Ferro Azzurro Screener 2-5

Ferro Azzurro

Il file è stato predisposto d L'Autore pertanto declina ogni responsabilità circa gli effetti d sof

o Azzurro Screener beta1.0 a cura di Formica Marco

Il file è stato predisposto dall'Autore unicamente a scopi didattici. ogni responsabilità circa gli effetti di decisioni operative assunte con l'uso, approppriato o non approppriato, del software proposto.

E' vietata la riproduzione.

ta1.0

ato o non approppriato, del

Nel software sono inclusi alcuni parametri di analisi fondamentale in particolare l'EY utilizzato nella formula magica. Sono escluse le aziende finanziarie,le aziende con ebit negativo e con dati reperibili insufficienti. Altre società non hanno ancora presentato i bilanci per cui non sono state incluse. Sono presenti invece le utilities. Parametri: EBIT/EV ROI return on investment ROE return on equity Margine operativo netto Profit margin P/S prezzo/vendite P/E prezzo/utili P/B prezzo/valore di libro D/E debito/equity Crescita del fatturato Y/Y Crescita del EBIT Crescita degli utili

no state incluse.

Codice

Indice

Capitalizzazione

ELN CALT PLT ITM SO* ENG BZU CED IGV REY SSB CMB COF* PRI RGI BSS F* IMS CAD IRC ENI RCF IT PIA PR PRT MRZ SG CEM GE EM TAS CSP AEF MT PRY SRS NICE ES* PC MS IND* ELC GCN BEC CIR* SFL KME SRI PAN DLG

All Stars Standard Blue Chip Blue Chip All Stars All Stars Blue Chip Standard Standard All Stars Expandi All Stars Standard All Stars Expandi All Stars Blue Chip Standard All Stars All Stars Blue Chip Expandi Blue Chip Blue Chip Standard All Stars Blue Chip All Stars Blue Chip All Stars All Stars Standard Standard All Stars Blue Chip Blue Chip Blue Chip All Stars Blue Chip Blue Chip Blue Chip Blue Chip All Stars Standard Expandi Blue Chip Blue Chip Standard Expandi All Stars Standard

121.61 628.83 3716.13 2121.02 367.71 273.50 3232.62 499.75 60.53 207.30 113.57 96.44 501.94 132.25 43.68 378.78 18327.71 310.70 85.79 77.95 100574.34 49.92 3541.63 595.64 187.88 379.53 541.21 390.78 942.47 67.09 132.08 34.87 48.89 190.24 1282.26 2800.62 3511.09 338.60 1006.62 2926.19 7021.23 883.61 161.66 575.07 48.38 1343.00 520.27 276.69 85.70 153.69 452.84

BLZ IP IMA STS REC MRT CLF AST DAN* MBFG BEN AT VLS DIS ($) BRE TOD MN BAN* SAB PRA ERG CLT MARR LR FNC CPR PG SIS S24 ZV ITH PMS GEW RCS TIT AIC* PFG CARR AGL BIA TFI ITW SOL TRN AP TEN ($) DIB* GRF SAD GCL ACE NOE EDN SAT

All Stars All Stars All Stars All Stars Blue Chip All Stars Expandi All Stars Standard All Stars Blue Chip Blue Chip Expandi All Stars All Stars Blue Chip Blue Chip Standard All Stars Expandi Blue Chip All Stars All Stars All Stars Blue Chip Blue Chip Blue Chip Blue Chip Standard All Stars All Stars Standard Standard Blue Chip Blue Chip All Stars All Stars Standard Blue Chip Standard Standard All Stars Standard Blue Chip Expandi Blue Chip All Stars All Stars Standard All Stars Blue Chip Expandi Blue Chip Standard

73.23 477.92 472.22 990.00 981.42 143.29 34.88 549.68 1586.68 511.28 1591.14 1012.79 54.91 519.50 556.88 1208.23 1493.28 115.64 228.32 103.70 2104.48 27.00 456.26 355.61 9439.00 1672.99 1024.94 1873.01 557.85 381.52 170.98 380.49 488.28 1742.71 25003.12 120.77 187.04 258.64 2581.65 93.00 974.98 25.61 417.22 5713.80 352.63 32210.75 60.11 257.84 149.06 280.08 2690.75 32.48 8552.54 98.11

IPG XPR PQ IRD GEO ATL IGD LTO SRG* DIA VIS LUX* GSP DAL ENEL ASC CDC RDB IES NM COB VLA SPM* ACS BUL BCM ACT A2A AMP COG SNA DA BNG MAF BTY HER EN ISG AEG LD AFI RM MSA TXT KRS EEMS BE DMT AE SAVE CRE FWB AKM DMA

Blue Chip All Stars Expandi Blue Chip Blue Chip Blue Chip All Stars Blue Chip Blue Chip All Stars Expandi Blue Chip Standard All Stars Blue Chip All Stars Standard All Stars Standard All Stars All Stars Standard Blue Chip Standard Blue Chip Expandi All Stars Blue Chip Blue Chip Expandi Standard All Stars All Stars Standard Expandi Blue Chip Blue Chip All Stars Standard All Stars Standard All Stars Expandi All Stars Expandi All Stars Standard All Stars All Stars Standard Standard Blue Chip Expandi All Stars

1598.65 65.44 88.90 1427.19 2436.20 12074.52 708.18 3071.72 8136.33 616.55 119.54 8765.05 337.38 377.54 43669.28 375.76 30.77 131.39 34.99 319.44 102.96 399.11 12297.64 73.59 2360.88 79.66 499.48 7359.18 431.37 89.45 436.09 238.42 203.02 65.39 27.89 2521.95 967.50 83.94 300.63 47.52 155.81 102.26 33.41 32.56 151.02 137.15 191.70 269.51 213.51 568.79 44.93 1589.17 122.69 75.83

CLE GEM ENR TRV FID ACO

Standard Blue Chip Standard All Stars All Stars All Stars

114.96 1369.93 267.75 72.50 39.44 342.15

Ev

EBIT/EV

Roi

34.31 397.43 2860.33 4270.62 469.11 268.40 3853.82 188.75 56.13 196.90 105.67 98.16 2068.91 131.15 40.58 377.64 19434.71 738.90 74.29 158.45 116164.34 49.02 5959.83 865.44 295.08 435.23 771.61 321.66 1307.27 60.29 163.08 125.27 68.29 228.72 864.36 3516.62 3538.09 310.20 1241.32 2624.09 8230.03 1381.21 159.46 802.07 47.08 2873.99 1035.27 674.89 115.30 234.59 808.74

62% 62% 27% 23% 23% 22% 22% 21% 20% 19% 19% 19% 18% 18% 17% 17% 17% 17% 17% 17% 17% 17% 16% 16% 16% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 14% 14% 14% 14% 14% 14% 14% 14% 14% 14% 13% 13% 13% 13% 13% 13%

28.3% 28.3% 42.6% 19.7% 25.3% 26.0% 29.1% 7.2% 14.4% 45.2% 40.3% 26.9% 16.7% 47.1% 65.0% 43.4% 30.2% 15.2% 25.9% 12.3% 33.4% 18.5% 16.2% 18.4% 14.6% 31.8% 15.7% 63.1% 14.1% 14.6% 20.0% 17.9% 15.1% 16.6% 48.4% 54.2% 34.1% 56.6% 22.4% 13.7% 30.5% 18.3% 15.9% 20.6% 69.5% 13.4% 10.2% 9.5% 18.1% 13.0% 10.6%

99.23 652.92 558.82 805.48 1078.62 146.99 38.68 943.68 1221.88 697.18 2066.69 2160.79 50.01 677.41 792.88 1134.73 2028.58 180.44 251.12 160.70 3482.48 43.40 579.16 304.91 10597.00 1961.09 4299.25 3196.01 317.65 427.52 476.48 361.59 447.38 2708.91 60704.12 176.57 278.04 434.54 3743.85 178.10 1117.58 35.11 531.42 8363.50 416.13 35180.95 121.51 304.24 163.56 541.28 4013.29 39.98 11239.54 88.41

13% 13% 12% 12% 12% 12% 12% 12% 12% 12% 12% 12% 12% 11% 11% 11% 11% 11% 11% 11% 11% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 8% 8% 8% 8% 8% 8% 8% 8% 8%

18.1% 26.1% 35.5% 56.6% 27.0% 24.4% 21.8% 16.2% 45.2% 24.8% 12.9% 11.8% 45.0% 17.4% 16.4% 25.6% 21.7% 14.9% 22.2% 14.9% 13.5% 7.9% 19.8% 57.2% 16.7% 17.2% 9.8% 11.2% 29.5% 34.0% 11.1% 23.1% 18.8% 11.0% 9.4% 15.1% 15.3% 12.1% 19.7% 11.6% 33.2% 12.4% 11.8% 15.0% 19.4% 29.6% 10.6% 12.8% 15.5% 9.8% 12.0% 14.2% 8.4% 16.6%

1652.35 99.44 104.80 2571.19 2329.40 21316.02 1049.78 5301.72 13902.33 628.75 169.04 11494.05 346.28 440.04 99460.28 482.56 67.37 186.99 19.99 479.54 113.79 163.21 13932.64 155.29 2511.14 87.06 406.22 13130.18 672.15 108.85 684.09 255.22 269.72 67.69 31.89 3946.05 1408.00 217.74 597.73 168.52 156.81 216.36 40.31 33.76 199.02 183.15 279.30 370.51 965.61 599.89 168.43 2854.17 194.69 99.63

8% 8% 8% 8% 8% 8% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 5% 5% 5% 5% 5% 5% 5% 5% 4% 4% 4% 4% 4% 4% 4% 3% 3% 3%

18.0% 9.8% 31.9% 7.8% 71.8% 12.8% 7.2% 10.1% 11.0% 34.8% 11.7% 15.6% 10.7% 13.2% 9.3% 7.1% 5.9% 5.6% 5.9% 6.3% 11.6% 3.2% 21.9% 6.2% 17.8% 11.2% 10.2% 10.2% 9.0% 12.5% 7.2% 18.1% 7.8% 4.2% 5.3% 7.4% 6.7% 5.5% 4.8% 4.3% 23.6% 4.6% 7.6% 5.1% 9.5% 3.7% 5.9% 6.7% 3.5% 7.3% 3.2% 4.3% 4.5% 5.4%

127.76 2821.83 379.45 119.90 45.54 317.70

3% 3% 2% 2% 2% 1%

4.3% 2.5% 3.4% 2.1% 4.6% 7.0%

Roe

Margine Operativo

Net Profit Margin

10.9% 8.9% 25.3% 7.5% 15.3% 11.3% 20.4% 7.1% 9.0% 18.7% 20.2% 17.8% 3.1% 26.8% 29.6% 27.5% 20.1% 8.1% 13.2% 6.6% 23.9% 9.1% 12.2% 12.7% 16.0% 20.2% 11.5% 23.7% 13.6% 5.8% 16.6% 65.7% 17.1% 9.3% 27.8% 135.9% 22.0% 25.0% 17.3% 5.5% 19.8% 18.8% 6.6% 14.0% 36.9% 5.4% 6.1% 7.6% 12.2% 9.1% 4.9%

10.9% 15.1% 19.7% 15.6% 9.9% 12.7% 22.9% 12.1% 10.7% 13.6% 50.0% 19.7% 8.9% 13.4% 24.1% 14.0% 5.7% 6.8% 21.6% 6.4% 22.2% 13.8% 15.7% 8.1% 34.5% 2.8% 12.0% 29.3% 17.0% 7.1% 11.1% 20.9% 8.5% 11.3% 6.4% 9.9% 7.6% 26.2% 15.6% 7.0% 28.1% 5.6% 5.1% 9.1% 28.0% 8.9% 11.5% 2.6% 10.4% 8.5% 7.0%

9.0% 6.0% 17.3% 3.4% 4.5% 5.7% 12.6% 18.7% 7.1% 6.3% 29.0% 12.7% 0.5% 7.8% 14.1% 8.9% 3.4% 1.8% 13.6% 2.2% 11.6% 6.9% 7.0% 3.5% 24.9% 1.3% 6.1% 20.8% 12.1% 3.1% 6.9% 10.5% 6.8% 5.1% 3.7% 5.9% 4.8% 15.8% 8.4% 3.2% 12.4% 3.0% 2.1% 3.6% 17.0% 1.7% 4.3% 1.2% 4.5% 3.9% 2.1%

15.5% 29.5% 36.2% 32.8% 21.7% 15.4% 14.4% 12.3% 11.5% 20.3% 10.3% 12.1% 18.2% 26.6% 20.1% 13.6% 22.3% 20.3% 16.1% 12.3% 12.8% 1.8% 16.2% 18.7% 9.1% 14.3% 8.9% 11.5% 8.0% 32.3% 4.2% 4.9% 9.5% 15.8% 9.4% 10.7% 14.3% 10.4% 28.0% 7.5% 35.7% 3.9% 9.7% 19.1% 15.0% 27.5% 11.0% 9.2% 10.9% 6.2% 12.6% 9.3% 6.2% 7.1%

8.6% 19.0% 15.3% 10.2% 20.9% 13.8% 8.1% 8.6% 9.0% 11.8% 11.7% 41.1% 10.4% 24.7% 9.7% 19.3% 11.5% 7.1% 16.9% 7.4% 3.6% 4.5% 5.6% 19.0% 7.5% 20.9% 29.4% 38.8% 5.5% 17.4% 7.1% 3.1% 12.3% 9.5% 18.2% 12.1% 8.9% 4.9% 7.0% 7.3% 11.9% 2.8% 10.8% 53.6% 11.9% 29.4% 8.4% 10.7% 12.7% 13.0% 12.5% 14.2% 10.1% 13.7%

4.6% 9.6% 8.7% 5.9% 13.5% 8.3% 4.4% 2.9% 4.8% 4.2% 7.0% 19.4% 5.8% 24.2% 6.7% 11.8% 5.7% 4.9% 9.9% 3.1% 1.7% 0.8% 2.8% 12.0% 3.3% 13.1% 6.7% 21.0% 4.8% 10.4% 0.7% 0.7% 7.3% 8.0% 7.7% 4.2% 3.7% 1.9% 3.3% 1.8% 6.7% 0.5% 6.3% 30.7% 6.1% 19.2% 3.2% 5.9% 7.4% 3.5% 6.7% 6.2% 5.6% 7.2%

5.9% 7.4% 41.8% 8.1% 34.5% 10.5% 7.1% 4.4% 16.8% 21.0% 4.1% 18.8% 6.2% 10.4% 20.3% 5.9% 0.4% 2.1% 3.0% 7.3% 6.4% 12.7% 42.6% 5.5% 19.5% 7.3% 4.0% 12.9% 7.0% 10.9% 2.5% 18.2% 10.3% 16.2% 1.7% 7.1% 4.0% 0.1% 11.8% -1.3% 10.8% 0.5% 4.1% -1.2% 5.5% 7.7% 6.4% -3.7% -3.8% 17.8% 8.0% -13.8% 1.3% 1.7%

5.0% 12.3% 25.8% 8.1% 23.3% 50.4% 101.6% 23.8% 55.2% 22.8% 6.7% 16.4% 10.0% 7.7% 16.0% 7.5% 1.0% 3.7% 3.0% 27.5% 6.6% 6.8% 9.6% 7.3% 15.1% 7.6% 26.9% 11.4% 6.2% 20.7% 8.4% 9.8% 8.9% 9.0% 3.1% 7.7% 6.3% 6.0% 7.0% 2.1% 20.4% 3.0% 6.4% 2.7% 9.5% 4.8% 6.9% 30.3% 32.4% 7.4% 2.7% 5.8% 4.9% 2.8%

1.5% 5.3% 12.9% 4.6% 16.0% 11.7% 67.9% 4.5% 32.6% 12.5% 1.2% 9.4% 5.6% 4.5% 9.1% 4.8% 0.0% 1.1% 2.5% 21.7% 3.0% 45.7% 11.5% 3.2% 13.8% 4.2% 14.5% 4.1% 2.3% 11.5% 1.7% 7.9% 7.8% 33.5% 0.9% 3.8% 2.3% 0.0% 9.4% -0.2% 9.0% 0.2% 2.5% -0.6% 2.6% 7.7% 4.1% -9.1% -10.3% 16.2% 2.5% -7.8% 0.7% 0.5%

1.3% -1.0% 1.6% -9.9% -10.0% -2.7%

3.3% 18.7% 22.7% 2.0% 1.8% 2.4%

0.8% -3.9% 6.0% -4.7% -2.3% -1.8%

P/S

P/E

P/B

0.62 0.39 0.95 0.33 0.34 0.60 0.89 1.53 0.58 0.74 2.81 1.03 0.11 0.75 1.49 0.81 0.31 0.17 1.46 0.19 1.06 0.84 0.58 0.35 1.41 0.16 0.54 2.34 0.81 0.53 0.60 0.39 0.41 0.64 0.65 0.55 0.53 2.03 0.91 0.56 1.72 0.26 0.37 0.47 2.13 0.30 0.44 0.08 0.59 0.43 0.30

6.89 6.42 5.51 9.77 7.58 10.55 7.05 8.17 8.23 11.71 9.70 8.10 23.94 9.65 10.58 9.08 9.16 9.50 10.76 8.55 9.84 12.09 8.35 10.00 5.68 12.09 8.88 11.22 6.71 16.77 8.70 3.71 6.00 12.42 17.52 9.33 10.88 12.82 10.78 17.79 13.85 8.50 17.50 13.22 12.53 18.77 10.20 6.78 12.89 10.94 14.80

0.75 0.57 1.40 0.73 1.16 1.19 1.44 0.58 0.74 2.19 1.96 1.45 0.74 2.58 3.13 2.50 1.84 0.77 1.42 0.56 2.35 1.10 1.02 1.27 0.91 2.44 1.02 2.66 0.91 0.97 1.44 2.44 1.02 1.15 4.88 12.68 2.39 3.20 1.86 0.98 2.75 1.59 1.15 1.85 4.63 1.02 0.62 0.51 1.58 1.00 0.72

0.50 1.11 1.04 1.00 1.56 1.11 0.60 0.41 0.92 0.73 0.76 1.65 0.99 1.67 0.61 1.84 0.76 0.41 1.43 0.45 0.21 0.27 0.43 2.17 0.65 1.75 0.70 2.31 0.98 1.59 0.26 0.33 1.40 0.64 0.79 1.14 0.65 0.32 0.53 0.42 1.16 0.23 0.98 4.24 1.17 3.21 0.44 1.09 1.40 0.82 1.04 1.44 0.97 1.91

10.93 11.57 11.92 17.02 11.56 13.39 13.73 14.43 19.89 17.33 10.97 8.54 17.05 6.92 9.14 15.63 13.26 8.57 14.42 14.81 12.31 36.00 15.58 18.05 19.50 13.37 10.42 11.02 20.14 15.31 35.62 45.30 19.07 7.93 10.21 21.68 17.48 16.58 16.27 22.68 17.47 42.69 15.63 13.80 19.27 16.74 15.69 18.62 18.89 23.72 15.51 23.20 17.21 26.52

1.69 3.42 4.32 5.58 2.51 2.06 1.97 1.77 2.30 3.52 1.13 1.04 3.10 1.84 1.84 2.13 2.96 1.74 2.33 1.82 1.58 0.66 2.53 3.38 1.77 1.91 0.93 1.27 1.61 4.94 1.49 2.24 1.81 1.26 0.96 2.32 2.51 1.72 4.55 1.71 6.23 1.66 1.51 2.64 2.90 4.60 1.73 1.71 2.05 1.47 1.96 2.17 1.07 1.88

0.61 1.02 2.80 0.57 3.16 3.71 9.19 1.85 4.30 3.05 0.65 1.73 1.38 0.93 1.00 0.83 0.07 0.38 0.76 2.69 0.88 2.48 1.26 0.53 2.16 1.08 5.26 1.02 0.65 2.77 0.88 1.50 1.15 1.52 0.49 0.88 0.80 0.43 0.68 0.11 4.13 0.30 1.16 0.59 1.65 0.87 1.14 5.51 1.83 1.83 0.19 1.00 0.97 0.71

39.87 19.19 21.68 12.42 19.81 31.72 13.54 41.48 13.36 24.45 51.75 18.74 24.70 20.88 10.98 17.27 192.33 36.20 30.69 12.40 29.00 5.44 11.18 16.17 15.64 25.61 36.27 25.20 27.83 24.11 51.30 19.09 14.65 4.55 54.69 22.95 35.30 932.69 7.23 neg 45.83 176.31 47.05 neg 62.93 11.35 27.78 neg neg 11.31 7.59 neg 144.34 140.42

2.36 1.43 9.07 1.01 6.82 3.32 0.96 1.84 2.25 5.13 2.13 3.52 1.54 2.18 2.22 1.02 0.72 0.77 0.92 0.90 1.86 0.69 4.76 0.89 3.05 1.87 1.46 3.26 1.95 2.62 1.31 3.48 1.51 0.73 0.93 1.64 1.40 1.06 0.85 0.59 4.93 0.89 1.93 1.13 3.46 0.87 1.78 2.26 0.68 2.02 0.61 1.76 1.90 2.44

0.99 3.14 7.07 0.70 0.97 4.87

122.29 neg 117.95 neg neg neg

1.53 0.77 1.86 1.49 4.20 7.09

Debito/Equity

Rendimento dividendo

Crescita Fatturato Anno/anno

0.00 0.00 0.00 0.74 0.32 0.00 0.28 0.00 0.00 0.00 0.00 0.03 2.31 0.00 0.00 0.00 0.11 1.06 0.00 0.58 0.36 0.00 0.69 0.57 0.52 0.36 0.44 0.00 0.35 0.00 0.34 6.32 0.41 0.23 0.00 3.24 0.02 0.00 0.43 0.00 0.47 0.90 0.00 0.73 0.00 1.17 0.62 0.74 0.55 0.53 0.57

4.4% 1.5% 7.1% 2.6% 6.9% 2.4% 2.5% 5.0% 2.2% 1.5% 0.0% 4.6% 2.1% 2.3% 4.7% 3.2% 2.4% 3.3% 7.3% 1.8% 5.2% 0.0% 2.6% 4.0% 4.5% 2.1% 4.5% 8.5% 2.0% 5.4% 4.6% 0.0% 0.0% 1.1% 1.8% 2.7% 4.6% 0.0% 7.3% 0.0% 7.2% 6.6% 1.9% 0.0% 5.2% 2.9% 4.7% 3.7% 3.0% 4.4% 2.0%

25.1% 9.3% 6.1% 2.9% 1.7% 7.4% 9.4% 7.3% -6.3% 21.2% 13.6% 11.3% 14.9% 19.4% 97.8% 17.5% 9.9% 8.1% 22.6% 7.2% 29.2% 20.9% 2.6% 5.3% -6.5% 9.2% 2.2% 0.3% 9.0% 15.7% 4.7% 136.2% 16.3% 8.7% 86.9% 2.2% 5.4% 10.4% -3.7% 7.6% 8.9% 0.6% 5.6% 6.0% 10.1% 14.9% 6.1% -2.8% 5.0% 0.2% 9.4%

0.60 1.25 0.79 0.00 0.25 0.05 0.22 1.27 0.00 1.28 0.34 1.17 0.00 0.56 0.78 0.00 1.06 0.97 0.23 1.00 1.03 0.40 0.68 0.00 0.22 0.33 2.98 0.90 0.00 0.60 2.66 0.00 0.00 0.70 1.38 1.07 1.22 1.17 2.05 1.56 0.91 0.61 0.41 1.23 0.52 0.42 1.77 0.31 0.20 1.37 0.96 0.50 0.34 0.00

4.2% 7.2% 6.1% 0.2% 4.6% 4.0% 4.3% 1.8% 0.6% 0.9% 4.6% 3.5% 2.5% 7.2% 3.4% 3.2% 6.1% 3.4% 3.5% 2.4% 2.9% 1.9% 5.8% 1.7% 1.8% 1.9% 0.0% 3.9% 2.5% 4.6% 0.0% 2.2% 2.5% 4.8% 5.8% 0.0% 1.5% 2.7% 3.0% 0.0% 0.7% 2.2% 1.8% 5.3% 1.4% 1.4% 1.9% 2.1% 0.8% 0.0% 4.9% 0.0% 3.1% 1.0%

35.9% 18.4% 6.9% 19.8% 9.1% 4.1% 1.8% 23.0% 17.6% 4.1% 9.1% 49.7% 8.0% 3.6% 13.2% 14.7% 7.6% 9.5% 13.7% 25.1% 9.7% 3.3% 9.5% 18.2% 11.5% 2.7% -0.6% 4.5% 12.0% 14.9% -7.6% 4.1% 7.0% 15.0% -0.6% -51.0% 4.3% 22.0% 23.7% 6.2% 30.3% -2.2% 8.5% 5.6% 16.6% 29.9% 19.9% 14.5% 165.7% 25.7% 18.1% 37.2% -4.7% 17.8%

0.08 0.74 1.62 0.81 0.00 2.54 0.46 1.34 1.59 0.10 0.88 1.10 0.04 0.36 2.84 0.29 0.85 0.33 0.00 0.45 0.20 0.00 0.63 0.99 0.19 0.17 0.00 2.55 1.09 0.57 0.74 0.24 0.50 0.03 0.13 0.93 0.64 1.69 0.84 1.51 0.03 0.99 0.40 0.04 1.10 0.29 0.82 0.85 2.38 0.11 1.66 1.40 1.11 0.77

0.0% 0.0% 0.0% 3.6% 2.5% 3.2% 2.4% 4.1% 5.0% 0.9% 0.6% 2.6% 2.3% 1.2% 6.9% 5.3% 0.0% 3.5% 0.0% 4.2% 0.0% 1.4% 1.6% 3.5% 4.1% 1.9% 2.0% 4.1% 1.8% 0.0% 0.0% 0.0% 0.0% 2.8% 0.0% 3.3% 2.2% 0.0% 5.5% 0.0% 1.0% 0.0% 0.8% 0.0% 0.8% 0.0% 2.1% 0.0% 0.0% 4.2% 0.0% 0.0% 0.0% 1.0%

-0.2% 38.9% 25.7% -0.5% 25.8% 4.4% -27.3% 77.0% 5.2% 12.6% 48.0% 7.6% 32.7% 5.9% 13.4% 42.0% -13.4% 72.3% 9.0% -9.3% 29.5% 36.0% 7.2% 7.6% 8.2% 12.4% -3.4% 4.0% 8.9% 26.8% 123.3% 42.2% -8.3% -5.4% -18.9% 23.9% -1.5% 24.7% -28.4% 5.2% 34.2% 8.8% 14.5% -1.4% 41.2% 8.6% 25.2% -50.5% -60.8% 40.8% 2.8% 21.1% 29.0% 41.2%

0.17 0.82 0.77 0.97 0.65 0.00

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

3.8% 21.1% 1.1% 3.2% 11.9% 11.1%

Crescita ebit Anno/Anno

Crescita Utili Anno/anno

404.7% 10.8% 125.2% -9.8% -21.8% 11.5% 14.7% 10.2% -14.2% 36.8% 2.5% 15.8% -0.4% 27.5% 38.4% 25.8% 31.6% 46.7% 71.4% 40.6% 12.5% 30.4% -5.4% 19.6% 33.8% -20.2% 1.1% -10.0% 9.1% 92.2% 23.8% --83.7% 27.6% 76.9% 96.8% 40.0% -3.2% -21.6% -8.6% 10.9% 1.1% -6.9% 52.0% 16.5% -0.4% 9.3% 91.8% 21.1% -3.3% 22.0%

1358.7% 32.2% 245.6% -17.9% -29.1% 14.7% 31.0% 92.5% 10.7% 71.8% 2.8% 28.0% -67.7% 0.0% 58.2% 29.5% 13.1% -50.2% 169.3% 330.2% 7.6% 208.2% -5.7% -14.9% 37.3% -29.0% 5.1% 11.0% 23.1% 14.3% 35.1% --203.0% 92.0% 143.2% 236.9% 55.1% -6.3% -22.8% --0.3% -6.5% 8.7% 322.3% 23.7% -38.9% 36.2% -21.1% 56.1% -22.4% -23.1%

29.6% 18.0% 30.4% 25.3% 9.3% 6.0% -9.8% 33.6% 36.9% -11.1% 35.0% 50.8% 49.1% -31.4% 11.4% 11.3% 11.8% 44.4% -4.9% 13.3% 28.6% -23.7% 12.1% 13.9% 19.4% 5.3% 6.7% -0.9% -14.5% 40.4% 26.2% 103.5% -16.0% 14.0% -22.5% -135.7% 11.4% 31.7% 4.7% 12.9% 71.1% 30.9% 30.7% 10.1% 37.4% 5.9% 11.4% 79.4% --7.1% 11.3% 60.0% 19.1% 16.7%

39.6% 0.7% 59.7% 34.9% 14.7% 15.1% -0.8% 26.6% 58.6% -47.0% 16.0% 2.6% 61.0% -11.6% 42.0% 16.9% 3.3% 53.6% -1.6% 16.7% 11.9% -67.4% 10.1% 18.0% -51.1% 6.9% 22.8% 9.7% 65.9% 61.6% --2445.5% -16.6% 0.1% -18.8% -199.0% 75.4% 48.6% 4.1% 65.3% 108.2% 30.4% 61.8% 6.4% 88.7% -1.1% 0.0% -----37.7% 14.3% 118.8% -24.0% 28.5%

-34.2% 129.8% 28.1% 15.5% 33.2% 2.3% -21.4% 80.1% 4.5% 14.6% 74.1% -7.6% -12.2% 102.2% 20.1% 16.2% 123.9% -22.1% ---30.6% 12.0% 137.4% 33.7% 41.0% 4.7% 13.2% 7.5% 15.6% -47.7% 53.0% 43.6% 43.4% -15.9% 32.4% -37.9% -4.6% 11.6% 387.5% -29.8% -6.0% 133.3% 67.8% -4.2% --8.8% -18.4% 98.3% -23.8% -3.1% -24.9% 26.7% ---35.2% 17.9%

-71.7% 212.8% 24.2% 38.6% 26.4% -42.8% -7.7% --12.7% 13.1% 128.7% -19.2% 0.2% 337.8% 31.0% 32.8% ---64.2% ---41.5% 45.5% 3.3% 220.6% --12.4% 108.7% 7.9% -1.0% -70.5% 114.5% --0.2% 12.8% 284.5% -53.6% 9.7% 1.0% -66.7% 135.0% --183.3% --77.5% ---4.0% 63.0% 35.3% -165.3% -144.4% 203.0% -----77.2% 500.0%

-19.1% 5.2% ---61.8% ---56.9%

---114.6% -------204.1%