2,459.41 R$ 2,064.61 R$ 1,663.89 R$ 1,257.16 R$ 844.33 R$ 425.31 R$ 0.00

R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69 R$ 431.69

R$ 325.32 R$ 330.20 R$ 335.16 R$ 340.18 R$ 345.29 R$ 350.47 R$ 355.72 R$ 361.06 R$ 366.47 R$ 371.97 R$ 377.55 R$ 383.21 R$ 388.96 R$ 394.80 R$ 400.72 R$ 406.73 R$ 412.83 R$ 419.02 R$ 425.31

R$ 106.36 R$ 101.48 R$ 96.53 R$ 91.50 R$ 86.40 R$ 81.22 R$ 75.97 R$ 70.63 R$ 65.21 R$ 59.72 R$ 54.14 R$ 48.47 R$ 42.73 R$ 36.89 R$ 30.97 R$ 24.96 R$ 18.86 R$ 12.66 R$ 6.38

Copyright © Conrado Navarro - www.dinheirama.com - 2007

Amortização - Tabela SAC por Conrado Navarro www.dinheirama.com

Dados de entrada Valor do veículo Valor da entrada Valor financiado Juros Períodos Mês 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

R$ 35,000.00 R$ 18,000.00 R$ 17,000.00 1.50% ao mês 60 (máx 60 meses) Saldo Devedor R$ 17,000.00 R$ 16,716.67 R$ 16,433.33 R$ 16,150.00 R$ 15,866.67 R$ 15,583.33 R$ 15,300.00 R$ 15,016.67 R$ 14,733.33 R$ 14,450.00 R$ 14,166.67 R$ 13,883.33 R$ 13,600.00 R$ 13,316.67 R$ 13,033.33 R$ 12,750.00 R$ 12,466.67 R$ 12,183.33 R$ 11,900.00 R$ 11,616.67 R$ 11,333.33 R$ 11,050.00 R$ 10,766.67 R$ 10,483.33 R$ 10,200.00 R$ 9,916.67 R$ 9,633.33 R$ 9,350.00 R$ 9,066.67 R$ 8,783.33 R$ 8,500.00 R$ 8,216.67 R$ 7,933.33 R$ 7,650.00 R$ 7,366.67 R$ 7,083.33 R$ 6,800.00 R$ 6,516.67 R$ 6,233.33 R$ 5,950.00 R$ 5,666.67 R$ 5,383.33

Prestação

Amortização

Juros

R$ 538.33 R$ 534.08 R$ 529.83 R$ 525.58 R$ 521.33 R$ 517.08 R$ 512.83 R$ 508.58 R$ 504.33 R$ 500.08 R$ 495.83 R$ 491.58 R$ 487.33 R$ 483.08 R$ 478.83 R$ 474.58 R$ 470.33 R$ 466.08 R$ 461.83 R$ 457.58 R$ 453.33 R$ 449.08 R$ 444.83 R$ 440.58 R$ 436.33 R$ 432.08 R$ 427.83 R$ 423.58 R$ 419.33 R$ 415.08 R$ 410.83 R$ 406.58 R$ 402.33 R$ 398.08 R$ 393.83 R$ 389.58 R$ 385.33 R$ 381.08 R$ 376.83 R$ 372.58 R$ 368.33

R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33

R$ 255.00 R$ 250.75 R$ 246.50 R$ 242.25 R$ 238.00 R$ 233.75 R$ 229.50 R$ 225.25 R$ 221.00 R$ 216.75 R$ 212.50 R$ 208.25 R$ 204.00 R$ 199.75 R$ 195.50 R$ 191.25 R$ 187.00 R$ 182.75 R$ 178.50 R$ 174.25 R$ 170.00 R$ 165.75 R$ 161.50 R$ 157.25 R$ 153.00 R$ 148.75 R$ 144.50 R$ 140.25 R$ 136.00 R$ 131.75 R$ 127.50 R$ 123.25 R$ 119.00 R$ 114.75 R$ 110.50 R$ 106.25 R$ 102.00 R$ 97.75 R$ 93.50 R$ 89.25 R$ 85.00

42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60

R$ 5,100.00 R$ 4,816.67 R$ 4,533.33 R$ 4,250.00 R$ 3,966.67 R$ 3,683.33 R$ 3,400.00 R$ 3,116.67 R$ 2,833.33 R$ 2,550.00 R$ 2,266.67 R$ 1,983.33 R$ 1,700.00 R$ 1,416.67 R$ 1,133.33 R$ 850.00 R$ 566.67 R$ 283.33 R$ 0.00

R$ 364.08 R$ 359.83 R$ 355.58 R$ 351.33 R$ 347.08 R$ 342.83 R$ 338.58 R$ 334.33 R$ 330.08 R$ 325.83 R$ 321.58 R$ 317.33 R$ 313.08 R$ 308.83 R$ 304.58 R$ 300.33 R$ 296.08 R$ 291.83 R$ 287.58

R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33 R$ 283.33

R$ 80.75 R$ 76.50 R$ 72.25 R$ 68.00 R$ 63.75 R$ 59.50 R$ 55.25 R$ 51.00 R$ 46.75 R$ 42.50 R$ 38.25 R$ 34.00 R$ 29.75 R$ 25.50 R$ 21.25 R$ 17.00 R$ 12.75 R$ 8.50 R$ 4.25

Copyright © Conrado Navarro - www.dinheirama.com - 2007

Related Documents

Financiamento Iece
April 2020 7
Ec-financiamento
May 2020 17
O Carro
August 2019 26
Carro Atril.pdf
November 2019 18
O Carro
May 2020 12

More Documents from ""

May 2020 13
April 2020 12
April 2020 18
April 2020 16
April 2020 1