Martin.xlsx

  • Uploaded by: Kejati Malut Keuangan
  • 0
  • 0
  • June 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Martin.xlsx as PDF for free.

More details

  • Words: 240
  • Pages: 2
NO

OP

1 LEVEL 1 2 LEVEL 2 3 LEVEL 3 4 LEVEL 4 5 LEVEL 5 6 LEVEL 6 7 LEVEL 7 8 LEVEL 8 9 LEVEL 9 TOTAL

MODAL 3 7.0 16.0 37 90 200 450 1,020 2,300 4,123

MODAL PROFIT 80% KOMPEN 5.4 12.6 28.8 66.6 162 360 810 1836 4140

3 10 26 63 153 353 803 1823 4123

2.4 2.6 2.8 3.6 9 7 7 13 17

4 3 1 1

9.60 7.80 2.80 3.60 23.80 171.43

333,200.00 2,400,000.00

NO

OP

1 LEVEL 1 2 LEVEL 2 3 LEVEL 3 4 LEVEL 4 5 LEVEL 5 6 LEVEL 6 7 LEVEL 7 8 LEVEL 8 9 LEVEL 9 TOTAL

NO

OP

1 LEVEL 1 2 LEVEL 2 3 LEVEL 3 4 LEVEL 4 5 LEVEL 5 6 LEVEL 6 7 LEVEL 7 8 LEVEL 8 9 LEVEL 9 TOTAL

MODAL

MODAL PROFIT 80% KOMPEN

20 36 50.0 90 130.0 234 300 540 700 1260 1,700 3060 4,000 7200 6,000 10800 950 1710 13,850

MODAL 3 7.0 16.0 37 90 200 450 1,020 2,300 4,123

20 16 70 20 200 34 500 40 1200 60 2900 160 6900 300 12900 -2100 13850 -12140

MODAL PROFIT 80% KOMPEN 5.4 12.6 28.8 66.6 162 360 810 1836 4140

3 10 26 63 153 353 803 1823 4123

2.4 2.6 2.8 3.6 9 7 7 13 17

9.00 10.00 1.00 1.00

22 26 3 4 54 171.43

756,000 2,400,000

More Documents from "Kejati Malut Keuangan"