Ferro Azzurro Screener 23-5

Ferro Azzurro

Il file è stato predisposto d L'Autore pertanto declina ogni responsabilità circa gli effetti d sof

o Azzurro Screener beta1.0 a cura di Formica Marco

Il file è stato predisposto dall'Autore unicamente a scopi didattici. ogni responsabilità circa gli effetti di decisioni operative assunte con l'uso, approppriato o non approppriato, del software proposto.

E' vietata la riproduzione.

ta1.0

ato o non approppriato, del

Nel software sono inclusi alcuni parametri di analisi fondamentale in particolare l'EY utilizzato nella formula magica. Sono escluse le aziende finanziarie,le aziende con ebit negativo e con dati reperibili insufficienti. Altre società non hanno ancora presentato i bilanci per cui non sono state incluse. Sono presenti invece le utilities. Parametri: EBIT/EV ROI return on investment ROE return on equity Margine operativo netto Profit margin P/S prezzo/vendite P/E prezzo/utili P/B prezzo/valore di libro D/E debito/equity Crescita del fatturato Y/Y Crescita del EBIT Crescita degli utili

no state incluse.

Codice

Indice

Capitalizzazione

MAF* CALT* ELN* CED* PLT* SO* CAD* ITM* SSB BZU* RGI* REY* CMB* COF* F* BSS* ENG* IT* IGV* IRC* MT* MS* ENI* PRT* GE* SG* CSP* ES* BEC* AEF* RCF* IMS* GCN CEM* TAS* IND* SRS* PIA* PRY* DLG* CIR* STS* KME* EM* SRI* NICE* DAN*** MRT* MBFG* ELC*

Standard Standard All Stars Standard Blue Chip All Stars All Stars Blue Chip Expandi Blue Chip Expandi All Stars All Stars Standard Blue Chip All Stars All Stars Blue Chip Standard All Stars Blue Chip Blue Chip Blue Chip All Stars All Stars All Stars Standard Blue Chip Expandi All Stars Expandi Standard Standard Blue Chip Standard Blue Chip Blue Chip Blue Chip Blue Chip Standard Blue Chip All Stars Standard All Stars Expandi All Stars Standard All Stars All Stars All Stars

74.10 636.64 122.67 455.25 3093.17 366.91 76.11 2209.52 106.65 3563.43 43.43 208.39 99.82 528.48 17655.65 372.28 286.38 3367.18 64.44 75.33 1355.79 6169.56 105741.24 261.95 66.28 361.92 47.76 910.61 43.62 186.59 56.00 311.39 551.29 892.66 32.78 875.06 3803.05 584.16 2907.18 478.40 1434.75 966.60 289.44 137.23 83.75 362.27 1793.26 139.99 513.26 138.35

REC* IP* PAN* MN* BEN* AST* SFL* BRE* BLZ* ERG* TOD* AT* DIS*($) FNC* BAN* VLS* IMA* ZV* PR* MARR* CLF* SCT* NOE* PG* SAB* SAD* GEW* PMS* CPR* AIC** ROS* XPR* AP* DIB** PRA* SIS* PC* TFI* GSP* CARR* RCS* LR* ITH* ASC* GEO* TIT* ITW PRI* AGL* SOL* TRN* PFG* BNS* CLT*

Blue Chip All Stars All Stars Blue Chip Blue Chip All Stars Blue Chip All Stars All Stars Blue Chip Blue Chip Blue Chip All Stars Blue Chip Standard Expandi All Stars All Stars Standard All Stars Expandi All Stars Expandi Blue Chip All Stars Standard Standard Standard Blue Chip All Stars Expandi All Stars Expandi All Stars Expandi Blue Chip Blue Chip Standard Standard Standard Blue Chip All Stars All Stars All Stars Blue Chip Blue Chip All Stars All Stars Blue Chip Standard Blue Chip All Stars Blue Chip All Stars

1019.25 498.60 151.83 1284.44 1544.38 594.95 514.56 512.74 80.10 2285.62 1194.21 1048.43 559.25 8261.25 118.14 55.28 511.88 377.28 200.84 444.42 33.29 223.67 30.59 956.78 231.75 148.97 459.96 371.44 1739.50 106.51 24.27 67.32 350.35 63.02 102.18 1970.61 2923.05 1040.90 333.11 246.16 1503.88 409.28 154.04 355.83 2114.72 25835.67 25.51 129.26 2421.12 420.39 5813.83 186.90 1336.99 28.30

S24* IRD* BUL* PQ COG* GRF* ACE* TEN*($) LUX* ATL* LTO* ENEL* A2A* SRG* DIA* GCL* BIA* IPG* SAT* IGD* BNG* DAL* ACS* EDN* LD* DA* VLA* VIS* SPM* RM* COB* AEG* BCM* ISG* BTY* NM* CDC* ACT* HER* MEA* EN* AFI* SNA* AMP* MSA* TXT* KRS* BE* DMT* SAVE* FWB* RDB* AKM* CLE*

Standard Blue Chip Blue Chip Expandi Expandi All Stars Blue Chip Blue Chip Blue Chip Blue Chip Blue Chip Blue Chip Blue Chip Blue Chip All Stars All Stars Standard Blue Chip Standard All Stars All Stars All Stars Standard Blue Chip All Stars All Stars Standard Expandi Blue Chip All Stars All Stars Standard Expandi All Stars Expandi All Stars Standard All Stars Blue Chip Standard Blue Chip Standard Standard Blue Chip Expandi All Stars Expandi Standard All Stars Standard Blue Chip All Stars Expandi Standard

554.39 1544.85 2213.14 88.50 86.94 255.44 2792.12 35411.86 8005.63 12920.65 2743.42 44368.23 7860.45 8185.24 668.03 282.04 88.13 1721.60 108.26 718.39 190.26 381.69 78.74 8952.05 50.59 248.53 426.17 121.30 12902.15 99.09 113.72 292.93 85.00 88.66 27.61 335.41 28.70 518.97 2767.74 298.71 1028.88 156.83 471.60 401.60 29.61 32.16 164.78 183.60 265.55 551.62 1579.47 142.17 120.96 123.17

DMA* CRE* GEM* PRS* FDA* ENR* TRV* EEMS* ACO* AE* IES*

All Stars Standard Blue Chip Blue Chip All Stars Standard All Stars All Stars All Stars All Stars Standard

77.20 49.33 1468.14 764.07 37.13 245.83 74.47 126.40 358.08 211.99 33.90

Ev

EBIT/EV

Roi

0.67 459.83 66.67 97.15 2177.87 468.31 58.99 4298.33 98.75 4368.93 38.42 210.54 100.10 2095.45 18762.65 377.01 306.18 5673.68 64.87 152.93 904.99 7136.86 121331.24 354.95 59.32 312.20 61.36 1145.31 41.79 233.69 56.13 789.09 778.29 1340.31 123.02 1372.66 3726.05 895.96 3665.18 850.50 2965.74 794.60 634.14 196.78 121.60 356.67 1353.76 147.11 715.96 146.41

652% 50% 37% 35% 33% 23% 22% 22% 20% 20% 19% 19% 18% 18% 18% 17% 17% 17% 17% 16% 16% 16% 16% 16% 15% 15% 15% 15% 15% 15% 15% 14% 14% 14% 14% 14% 14% 14% 13% 13% 13% 13% 13% 13% 12% 12% 12% 12% 12% 12%

22.3% 25.1% 23.2% 6.8% 40.3% 25.3% 28.6% 18.7% 40.3% 28.7% 71.9% 40.8% 27.2% 16.7% 30.2% 41.4% 21.3% 13.7% 15.0% 11.7% 49.1% 31.6% 33.4% 22.3% 15.5% 49.0% 14.6% 22.4% 66.5% 13.9% 18.1% 10.1% 20.6% 12.8% 16.8% 18.3% 35.2% 15.8% 37.8% 11.1% 13.4% 1215.4% 8.5% 15.8% 16.1% 41.5% 81.4% 23.7% 25.0% 12.3%

1093.35 691.70 243.72 1851.54 2109.38 1031.98 1066.76 795.84 107.30 3693.62 1140.71 2255.33 810.19 10189.25 182.94 51.05 663.88 420.75 323.31 582.02 45.29 374.17 39.98 4162.88 249.95 170.86 421.36 364.60 2025.70 162.31 29.43 104.12 422.55 120.75 185.42 3346.64 3774.05 1214.50 344.65 437.26 2634.08 362.38 493.84 472.83 2057.04 61271.67 35.01 298.16 3688.82 539.10 8386.83 288.08 3552.99 47.93

12% 12% 12% 12% 12% 12% 12% 12% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 8% 8% 8%

27.2% 24.8% 11.8% 20.2% 12.5% 16.3% 9.2% 15.7% 17.5% 14.3% 25.2% 11.5% 15.8% 15.7% 14.9% 39.9% 27.0% 35.3% 10.4% 19.1% 15.8% 16.2% 17.1% 10.1% 22.9% 17.7% 17.8% 20.9% 17.5% 15.1% 34.8% 11.9% 16.9% 12.5% 12.7% 11.0% 9.7% 33.6% 13.7% 12.5% 10.0% 51.3% 9.7% 8.5% 49.0% 8.9% 12.4% 11.8% 18.1% 12.0% 15.0% 13.9% 7.0% 6.4%

321.59 2765.85 2028.34 104.40 91.04 297.84 4406.32 37913.06 10734.63 22071.75 5143.42 101440.23 10948.45 13951.24 674.55 554.94 181.83 1850.50 104.86 1105.22 265.76 435.81 165.12 11660.05 166.89 261.63 174.34 220.00 14537.15 227.49 129.52 625.30 92.40 238.88 30.46 532.39 72.86 421.17 4252.84 349.01 1556.58 157.99 711.20 673.04 39.60 35.55 212.78 284.00 383.97 585.72 2806.17 219.07 204.36 147.79

8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 5% 5% 5% 5% 5% 5% 4% 4% 4% 4% 4% 4% 3% 3% 3%

20.4% 8.3% 27.3% 31.9% 19.6% 12.3% 11.0% 28.9% 15.6% 13.0% 9.6% 9.8% 11.4% 11.0% 37.3% 8.6% 9.2% 16.3% 15.6% 7.1% 8.4% 12.0% 6.2% 7.4% 5.9% 21.6% 3.5% 9.3% 21.9% 4.8% 11.0% 5.5% 11.2% 6.3% 5.5% 5.6% 4.7% 9.5% 7.8% 4.8% 7.0% 23.9% 6.1% 7.0% 6.7% 4.8% 9.8% 5.6% 6.9% 6.9% 5.1% 2.8% 4.2% 4.4%

106.17 176.22 2855.04 1064.37 46.96 366.63 120.25 182.32 334.23 981.69 19.00

3% 3% 3% 3% 2% 2% 2% 1% 0% 0% -2%

5.0% 2.5% 2.5% 2.8% 6.0% 2.8% 2.1% 1.2% 6.6% 0.3% -1.5%

Roe

Margine Operativo

Net Profit Margin

18.8% 8.9% 10.9% 7.1% 24.3% 15.3% 12.8% 5.6% 20.2% 21.8% 28.9% 18.7% 17.8% 3.1% 20.1% 27.2% 11.3% 8.9% 10.3% 3.7% 27.9% 18.9% 23.9% 16.2% 6.6% 23.8% 14.9% 17.3% 34.6% 8.4% 9.1% 5.3% 14.0% 12.0% 58.7% 18.8% 22.7% 11.2% 67.2% 5.8% 5.4% 33.2% 6.7% 16.0% 12.7% 23.5% 16.2% 15.7% 20.3% 6.5%

10.2% 14.3% 12.7% 10.5% 18.4% 9.9% 22.0% 14.6% 50.0% 23.7% 24.9% 14.1% 19.5% 8.9% 5.7% 14.1% 11.6% 15.5% 10.3% 6.0% 7.5% 28.1% 22.2% 2.3% 7.2% 28.5% 7.8% 15.6% 27.7% 11.6% 13.8% 6.1% 9.1% 16.4% 19.3% 5.6% 7.8% 7.3% 9.5% 7.4% 8.9% 10.3% 2.3% 11.2% 10.3% 26.3% 10.1% 14.1% 12.4% 4.1%

40.8% 6.0% 9.0% 18.7% 16.8% 4.5% 13.6% 2.6% 29.0% 13.2% 14.9% 6.3% 12.7% 0.5% 3.4% 9.0% 5.7% 6.7% 7.1% 1.2% 4.2% 12.3% 11.6% 1.1% 3.5% 21.0% 6.2% 8.4% 17.2% 5.7% 6.9% 1.9% 3.6% 10.7% 8.5% 3.0% 5.3% 3.1% 6.9% 2.4% 1.7% 6.1% 1.2% 7.0% 4.9% 15.7% 6.3% 8.5% 4.2% 2.0%

21.0% 29.4% 8.4% 20.5% 10.3% 12.8% 5.3% 21.3% 15.5% 12.4% 13.6% 12.1% 29.0% 11.6% 20.3% 17.0% 37.2% 32.9% 11.7% 16.3% 14.4% 3.7% 10.4% 10.9% 16.1% 14.0% 9.4% 4.6% 14.3% 10.7% 47.0% 10.0% 10.9% 13.0% 13.1% 11.5% 6.3% 38.6% 8.2% 10.9% 14.6% 18.8% 3.4% 7.0% 29.8% 8.3% 3.9% 27.9% 27.3% 9.7% 18.4% 14.3% 5.6% 1.8%

21.1% 19.3% 8.1% 11.2% 11.9% 9.1% 10.5% 10.1% 8.5% 4.1% 19.3% 41.1% 28.6% 7.6% 7.1% 9.8% 15.5% 18.5% 25.5% 5.7% 8.1% 12.0% 18.3% 29.3% 16.1% 16.2% 12.2% 3.2% 21.3% 12.1% 11.3% 15.7% 13.5% 9.6% 7.6% 38.8% 6.8% 13.4% 12.9% 4.9% 8.7% 20.0% 6.8% 9.4% 24.0% 17.3% 2.8% 14.9% 6.7% 11.0% 53.6% 8.6% 116.0% 4.0%

13.8% 9.7% 3.6% 5.4% 7.1% 3.0% 3.6% 7.0% 4.6% 1.9% 11.5% 19.4% 29.1% 4.1% 4.9% 5.5% 9.0% 11.3% 17.9% 2.8% 4.4% 1.0% 6.8% 7.6% 9.5% 10.0% 7.5% 0.7% 13.1% 4.2% 6.0% 7.4% 6.1% 3.8% 3.2% 21.0% 3.3% 7.4% 7.3% 1.7% 6.7% 12.7% 0.6% 5.9% 16.8% 6.9% 0.5% 8.5% 3.0% 6.3% 30.4% 3.7% 45.1% 0.8%

7.6% 9.1% 19.4% 41.8% 12.6% 8.1% 12.0% 25.3% 18.8% 10.9% 5.0% 19.7% 7.2% 16.8% 22.5% 3.9% -0.5% 4.8% 7.0% 7.2% 10.0% 9.2% 5.5% 5.7% 0.1% 20.2% 12.7% 4.4% 42.6% 2.2% 5.8% 12.5% 7.3% 0.9% 1.7% 6.4% -2.1% 3.5% 7.1% 6.3% 5.0% 11.4% 1.2% 3.8% 4.1% -1.3% 5.5% 6.5% -4.7% 16.3% -12.9% 0.2% 1.3% 1.3%

4.5% 9.0% 14.7% 25.8% 22.0% 9.8% 13.1% 29.0% 16.4% 51.4% 23.4% 17.4% 11.3% 55.2% 24.6% 12.0% 5.9% 5.0% 14.6% 102.0% 10.6% 7.5% 8.1% 9.0% 2.7% 11.0% 7.0% 7.6% 9.6% 4.2% 6.8% 8.6% 7.6% 7.4% 3.1% 25.5% 0.9% 24.6% 8.1% 14.9% 6.5% 21.1% 7.1% 5.0% 6.4% 2.7% 9.7% 7.0% 32.3% 7.7% 6.8% 2.0% 4.9% 3.7%

4.8% 5.3% 13.7% 12.9% 12.6% 5.0% 6.8% 19.1% 9.4% 12.6% 4.9% 9.2% 4.0% 32.6% 14.1% 2.3% -0.1% 1.3% 7.1% 67.9% 8.3% 4.5% 3.8% 5.2% 0.0% 8.6% 45.7% 1.2% 11.5% 1.1% 2.8% 10.3% 4.2% 0.4% 0.9% 18.3% -0.2% 12.7% 3.8% 17.0% 2.4% 9.7% 0.8% 1.2% 2.5% -0.6% 2.6% 4.3% -10.5% 16.2% -7.2% 0.1% 0.7% 0.8%

1.7% 7.6% -0.7% 20.2% -9.9% 0.7% -9.6% 4.5% -3.8% -18.3% 3.0%

2.8% 2.1% 18.2% 1.8% 2.8% 19.8% 1.9% 1.5% 2.3% 2.9% -0.7%

0.5% 2.3% -2.7% 9.3% -2.1% 2.7% -4.7% 4.3% -2.6% -47.0% 2.5%

P/S

P/E

P/B

1.68 0.39 0.59 1.42 0.78 0.34 1.26 0.35 2.64 0.96 1.40 0.72 1.05 0.12 0.29 0.78 0.57 0.56 0.63 0.18 0.62 1.46 1.12 0.11 0.52 2.14 0.39 0.82 1.92 0.62 0.94 0.17 0.45 0.77 0.37 0.25 0.53 0.35 0.57 0.31 0.32 0.96 0.09 0.60 0.57 2.10 0.87 1.07 0.73 0.33

4.23 6.50 6.95 7.44 4.73 7.57 9.55 13.50 9.11 7.40 9.92 11.77 8.39 25.20 8.83 8.84 11.05 8.28 8.77 14.92 16.16 12.26 10.34 10.00 15.10 10.33 6.40 9.75 11.15 11.00 13.56 9.10 12.67 7.21 4.31 8.42 10.87 11.03 8.25 13.22 20.05 16.14 7.09 8.89 11.76 13.79 17.16 12.87 17.40 15.70

0.80 0.58 0.75 0.53 1.15 1.16 1.22 0.76 1.84 1.62 2.87 2.21 1.50 0.78 1.77 2.41 1.25 0.74 0.90 0.55 4.51 2.32 2.47 1.62 1.00 2.46 0.95 1.69 3.86 0.93 1.24 0.48 1.77 0.86 2.53 1.58 2.46 1.23 5.55 0.77 1.09 5.36 0.48 1.42 1.49 3.24 2.78 2.02 3.53 1.02

1.60 1.14 0.43 0.66 0.74 0.43 0.44 0.54 0.54 0.21 1.75 1.71 1.87 0.56 0.42 1.00 1.12 1.54 1.51 0.41 0.57 0.68 1.20 0.66 1.42 1.28 1.29 0.33 1.83 1.01 0.93 0.89 1.09 0.40 0.44 2.43 0.56 1.14 1.07 0.29 0.54 2.39 0.24 0.62 2.58 0.82 0.23 0.58 0.48 0.96 4.27 0.64 5.18 0.28

11.76 11.91 11.72 12.04 10.51 15.04 11.86 8.01 11.96 12.10 15.44 8.84 6.18 14.00 8.75 18.18 12.58 13.89 8.41 14.84 13.11 68.61 19.99 8.67 15.37 14.00 17.66 44.22 13.90 19.12 15.66 14.20 19.14 13.79 13.68 11.59 16.79 16.76 18.57 17.85 8.16 19.65 38.51 13.38 16.31 11.88 42.52 8.66 16.72 15.75 14.20 17.47 11.55 37.73

2.47 3.50 0.98 2.47 1.09 1.93 0.63 1.71 1.85 1.50 2.11 1.07 1.79 1.63 1.78 3.10 4.68 4.57 0.99 2.43 1.88 2.52 2.08 0.94 2.48 1.96 1.66 2.04 1.98 2.04 7.36 1.42 2.09 1.79 1.79 1.33 1.05 6.47 1.52 1.95 1.19 3.69 1.31 0.93 4.87 0.99 1.65 2.42 4.57 1.53 2.61 2.51 0.65 0.68

0.96 0.59 2.02 2.78 2.57 1.08 1.02 3.46 1.58 3.88 1.64 0.91 1.07 4.33 3.20 0.82 0.40 0.66 2.05 9.01 0.89 0.96 0.55 0.98 0.12 1.52 2.53 0.55 1.32 0.28 0.91 0.69 1.16 0.45 0.48 2.79 0.07 5.54 0.88 2.40 0.80 4.02 0.92 0.61 1.03 0.58 1.61 1.07 5.13 1.75 0.97 0.40 0.95 1.01

20.28 11.63 14.77 21.59 21.36 21.67 15.85 18.48 17.12 31.49 33.60 10.99 27.20 13.44 23.36 35.48 -367.19 52.17 29.91 13.73 12.89 21.13 14.83 19.38 neg 18.29 5.80 52.51 11.73 26.49 34.99 6.41 27.33 123.14 54.14 15.50 -31.20 43.21 25.18 14.36 34.88 42.89 121.23 51.03 41.71 neg 68.66 25.75 neg 10.97 neg 507.74 142.31 131.03

1.54 1.05 2.86 9.03 2.70 1.75 1.91 4.68 3.22 3.45 1.67 2.17 1.95 2.26 5.25 1.37 1.78 2.52 2.10 0.99 1.29 1.94 0.82 1.11 0.66 3.70 0.74 2.32 5.00 0.58 2.02 0.80 2.00 1.15 0.92 0.98 0.67 1.52 1.80 0.91 1.74 4.90 1.41 1.94 1.70 1.14 3.77 1.67 2.42 1.78 1.77 0.83 1.87 1.64

0.70 0.21 2.95 0.53 0.83 6.14 0.68 0.82 4.84 2.20 0.76

142.96 8.87 neg 5.32 neg 236.38 neg 18.84 neg neg 29.73

2.48 0.68 0.82 1.07 4.23 1.70 1.49 0.85 7.42 0.70 0.89

Debito/Equity

Rendimento dividendo

Crescita Fatturato Qtr vs Qtr

0.00 0.00 0.00 0.00 0.00 0.32 0.00 0.72 0.00 0.37 0.00 0.02 0.00 2.31 0.11 0.03 0.09 0.51 0.01 0.57 0.00 0.36 0.36 0.57 0.00 0.00 0.27 0.43 0.00 0.23 0.00 0.74 0.73 0.43 6.97 0.90 0.00 0.66 1.45 0.60 1.17 0.00 0.57 0.62 0.68 0.00 0.00 0.10 1.40 0.06

1.0% 1.5% 4.3% 5.5% 8.5% 6.9% 8.3% 1.6% 0.0% 1.9% 4.8% 1.5% 4.4% 2.0% 2.5% 3.2% 2.3% 1.9% 2.1% 1.9% 1.7% 8.2% 4.9% 3.1% 5.4% 6.5% 0.0% 8.1% 5.8% 1.2% 0.0% 3.3% 0.0% 2.1% 0.0% 6.6% 4.3% 4.1% 2.6% 1.9% 2.8% 0.2% 3.3% 4.4% 3.1% 0.0% 0.5% 4.1% 0.9% 2.2%

10.1% 4.8% 27.6% -8.6% 6.5% 1.7% 13.3% -4.0% --8.5% 25.6% 15.0% 6.7% 14.9% 9.9% 13.2% 43.8% -4.5% -7.2% -4.6% 70.5% 13.9% 29.2% -6.9% 0.3% 5.2% 5.1% -3.7% 0.4% 4.6% ---5.2% --3.2% -2.8% 0.6% 36.2% -7.7% -0.1% 13.5% 14.9% 7.6% -10.1% 12.0% 4.2% 15.3% 24.1% 8.2% 1.7% -6.8%

0.18 1.36 0.60 1.09 0.40 1.41 0.68 0.94 0.63 0.92 0.00 1.23 0.81 0.38 0.97 0.00 1.39 0.53 0.60 0.75 0.68 1.70 0.64 3.16 0.19 0.29 0.00 0.00 0.33 1.07 1.56 0.77 0.43 1.64 1.46 0.93 0.31 1.08 0.05 1.51 0.89 0.00 2.88 0.31 0.00 1.35 0.61 3.16 2.39 0.43 1.15 1.36 1.08 0.47

4.4% 6.6% 4.5% 7.1% 4.7% 1.7% 4.7% 3.6% 3.9% 2.6% 3.2% 3.4% 6.7% 2.1% 3.4% 2.5% 5.7% 4.6% 4.2% 6.0% 4.5% 0.0% 0.0% 0.0% 3.5% 0.8% 2.6% 2.2% 1.8% 0.0% 0.0% 0.0% 1.4% 1.8% 2.4% 3.8% 0.0% 0.6% 2.3% 2.8% 5.4% 1.5% 0.0% 5.6% 2.9% 4.1% 2.3% 2.3% 3.2% 1.7% 5.2% 1.5% 4.6% 1.8%

5.2% 3.7% -7.0% -1.7% 3.3% 26.4% -4.5% 19.3% 5.0% 28.2% 7.4% ---12.5% 6.4% 9.5% -1.1% 2.6% 7.3% 0.0% 9.6% --9.6% 89.0% 0.3% 11.2% 39.4% 9.8% -6.4% -2.9% -51.0% --102.1% 23.7% 34.0% ----2.1% 40.7% 115.9% 25.7% 8.7% 20.1% -1.1% 89.9% 15.8% -2.4% --118.2% 21.2% 9.0% 3.8% 6.9% 3.5% 8.7%

0.00 0.83 0.00 1.62 0.13 0.29 1.10 0.33 1.10 2.44 1.46 2.79 0.77 1.59 0.05 1.33 1.90 0.19 0.00 0.53 0.51 0.27 0.90 0.34 1.51 0.19 0.00 1.89 0.63 0.75 0.28 0.91 0.17 1.95 0.09 0.58 1.03 0.00 0.97 0.15 0.89 0.04 0.71 1.31 0.57 0.12 1.10 0.91 1.08 0.11 1.37 0.45 1.29 0.33

2.5% 3.3% 4.3% 0.0% 0.0% 2.2% 4.7% 1.3% 2.8% 3.0% 4.6% 6.8% 3.9% 5.0% 0.8% 0.0% 0.0% 0.0% 2.4% 2.4% 0.0% 1.2% 3.3% 2.9% 0.0% 0.0% 1.3% 0.6% 1.5% 0.0% 0.0% 8.2% 1.8% 0.0% 0.0% 4.0% 0.0% 2.0% 3.0% 1.7% 2.1% 1.0% 0.0% 2.0% 0.9% 0.0% 0.7% 2.2% 0.0% 4.3% 0.0% 3.2% 0.0% 0.0%

2.5% 18.4% 3.0% --21.5% 2.3% 27.7% 8.3% 7.6% 10.2% 3.0% 54.2% 8.3% 5.2% 13.5% 4.0% -6.8% -5.5% 16.5% 14.6% 86.3% -7.7% 7.0% 12.1% 12.4% 14.7% 29.2% 162.0% 7.2% 15.3% 32.8% -11.9% --4.2% --5.7% -24.8% -5.4% 32.7% 6.6% 23.2% 18.4% 11.7% -9.0% ---1.1% 69.8% 10.4% 27.0% 7.5% 12.2% 14.3% --18.2%

0.93 1.74 0.78 0.42 1.12 0.83 0.92 0.38 0.00 2.56 0.00

1.0% 0.0% 0.0% 11.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

15.9% -3.4% 103.3% -25.8% 45.6% 18.8% 21.8% -8.8% 26.0% -51.3% -13.2%

Crescita ebit Qtr vs Qtr

Crescita Utili Qtr vs Qtr

64.5% -32.1% 100.0% -41.2% -32.9% -21.8% 13.3% -33.5% --34.0% 12.7% 16.4% -3.6% -0.4% 31.6% 4.8% -52.5% -8.8% -56.0% -22.0% 207.4% 0.0% 12.5% -44.0% 3.2% -9.2% -21.0% -21.6% -4.5% 6.6% ---61.0% ---26.3% -59.1% 1.1% 7.5% -48.8% -17.0% 53.0% -0.4% 9.8% -30.6% 1.9% -2.3% 1.7% 28.7% 7.4% 24.0% -64.7%

233.8% -------18.2% -29.1% ---155.8% --46.0% 23.8% -----67.7% 13.1% 6.5% ---31.4% ---403.0% 290.8% -2.8% 7.6% -42.7% 50.6% 2.2% -21.8% -22.8% 5.3% 29.1% --75.0% ---85.2% -542.4% -6.5% 53.4% -67.9% 106.1% 1400.0% -38.9% 19.3% --4.5% 36.4% -2.5% 60.5% 7.0% ---18.2%

2.9% 5.8% -16.5% -12.8% 14.6% 35.8% -24.6% 14.1% -7.5% 78.3% 7.8% --46.0% 12.8% 44.4% -54.1% 8.4% 32.6% -72.5% 18.3% --19.6% 89.2% -4.0% -16.0% 177.2% -3.3% 21.5% 7.9% -135.7% --312.9% 39.7% 26.4% -----11.5% 67.8% 132.9% 1.9% -161.1% 21.6% -8.8% 65.5% 4.3% -16.0% --60.2% -40.4% 9.6% -0.1% -14.8% 3.4% -31.5%

7.4% 5.8% -26.5% -25.0% 7.4% 16.7% -36.6% 24.6% --85.7% ----76.8% 815.4% 53.6% -56.3% 27.5% 59.1% -85.4% 30.3% ----15.1% 15.4% -16.2% 319.8% 5.3% -----199.0% --782.4% --21.0% ----39.7% 63.0% 150.2% -38.3% -210.1% 24.9% -13.1% 59.2% 9.2% -35.4% --57.0% -141.8% ---5.1% ---18.9% ---

-41.3% 32.5% -15.4% --33.3% -33.4% 23.2% -6.2% -7.6% 8.5% -4.0% 36.7% -3.3% 4.5% 31.5% -31.4% -64.9% 3.0% 35.4% 2.9% 85.7% -11.0% 20.9% -44.3% 490.7% 55.9% 14.6% 133.9% 33.7% 162.8% 12.5% 59.9% --212.0% ---22.4% -29.9% -26.5% 16.7% 3.6% 7.4% 33.3% -32.2% -69.8% ---2.1% 10.2% 6.9% 25.3% 62.7% 480.6% -68.3% --186.7%

-6.3% 58.8% -4.6% --48.6% -66.2% 8.6% -1.5% -19.2% 22.0% 21.8% 6.5% -2.1% 12.7% 50.0% -95.5% -259.9% -25.5% -22.9% --40.9% -0.5% 28.8% -40.2% 48.7% 39.3% ----220.6% 376.2% -26.8% 57.2% --106.8% ---46.1% -83.1% -37.1% --34.8% 12.6% 123.4% -70.5% -154.5% ------15.4% -152.3% --46.9% -89.1% -----

6.9% -100.4% -21.6% -47.1% 62.5% -19.9% -2.3% -194.0% -4.2% -103.2% -340.0%

---70.6% 139.5% -38.9% 8.2% -44.4% ---179.0% -24.2% -145.3% ---