Ferro Azzurro Screener 4-7

Codice A2A* ACE* AMP* ATL* AGL* AT* BEN* BNS* BUL* BZU* CPR* CEM* CIR* EDN* ENEL* ENI* EN* ERG* ES* FWB* F* FNC* GEM* GEO* HER* IPG* IND* IRD* IT* ITM* LTO* LUX* MT* MS* MN* PLT* PIA* PC* PRS* PRY* RCS* REC* SFL* SPM* SRS* PG* SIS*

Indice Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue Blue

Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip Chip

Capitalizzazione

Ev

EBIT/EV

7262.06 2521.66 333.15 10675.54 1843.13 979.09 1292.83 1217.45 1853.99 2805.95 1540.86 596.38 1365.15 7339.00 36679.72 91962.84 777.87 2047.06 631.26 1619.62 12354.06 7057.99 1032.52 1684.79 2551.90 1245.95 777.59 1368.73 2421.52 1514.05 2835.98 6692.72 1316.77 4865.49 949.25 2916.46 450.30 2260.82 493.69 2926.80 1078.80 1026.31 377.29 12262.34 3138.30 594.50 1751.07

10350.06 4135.86 604.59 19826.64 3110.83 2185.99 1857.83 3433.45 1669.19 3611.45 1827.06 1044.03 2896.14 10047.00 93751.72 107552.84 1305.57 3455.06 865.96 2846.32 13461.06 8985.99 2419.42 1627.11 4037.00 1374.85 1275.19 2589.73 4728.02 3602.86 5235.98 9421.72 865.97 5832.79 1516.35 2001.16 762.10 3111.82 793.99 3684.80 2209.00 1100.41 929.49 13897.34 3061.30 3800.60 3127.10

8% 8% 5% 8% 10% 12% 13% 9% 10% 24% 11% 18% 13% 8% 8% 18% 6% 12% 20% 4% 25% 12% 3% 11% 6% 10% 15% 9% 20% 26% 7% 9% 17% 20% 14% 36% 16% 11% 4% 13% 11% 12% 13% 7% 17% 11% 10%

SRG* TIT* TEN*($) TRN* TOD* ACO* ACT* AE* AEF* AIC** STS* ASC* AST* BSS* BLZ* BRE* BNG* CAD* CMB* CLT* COB* DIS*($) DA* DMN DAL** DIA* DIB** DMA* DMT* EEMS* ELN* ELC* EM* ENG* PRT* XPR* FDA* GE* GRF* GCL* IGD* IMA* IP* IRC* ISG* ITW** ITH* LD* LR* MBFG*

Blue Chip Blue Chip Blue Chip Blue Chip Blue Chip All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars

8382.83 24171.47 38822.47 5383.70 1057.05 313.96 455.15 115.61 161.15 65.16 908.40 344.35 459.03 286.86 69.25 433.74 139.74 60.71 91.12 24.28 95.53 527.96 191.08 158.43 344.45 728.64 57.34 54.92 203.85 95.71 103.10 110.11 124.62 259.00 193.67 56.21 26.78 62.60 257.65 286.24 570.57 471.13 448.80 68.72 71.41 23.17 101.52 43.09 418.84 473.48

14148.83 59607.47 41323.67 7956.70 1003.55 290.11 357.35 885.31 208.25 120.96 736.40 461.35 896.06 291.59 96.45 716.84 215.24 43.59 91.40 43.91 111.33 778.90 204.18 130.03 398.57 735.16 115.07 83.89 322.27 151.63 47.10 118.17 184.17 278.80 286.67 93.01 36.61 55.64 300.05 559.14 957.40 623.13 641.90 146.32 221.63 31.87 441.32 159.39 371.94 676.18

7% 9% 7% 9% 13% 1% 7% 0% 17% 13% 14% 9% 14% 23% 13% 13% 9% 30% 20% 9% 7% 11% 9% 20% 8% 7% 10% 4% 5% 2% 53% 15% 13% 19% 20% 11% 3% 16% 8% 7% 8% 11% 13% 17% 6% 8% 10% 7% 9% 13%

MARR* MRT* NM* NICE* PAN* PFG* PRI* RDB* RM* REY* SAB* SG* SCT* SO* TRV* TXT* ZV* BEC* BCM* CLF* COG* KRS* MSA* NOE* PQ RCF* RGI* ROS* SRI* VLS* AP* AKM* BTY* VIS* PRA* SSB** AEG* ACS* AFI* BAN* BE* BIA* CALT* CED* CARR* CDC* CLE* COF* CRE* CSP*

All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars All Stars Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Expandi Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard

419.80 137.08 312.80 312.16 145.66 155.12 77.89 123.04 70.03 180.17 194.71 304.63 145.87 324.57 48.13 24.37 355.60 38.50 81.94 30.63 76.55 162.43 30.48 27.28 84.10 51.30 43.45 24.18 84.08 52.77 302.12 110.59 27.89 119.49 102.18 85.87 293.04 69.13 148.37 81.85 125.22 46.97 554.95 445.00 181.90 24.35 91.00 503.73 46.80 37.25

557.40 144.20 509.78 306.56 237.55 256.30 246.79 199.94 198.43 182.32 212.91 254.91 296.37 425.97 93.91 27.76 399.07 36.67 89.34 42.63 80.65 210.43 40.46 36.67 95.80 51.43 38.44 29.34 121.93 48.54 374.32 193.99 30.74 218.19 185.42 90.78 625.41 155.51 149.53 146.65 225.62 140.67 378.14 86.90 373.00 68.51 115.62 2070.70 173.69 50.85

11% 13% 6% 14% 12% 10% 11% 3% 7% 22% 12% 19% 13% 25% 2% 5% 11% 17% 6% 11% 9% 4% 5% 11% 13% 16% 19% 10% 12% 11% 11% 3% 6% 6% 10% 11% 6% 7% 5% 13% 5% 9% 61% 39% 11% 6% 4% 18% 3% 18%

DAN*** DLG* ENR* GSP* GEW* GCN* IGV* S24* IMS* IES* KME* MAF* MEA* PMS* PR* SAD* SAT* SAVE* SNA* SOL* TAS* TFI* VLA*

Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard Standard

1515.76 409.63 228.19 280.63 439.80 416.11 51.44 454.79 227.88 29.08 217.78 77.40 273.78 336.72 200.56 127.93 97.52 478.21 374.52 395.45 31.86 957.76 407.34

1076.26 781.73 348.99 292.17 401.20 749.51 51.87 221.99 705.58 14.18 562.48 3.97 324.08 329.88 323.03 149.82 94.12 512.31 614.12 514.16 122.10 1131.36 155.51

16% 14% 2% 11% 11% 14% 21% 12% 16% -2% 14% 110% 6% 11% 11% 12% 8% 5% 6% 9% 14% 10% 7%

Roi

Roe

Margine Operativo

Net Profit Margin

P/S

11.4% 11.0% 7.0% 13.0% 18.1% 11.5% 12.5% 7.0% 27.3% 28.7% 17.5% 12.8% 13.4% 7.4% 9.8% 33.4% 7.0% 14.3% 22.4% 5.1% 30.2% 15.7% 2.5% 49.0% 7.8% 16.3% 18.3% 8.3% 13.7% 18.7% 9.6% 15.6% 49.1% 31.6% 20.2% 40.3% 15.8% 9.7% 2.8% 37.8% 10.0% 27.2% 9.2% 21.9% 35.2% 10.1% 11.0%

7.2% 12.0% 3.8% 10.9% 27.3% 12.1% 10.3% 5.6% 19.4% 21.8% 14.3% 12.0% 5.4% 5.7% 19.7% 23.9% 5.0% 12.4% 17.3% -12.9% 20.1% 11.6% -0.7% 29.8% 7.1% 4.8% 18.8% 9.1% 8.9% 5.6% 5.0% 18.8% 27.9% 18.9% 20.5% 24.3% 11.2% 6.3% 20.2% 67.2% 14.6% 21.0% 5.3% 42.6% 22.7% 10.9% 11.5%

11.3% 13.1% 5.0% 51.4% 6.7% 41.1% 11.9% 116.0% 14.7% 23.7% 21.3% 16.4% 8.9% 9.0% 17.4% 22.2% 6.5% 4.1% 15.6% 6.8% 5.7% 7.6% 18.2% 24.0% 8.1% 5.0% 5.6% 9.0% 15.5% 14.6% 23.4% 16.4% 7.5% 28.1% 11.2% 18.4% 7.3% 6.8% 1.8% 9.5% 8.7% 21.1% 10.5% 9.6% 7.8% 29.3% 38.8%

4.0% 6.8% 1.2% 12.6% 3.0% 19.4% 7.1% 45.1% 13.7% 13.2% 13.1% 10.7% 1.7% 5.2% 9.2% 11.6% 2.4% 1.9% 8.4% -7.2% 3.4% 4.1% -2.7% 16.8% 3.8% 1.3% 3.0% 5.3% 6.7% 2.6% 4.9% 9.4% 4.2% 12.3% 5.4% 16.8% 3.1% 3.3% 9.3% 6.9% 6.7% 13.8% 3.6% 11.5% 5.3% 7.6% 21.0%

0.99 0.92 0.51 3.21 0.36 1.60 0.62 4.72 1.69 0.76 1.62 0.51 0.31 0.80 0.75 0.97 0.60 0.19 0.57 0.99 0.21 0.48 2.07 2.05 0.81 0.48 0.23 0.52 0.40 0.24 1.69 1.32 0.60 1.15 0.49 0.74 0.27 0.43 0.34 0.57 0.39 1.61 0.32 1.26 0.44 0.41 2.16

11.0% 8.9% 28.9% 15.0% 25.2% 6.6% 9.5% 0.3% 13.9% 15.1% 1215.4% 8.5% 16.3% 41.4% 17.5% 15.7% 8.4% 28.6% 27.2% 6.4% 11.0% 15.8% 21.6% 20.5% 12.0% 37.3% 12.5% 5.0% 6.9% 1.2% 23.2% 12.3% 15.8% 21.3% 22.3% 11.9% 6.0% 15.5% 12.3% 8.6% 7.1% 27.0% 24.8% 11.7% 6.3% 10.3% 9.7% 5.9% 51.3% 25.0%

16.8% 8.3% 25.3% 18.4% 13.6% -3.8% 3.5% -18.3% 8.4% 10.7% 33.2% 7.0% 12.8% 27.2% 15.5% 21.3% 10.0% 12.8% 17.8% 1.8% 5.8% 29.0% 20.2% 9.7% 9.2% 22.5% 13.0% 1.7% -4.7% 4.5% 10.9% 6.5% 16.0% 11.3% 16.2% 10.0% -9.9% 6.6% 8.1% 3.9% 7.2% 37.2% 29.4% 3.7% 0.9% 3.9% 3.4% 0.1% 18.8% 20.3%

55.2% 17.3% 29.0% 53.6% 19.3% 2.3% 24.6% 2.9% 11.6% 12.1% 10.3% 9.4% 9.1% 14.1% 8.5% 10.1% 10.6% 22.0% 19.5% 4.0% 6.8% 28.6% 11.0% 15.0% 7.5% 24.6% 9.6% 2.8% 32.3% 1.5% 12.7% 4.1% 11.2% 11.6% 2.3% 15.7% 2.8% 7.2% 9.8% 12.0% 102.0% 15.5% 19.3% 6.0% 7.4% 2.8% 6.8% 2.7% 20.0% 12.4%

32.6% 6.9% 19.1% 30.4% 11.5% -2.6% 12.7% -47.0% 5.7% 4.2% 6.1% 5.9% 3.0% 9.0% 4.6% 7.0% 8.3% 13.6% 12.7% 0.8% 2.8% 29.1% 8.6% 8.7% 4.5% 14.1% 3.8% 0.5% -10.5% 4.3% 9.0% 2.0% 7.0% 5.7% 1.1% 7.4% -2.1% 3.5% 5.0% 2.3% 67.9% 9.0% 9.7% 1.2% 0.4% 0.5% 0.6% 0.0% 12.7% 4.2%

4.43 0.77 3.79 3.96 1.55 4.24 4.86 1.20 0.53 0.62 0.91 0.60 0.33 0.60 0.47 0.45 0.65 1.01 0.96 0.24 0.76 1.76 1.17 0.91 0.86 3.49 0.36 0.50 3.94 0.62 0.50 0.26 0.55 0.52 0.08 0.75 0.60 0.49 1.09 0.83 7.16 1.03 1.03 0.17 0.36 0.21 0.16 0.10 2.44 0.67

19.1% 23.7% 5.6% 41.5% 11.8% 13.9% 11.8% 2.8% 4.8% 40.8% 22.9% 49.0% 16.2% 25.3% 2.1% 4.8% 35.3% 66.5% 11.2% 15.8% 19.6% 9.8% 6.7% 17.1% 51.2% 18.1% 71.9% 34.8% 16.1% 39.9% 16.9% 4.2% 5.5% 9.3% 12.7% 16.2% 5.5% 6.2% 23.9% 14.9% 5.6% 9.2% 25.1% 6.8% 12.5% 4.7% 4.4% 16.7% 2.5% 14.6%

16.3% 15.7% 6.4% 23.5% 8.4% 14.3% 27.9% 0.2% 2.2% 18.7% 16.1% 23.8% 3.7% 15.3% -9.6% -1.3% 32.9% 34.6% 7.3% 14.4% 12.6% 5.5% 4.1% 10.4% 53.1% 9.1% 28.9% 47.0% 12.7% 17.0% 10.9% 1.3% 1.7% 4.4% 13.1% 20.4% 12.5% 5.5% 11.4% 20.3% 6.5% -0.5% 8.9% 7.1% 10.9% -2.1% 1.3% 3.1% 7.6% 14.9%

5.7% 14.1% 25.5% 26.3% 8.1% 8.6% 14.9% 2.0% 4.2% 14.1% 16.1% 28.5% 12.0% 9.9% 1.9% 2.7% 18.5% 27.7% 7.6% 8.1% 22.0% 9.7% 6.4% 18.3% 26.1% 13.8% 24.9% 11.3% 10.3% 9.8% 13.5% 4.9% 3.1% 7.6% 7.6% 50.0% 8.6% 8.1% 21.1% 7.1% 7.0% 5.9% 14.3% 10.5% 4.9% 0.9% 3.7% 8.9% 2.1% 7.8%

2.8% 8.5% 18.3% 15.7% 3.6% 3.7% 8.5% 0.1% 1.1% 6.3% 9.5% 21.0% 1.0% 4.5% -4.7% -0.6% 11.3% 17.2% 4.2% 4.4% 12.6% 2.6% 2.5% 6.8% 13.8% 6.9% 14.9% 6.0% 4.9% 5.5% 6.1% 0.7% 0.9% 1.2% 3.2% 29.0% 10.3% 3.8% 9.7% 4.9% 4.3% -0.1% 6.0% 18.7% 1.7% -0.2% 0.8% 0.5% 2.3% 6.2%

0.39 1.05 2.60 1.81 0.41 0.53 0.35 0.35 0.19 0.62 1.19 1.80 0.44 0.30 0.44 0.44 1.45 1.69 1.12 0.53 2.26 1.58 1.06 1.07 1.80 0.86 1.40 0.93 0.57 0.95 0.94 0.87 0.49 0.54 0.44 2.13 0.69 0.48 3.80 0.29 0.73 0.21 0.34 1.39 0.21 0.06 0.75 0.12 0.20 0.31

81.4% 11.1% 2.8% 13.7% 17.8% 16.2% 15.0% 20.4% 10.1% -1.5% 8.5% 22.3% 4.8% 20.9% 10.4% 17.7% 15.6% 6.9% 6.1% 12.0% 16.8% 33.6% 3.5%

16.2% 5.8% 0.7% 8.2% 9.4% 14.0% 10.3% 7.6% 5.3% 3.0% 6.7% 18.8% 6.3% 4.6% 11.7% 14.0% 7.0% 16.3% 1.2% 9.7% 58.7% 38.6% 12.7%

10.1% 7.4% 19.8% 12.9% 12.2% 9.1% 10.3% 4.5% 6.1% -0.7% 2.3% 10.2% 14.9% 3.2% 25.5% 16.2% 14.6% 7.7% 7.1% 11.0% 19.3% 13.4% 7.0%

6.3% 2.4% 2.7% 7.3% 7.5% 3.6% 7.1% 4.8% 1.9% 2.5% 1.2% 40.8% 17.0% 0.7% 17.9% 10.0% 7.1% 16.2% 0.8% 6.3% 8.5% 7.4% 45.7%

0.74 0.27 5.70 0.90 1.23 0.34 0.50 0.79 0.12 0.65 0.06 1.75 2.20 0.30 1.51 1.10 1.85 1.52 0.73 0.91 0.36 1.05 2.42

P/E

P/B

Debito/Equity

Rendimento dividendo

Crescita Fatturato Qtr vs Qtr

25.13 14.32 42.33 26.02 12.73 8.25 8.79 10.52 12.37 5.83 12.31 4.82 19.08 15.89 9.08 8.99 26.37 10.83 6.76 neg 6.18 11.96 neg 13.00 23.22 37.76 7.48 10.30 5.96 9.25 34.73 14.31 15.69 9.67 8.90 4.46 8.50 12.99 3.44 8.31 5.86 11.85 8.70 11.15 8.97 5.39 10.30

1.80 1.72 1.61 2.85 3.48 1.00 0.91 0.59 2.40 1.27 1.76 0.58 1.04 0.91 1.79 2.15 1.32 1.34 1.17 1.81 1.24 1.39 0.58 3.88 1.66 1.82 1.40 0.93 0.53 0.52 1.72 2.69 4.38 1.83 1.82 1.08 0.95 0.82 0.69 5.59 0.85 2.49 0.46 4.75 2.03 0.59 1.18

0.77 1.10 1.31 2.44 2.39 1.23 0.40 1.08 0.00 0.37 0.33 0.43 1.17 0.34 2.79 0.36 0.89 0.92 0.43 1.37 0.11 0.38 0.78 0.00 0.97 0.19 0.90 0.83 0.51 0.72 1.46 1.10 0.00 0.36 1.09 0.00 0.66 0.31 0.42 1.45 0.89 0.18 0.68 0.63 0.00 3.16 0.93

4.2% 5.2% 2.4% 3.6% 4.1% 3.6% 5.7% 5.0% 5.2% 2.5% 2.1% 3.2% 2.9% 3.5% 8.3% 5.7% 2.8% 2.9% 11.7% 0.0% 3.5% 2.5% 0.0% 3.7% 3.2% 0.0% 7.5% 3.7% 2.6% 2.3% 4.4% 3.4% 1.7% 10.4% 9.6% 9.1% 5.3% 0.0% 17.8% 2.6% 7.5% 4.4% 6.4% 1.6% 5.2% 0.0% 4.2%

8.3% 27.7% -9.0% 10.2% 21.2% --3.3% 3.5% 3.0% 8.5% -2.9% 3.2% 14.9% 12.1% 54.2% 29.2% 23.2% 28.2% -3.7% 12.2% 9.9% 6.4% 103.3% 15.8% 32.7% -5.5% 0.6% 18.4% -4.5% -4.0% 3.0% 7.6% 70.5% 13.9% -1.7% 6.5% -7.7% 2.1% -25.8% -0.1% 8.7% 5.2% -4.5% 7.2% 36.2% 0.3% ---

13.76 11.12 20.26 13.15 13.67 neg 37.90 neg 9.50 11.70 15.17 12.95 11.60 6.82 10.34 6.78 9.47 7.62 7.66 32.37 29.39 5.84 14.06 10.47 19.07 25.48 12.55 101.70 neg 14.26 5.84 12.50 8.07 9.99 7.39 11.86 neg 14.26 21.85 36.00 10.91 11.58 10.72 13.61 99.18 77.22 25.38 neg 20.11 16.05

2.32 0.92 5.13 2.41 1.86 6.50 1.33 0.38 0.80 1.25 5.04 0.90 1.49 1.85 1.60 1.45 0.95 0.98 1.37 0.58 1.69 1.69 2.84 1.02 1.75 5.73 1.63 1.77 1.86 0.64 0.63 0.81 1.29 1.13 1.20 1.18 3.05 0.95 1.76 1.39 0.78 4.31 3.15 0.51 0.93 1.49 0.86 0.56 3.78 3.26

1.59 1.35 0.33 1.15 0.00 0.00 0.00 2.56 0.23 1.07 0.00 0.31 1.41 0.03 0.63 0.94 0.51 0.00 0.00 0.47 0.28 0.81 0.19 0.00 0.27 0.05 1.64 0.93 1.08 0.38 0.00 0.06 0.62 0.09 0.57 0.77 1.12 0.00 0.29 1.33 0.53 1.39 1.36 0.57 1.95 0.56 2.88 1.51 0.00 1.40

4.9% 4.4% 1.2% 5.6% 3.6% 0.0% 2.2% 0.0% 1.3% 0.0% 0.2% 5.8% 2.1% 4.2% 4.5% 4.3% 0.0% 10.4% 4.9% 2.1% 0.0% 7.1% 0.0% 0.0% 1.2% 0.8% 2.0% 1.4% 0.0% 0.0% 5.1% 2.8% 4.9% 2.5% 4.2% 0.0% 0.0% 5.8% 2.1% 0.0% 3.0% 6.2% 7.4% 2.0% 0.0% 2.5% 0.0% 0.0% 1.5% 1.0%

5.2% -2.4% 8.3% 3.8% 7.4% 26.0% -5.4% -51.3% 4.6% -51.0% 7.6% 89.9% 26.4% 13.2% 5.0% 19.3% 86.3% 13.3% 6.7% 8.7% 32.8% -12.5% 14.7% ---2.5% 13.5% 34.0% 15.9% 27.0% -8.8% 27.6% -6.8% 12.0% 43.8% -6.9% 102.1% 45.6% 0.3% 2.3% 4.0% 14.6% 2.6% 3.7% -4.6% 4.2% -3.2% -1.1% 12.4% 20.1% 1.7%

14.02 12.60 14.45 11.88 11.25 14.50 5.22 439.44 18.73 10.18 12.91 8.69 44.75 6.69 neg neg 13.09 9.85 26.35 12.06 18.81 67.68 42.93 17.83 13.04 12.42 9.92 15.60 11.81 17.36 16.51 130.11 54.69 51.73 13.68 16.87 6.42 13.02 40.57 6.06 17.56 -195.72 5.66 7.27 13.19 -26.47 96.81 24.02 8.42 4.99

2.29 1.98 0.92 2.80 0.94 2.08 1.46 0.72 0.41 1.91 2.08 2.07 1.65 1.03 0.96 0.86 4.31 3.41 1.92 1.73 2.37 3.72 1.74 1.86 6.93 1.13 2.87 7.33 1.50 2.95 1.80 1.71 0.93 2.29 1.79 1.49 0.81 0.72 4.63 1.23 1.14 0.95 0.51 0.52 1.44 0.57 1.21 0.74 0.64 0.74

0.75 0.10 0.58 0.00 0.60 1.36 3.16 0.45 0.75 0.02 0.19 0.00 1.70 0.32 0.92 0.12 0.53 0.00 0.17 0.68 0.13 1.10 0.57 0.64 0.96 0.00 0.00 1.56 0.68 0.00 0.43 1.29 0.09 1.89 1.46 0.09 0.91 0.90 0.04 0.97 0.91 1.90 0.00 0.00 1.51 1.03 0.33 2.31 1.74 0.27

6.3% 4.1% 4.3% 0.0% 4.7% 1.8% 3.8% 3.7% 0.0% 1.8% 4.1% 7.8% 0.0% 7.8% 0.0% 0.0% 4.9% 6.6% 1.9% 4.9% 0.0% 0.7% 0.9% 0.0% 0.0% 0.0% 4.8% 0.0% 3.1% 2.6% 1.7% 0.0% 0.0% 0.6% 2.4% 0.0% 8.4% 3.7% 1.1% 4.8% 3.2% 0.0% 1.7% 5.6% 3.8% 0.0% 0.0% 2.1% 0.0% 0.0%

9.6% 8.2% 5.7% 15.3% -7.0% 6.9% 118.2% 14.3% 15.3% 15.0% 11.2% 5.2% 9.6% 1.7% 21.8% -1.1% 7.3% 0.4% ----21.5% 69.8% --89.0% ----25.6% --4.2% -1.1% 23.7% ----162.0% ---49.1% -11.9% 7.0% 18.4% 9.5% 10.4% -6.8% 4.8% -8.6% 25.7% -24.8% 18.2% 14.9% -3.4% 5.1%

14.51 11.32 219.41 15.64 16.89 9.95 7.00 16.63 6.66 25.51 5.34 4.42 13.16 40.09 8.40 12.02 26.94 9.51 96.28 14.81 4.19 15.43 5.55

2.35 0.66 1.58 1.28 1.58 1.34 0.72 1.26 0.35 0.76 0.36 0.83 0.83 1.85 0.99 1.68 1.89 1.55 1.12 1.43 2.46 5.96 0.71

0.00 0.60 0.83 0.05 0.00 1.07 0.01 0.00 0.74 0.00 0.57 0.00 0.15 0.00 0.60 0.29 0.00 0.11 0.71 0.43 6.97 1.08 0.00

0.6% 2.2% 0.0% 2.7% 2.7% 0.0% 2.6% 3.1% 4.5% 0.0% 4.3% 0.9% 2.6% 2.5% 4.2% 0.9% 3.2% 4.9% 0.0% 1.9% 0.0% 0.7% 1.4%

24.1% 13.5% 18.8% 115.9% 9.8% -2.9% -7.2% 2.5% -5.2% -13.2% -10.1% 10.1% 6.6% -6.4% 0.0% 39.4% 16.5% 7.5% 11.7% 9.0% -2.8% 40.7% 29.2%

Crescita ebit Qtr Crescita Utili Qtr vs Qtr vs Qtr -3.3% 23.2% -69.8% 8.5% -40.4% --14.6% 3.4% -15.4% 34.0% 7.9% -26.3% -0.4% -44.3% 36.7% 12.5% 7.4% 78.3% -21.6% 480.6% 31.6% 12.8% -21.6% 4.3% 16.7% 3.0% 1.1% 32.5% -8.8% -33.5% -4.0% -7.6% 207.4% 0.0% -12.8% -32.9% -48.8% -11.5% -47.1% -17.0% -161.1% 2.9% -24.6% 33.7% 7.5% -4.0% ---

-2.1% 8.6% -154.5% 22.0% -141.8% --7.4% -18.9% -4.6% 46.0% ---85.2% -38.9% -40.2% 6.5% 7.6% 12.6% 85.7% -22.8% 46.9% 13.1% 815.4% 139.5% 9.2% ---25.5% -6.5% 58.8% -31.4% -155.8% 21.8% -19.2% 290.8% -2.8% -25.0% -18.2% -67.9% 39.7% -38.9% 106.1% -210.1% 7.4% -36.6% 220.6% 53.4% 15.4% ---

4.5% -16.0% -6.2% -0.1% 7.8% -4.2% -26.5% -103.2% 6.6% -135.7% 9.8% 65.5% 35.8% 4.8% -7.5% 14.1% 85.7% 13.3% -3.6% -31.5% 12.5% 46.0% 55.9% ---11.0% 31.5% 26.4% 6.9% 25.3% -194.0% 100.0% -64.7% 1.9% -52.5% -44.0% 312.9% 62.5% 3.2% -33.4% -31.4% 2.9% 8.4% 5.8% -22.0% 212.0% -22.2% -8.8% 490.7% 21.6% 24.0%

12.7% -35.4% -1.5% -5.1% ---24.2% -37.1% -145.3% 29.1% -199.0% 19.3% 59.2% 16.7% 6.5% --24.6% 40.9% -------26.8% 76.8% 39.3% ---0.5% 50.0% 21.0% ---152.3% -179.0% ---18.2% 4.5% ---42.7% 782.4% 8.2% 50.6% -66.2% -95.5% --27.5% 5.8% -403.0% 106.8% -30.0% -13.1% 48.7% 24.9% ---

18.3% 7.4% -22.4% 1.7% -16.5% -14.8% 60.2% -68.3% 162.8% 16.4% -16.0% -9.2% 19.6% -21.8% -2.3% -2.1% 32.6% -4.5% ----33.3% 10.2% --89.2% ----12.7% ---2.3% -54.1% 39.7% ----133.9% ---85.3% 59.9% 20.9% 33.3% 44.4% 6.9% -64.9% -32.1% -41.2% 1.9% -29.9% 186.7% -0.4% -100.4% -21.0%

30.3% 7.0% -46.1% -2.5% -26.5% --57.0% -89.1% 376.2% ---16.2% 2.2% ---29.1% ----59.1% 5.3% ----48.6% ----15.1% ----23.8% --36.4% -56.3% -----------96.1% 57.2% 28.8% 123.4% 53.6% 15.4% -259.9% -----38.3% -83.1% ---67.7% -70.6% -21.8%

28.7% 53.0% -19.9% 132.9% -3.3% -36.2% -56.0% -41.3% -61.0% -340.0% -30.6% 64.5% 3.6% 21.5% -72.5% 177.2% 35.4% 62.7% -32.2% 9.6% -59.1% 67.8% 14.6%

60.5% 1400.0% -44.4% 150.2% 5.3% -60.7% ---6.3% 75.0% ----233.8% 34.8% ---85.4% 319.8% -22.9% ---70.5% ---542.4% 63.0% ---