Current Setup Infra Amount Maintenance Bill
883.00 75.75 66,887.25
Soldiers Maintenance Bill
4,686.00 1.50 7,029.00
Tanks Maintenance Bill
121 33.21 4,018.41
CM Maintenance Bill
5.00 120.00 600.00
Airplanes Maintenance Bill
20 150.00 3,000.00
# of Imp. Maintenance Bill
7.00 600.00 4,200.00
Nukes Maintenance Bill
0.00 0.00 0.00
Total Bills Current Improvements Guerrilla Camp Banks Foreign Ministry Harbor School University Total Income Bonus
Tax Rate* Income per citizen # of citizens Tech cost for 1 Level: Total Income
0.00 0.00 0.00 0.00 $0.00
Infra cost for 1 Level:
0
Money after Bills Labor Camp Income per citizen Income W/ Labor C. Infrastructure Upkeep Infra upkeep W/ Labor C. Upkeep Savings Total Income Total Income W/ L. C. Labor Camp Savings
0.00 2.68 66,887.25 60,198.53 6,688.73 0.00 0.00
Soldiers Cost Bill Tanks Cost Bill W/factory CM Cost Bill W/Factory Airplanes Cost Bill
6,688.73 Improve Cost Bill Nukes Cost Bill W/Factory
85,734.66
0 2 0 1 3 0
85,734.66
Factory Infra Cost Bill
Income Bonus 100.00% 114.49% 100.00% 101.00% 115.76% 100.00% 133.86%
Red #'s are Negative Blue indicates what is chainging with each improvement Yellow indicates you must provide that information *For tax rate, use a decimal (e.g. 20% is .20)
Total Bills
Bank 883.00 75.75 66,887.25
Income per citizen # of citizens
0.00 0.00
Income per citizen # of citizens
4,686.00 1.50 7,029.00
Total Income
0.00
Total Income W/ Bank
121.00 33.21 4,018.41 3,616.57
10 Infra Purchase cost: W/ Factory
Money After Bills
85,734.66 Bank Increase
5.00 120.00 600.00 570.00 20.00 150.00 3,000.00 7.00 600.00 4,200.00 0.00 0.00 0.00 0.00
Factory Savings Border Walls
0.00 0.00
Stadium
431.84
Income Per Citizen # of citizens
0.00 0.00
Total Income
0.00
Income Per Citizen W/ B. W. # Of Citizens W/ B. W.
2.80 0.00
Total Income W/ B.W.
0.00
Border Wall Increase
0.00
Income per citizen # of citizens Income w/ Stadium Total Income W/ Stadium Stadium Increase School Income per citizen # of citizens Total Income W/ School School Increase University Income per citizen # of citizens
85,302.82 Total Income W/ University University increase Tech Cost: W/ University
Clinic
Hospital
$0.00 0
# of citizens W/ Clinic
$0.00 $0.00
Total Income W/ Clinic Clinic Increase Church
$0.00 $0.00 $0.00
Income per citizen W/ Church
$0.00 $2.68
Total Income W/ Church Church Increase Police Headquarters
$0.00 $0.00 $0.00
$0.00
Income per citizen W/ Police HQ
$0.00 $5.35
$0.00 0
Total Income W/ Police HQ Police HQ Increase Foreign Ministry
$0.00 $0.00 $0.00
Income per citizen # of citizens
$0.00 0
Total Income W/ Foreign Ministry
$0.00 $0.00
Foreign Min Increase
$0.00
$0.00
$0.00 0 $8.03 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 0 $0.00 $0.00 $0.00 $0.00 $0.00
0 0
# of citizens W/ Clinic Total Income W/ Clinic Clinic Increase
0 0 $0.00 $0.00 $0.00