http://www.canadiandriver.com/articles/hybrid_cost_study.htm
27/06/09 10:06 AM
May-08 Honda Chevrolet Malibu Ford Toyota Lexus� Toyota Toyota Nissan Saturn Civic Civic Malibu Malibu� Escape Escape� Matrix Prius RX350 RX400h HighlanderHighlander Camry Camry Altima Altima �Aura �Aura EX Hybrid ILT Hybrid XLT Hybrid XR Auto Hybrid Premium Hybrid AWD V6 Hybrid SE Auto Hybrid 2.5S auto Hybrid XE Hybrid 4 dr Sedan4 dr Sedan4 dr Sedan4 dr Sedan SUV SUV 4 dr Hbk 4 dr Hbk SUV SUV SUV SUV 4 dr Sedan4 dr Sedan4 dr sedan4 dr sedan 4 dr sedan4 dr sedan
Saturn �Vue �Vue XE Hybrid SUV SUV
GM Tahoe/Yukon Lexus Lexus Honda Tahoe/Yukon Tahoe/Yukon LS LS GS GS Civic Insight SLT 4x2 Hybrid 4x2 460L Hybrid 350 Hybrid DX-G Hybrid SUV SUV 4 dr sedan4 dr sedan 4 dr sedan4 dr sedan 4 dr Sedan 4 dr Hbk
Chrysler Aspen Aspen Limited Hybrid SUV SUV
Cadillac Chevrolet/GMC Ford Escalade Escalade Silverado/Sierra Silverado/Sierra Fusion Fusion AWD Hybrid Crewcab LT Hybrid Crewcab SEL I4 Hybrid SUV SUV Pickup Pickup 4 dr Sedan4 dr Sedan
Vehicle Purchase Price (MSRP) Freight and PDI Total purchase price PST (see note 2) GST Less provincial Alternative Fuel Tax Reduction Less federal EcoAuto rebate (see note 5) Net purchase price (tax included)
24,880 1,310 26,190 1,833 1,310
27,350 1,310 28,660 2,006 1,433 2,000
25,595 1,375 26,970 1,888 1,349
28,295 1,375 29,670 2,077 1,484 2,000
27,995 1,350 29,345 2,054 1,467
34,899 1,350 36,249 2,537 1,812 2,000
21,800 1,270 23,070 1,615 1,154
27,710 1,370 29,080 2,036 1,454 2,000
46,900 1,895 48,795 3,416 2,440
53,650 1,895 55,545 3,888 2,777 2,000
37,150 1,440 38,590 2,701 1,930
42,315 1,440 43,755 3,063 2,188 2,000
27,310 1,370 28,680 2,008 1,434
30,900 1,370 32,270 2,259 1,614 2,000
24,495 1,400 25,895 1,813 1,295
32,998 1,400 34,398 2,408 1,720 2,000
25,075 1,350 26,425 1,850 1,321
28,580 1,350 29,930 2,095 1,497 2,000
27,325 1,300 28,625 2,004 1,431
31,490 1,300 32,790 2,295 1,640 2,000
54,045 1,300 55,345 5,535 2,767
68,255 1,300 69,555 6,956 3,478 2,000
97,100 1,895 98,995 9,900 4,950
118,700 1,895 120,595 12,060 6,030 2,000
53,900 1,895 55,795 5,580 2,790
62,500 1,895 64,395 6,440 3,220 2,000
20,780 1,310 22,090 1,546 1,105
23,900 1,310 25,210 1,765 1,261 1,765
50,495 1,350 51,845 3,629 2,592
55,995 1,350 57,345 4,014 2,867 2,000
83,460 1,420 84,880 5,942 4,244
94,295 1,420 95,715 6,700 4,786 2,000
39,060 1,350 40,410 2,829 2,021
46,725 1,350 48,075 3,365 2,404 2,000
25,799 1,350 27,149 1,900 1,357
31,999 1,350 33,349 2,334 1,667 2,000
29,333
30,099
30,206
31,230
32,866
38,599
25,838
30,570
54,650
60,210
43,221
47,006
32,122
34,142
29,002
36,526
29,596
31,522
32,060
36,725
63,647
79,988
113,844
138,684
64,164
72,054
24,741
26,470
58,066
62,226
95,066
105,201
45,259
51,844
30,407
35,351
Down Payment (20%) Amount Financed (80%) Finance Rate (%) Length of Finance (Term Months) Monthly Finance Payment ��� 12 Month Cost ���� 60 Month Cost�
5,867 23,466 6.45% 60 459 5508 27540
6,020 24,079 6.45% 60 472 5664 28320
6,041 24,165 6.45% 60 472 5664 28320
6,246 24,984 6.45% 60 488 5856 29280
6,573 26,293 6.45% 60 514 6168 30840
7,720 30,879 6.45% 60 603 7236 36180
5,168 20,671 6.45% 60 404 4848 24240
6,114 24,456 6.45% 60 478 5736 28680
10,930 43,720 6.45% 60 854 10248 51240
12,042 48,168 6.45% 60 941 11292 56460
8,644 34,577 6.45% 60 676 8112 40560
9,401 37,604 6.45% 60 735 8820 44100
6,424 25,697 6.45% 60 502 6024 30120
6,828 27,314 6.45% 60 534 6408 32040
5,800 23,202 6.45% 60 453 5436 27180
7,305 29,221 6.45% 60 571 6852 34260
5,919 23,677 6.45% 60 463 5556 27780
6,304 25,217 6.45% 60 493 5916 29580
6,412 25,648 6.45% 60 501 6012 30060
7,345 29,380 6.45% 60 574 6888 34440
12,729 50,917 6.45% 60 995 11940 59700
15,998 63,991 6.45% 60 1251 15012 75060
22,769 91,075 6.45% 60 1780 21360 106800
27,737 110,947 6.45% 60 2168 26016 130080
12,833 51,331 6.45% 60 1003 12036 60180
14,411 57,643 6.45% 60 1127 13524 67620
4,948 19,793 6.45% 60 387 4644 23220
5,294 21,176 6.45% 60 414 4968 24840
11,613 46,453 6.45% 60 908 10896 54480
12,445 49,781 6.45% 60 973 11676 58380
19,013 76,052 6.45% 60 1486 17832 89160
21,040 84,161 6.45% 60 1645 19740 98700
9,052 36,207 6.45% 60 708 8496 42480
10,369 41,475 6.45% 60 811 9732 48660
6,081 24,326 6.45% 60 475 5700 28500
7,070 28,281 6.45% 60 553 6636 33180
7.1 1420 1,477
4.5 900 936
8 1600 1,664
6.9 1380 1,435
9.6 1920 1,997
6.1 1220 1,269
8.4 1680 1,747
4.1 820 853
10.1 2020 2,101
8.1 1620 1,685
10.8 2160 2,246
7.7 1540 1,602
7.7 1540 1,602
5.7 1140 1,186
7.7 1540 1,602
5.8 1160 1,206
7.8 1560 1,622
6.9 1380 1,435
9.4 1880 1,955
7.3 1460 1,518
13 2600 2,704
9.5 1900 1,976
10.8 2160 2,246
9.9 1980 2,059
10 2000 2,080
8.2 1640 1,706
7.1 1420 1,477
4.7 940 978
13.4 2680 2,787
9.9 1980 2,059
14.6 2920 3,037
11.6 2320 2,413
13.5 2700 2,808
9.5 1900 1,976
8.1 1620 1,685
4.9 980 1,019
Fuel Consumption (L/100 km, combined highway/city) Total Annual fuel consumed (litres) Total Annual fuel cost Annual Total Cost �� Hybrid Savings (Loss) per Year
6,985
6,600 385
7,328
7,291 37
8,165
8,505 (340)
6,595
6,589 6
12,349
12,977 (628)
10,358
10,422 (63)
7,626
7,594 32
7,038
8,058 (1,021)
7,178
7,351 (173)
7,967
8,406 (439)
14,644
16,988 (2,344)
23,606
28,075 (4,469)
14,116
15,230 (1,114)
6,121
5,946 175
13,683
13,735 (52)
20,869
22,153 (1,284)
11,304
11,708 (404)
7,385
7,655 (270)
Five Year Total Costs ���� Hybrid Savings (Loss) over 5 Years Carbon Footprint (kg/year)
40,791
39,020 1,771 2160.0
42,681
42,702 (21) 3312.0
47,397
50,244 (2,846) 2928.0
38,144
39,058 (914) 1968.0
72,674
76,926 (4,252) 3888.0
60,436
61,509 (1,073) 3696.0
44,552
44,796 (244) 2736.0
40,988
47,597 (6,609) 2784.0
41,811
43,060 (1,249) 3312.0
46,248
49,377 (3,129) 3504.0
85,949
100,938 (14,988) 4560.0
140,801
168,113 (27,312) 4752.0
83,413
90,559 (7,146) 3936.0
35,552
35,022 530 2256.0
80,029
81,121 (1,092) 4752.0
123,357
131,804 (8,447) 5568.0
65,572
68,909 (3,337) 4560.0
43,005
45,346 (2,341) 2352.0
Prime Typical Lending rate (+3.0%) Finance Term
2.25% 6.45% 60
Annual Driving distance (km's) Fuel Price per litre
20,000 $1.04
3408.0
3840.0
4608.0
4032.0
4848.0
5184.0
3696.0
3696.0
3744.0
4512.0
6240.0
5184.0
4800.0
3408.0
6432.0
7008.0
6480.0
3888.0
MSRP and PDI information obtained from MSN Auto PST on vehicles over $55,000 increses to a max of 10%. Monthly payment calculated using Loan Payment Calculator on Coast Capital Savings website Fuel consumption data from National Resources Canada - 2008 Fuel Consumption Guide Federal EcoAuto rebate expired Dec. '08
Page 1 of 1