Calculos, Metrados Y Costos.docx
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Calculos, Metrados Y Costos.docx as PDF for free.
More details
- Words: 5,853
- Pages: 23
ELEMENTOS DE DEFLEXION DE LA CURVA UBICACIÓN
SALIDA AREQUIPA KILOMETRO 7 "CHULLUNQUIANI"
FECHA
JUNIO
Nº PI
S
DELTA
RADIO
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 A B C
I I D D I D I I I D I I D I D I I D D I I D I I D I D
180°00'00" 62°59'50" 21°43'50" 49°05'00" 12°01'00" 22°19'40" 21°30'50" 9°17'50" 6°29'40" 26°09'00" 21°19'30" 29°03'50" 80°27'20" 25°16'30" 28°40'10" 24°13'00" 6°27'00" 34°03'20" 13°14'30" 20°38'50" 5°51'00" 42°27'40" 27°22'10" 3°11'20" 79°41'10" 119°54'50" 85°33'20"
0.000 19.200 150.000 50.000 100.000 80.000 50.000 119.700 1035.000 120.000 70.000 85.000 45.000 75.000 50.000 75.000 1075.000 80.000 80.000 100.000 990.800 65.932 50.000 400.000 29.700 25.000 58.440
2017
TANG. 0.000 11.765 28.791 22.830 10.525 15.788 9.499 9.733 58.721 27.870 13.179 22.033 38.065 16.816 12.777 16.090 60.572 24.501 9.286 18.216 50.625 25.614 12.175 11.134 24.783 43.226 54.074
L. C.
EXT.
0.000 0.000 0 + 21.111 3.318 0 + 56.890 2.738 0 + 42.833 4.966 0 + 20.973 0.552 0 + 31.175 1.543 0 + 18.774 0.894 0 + 19.423 0.395 0 + 117.317 1.664 0 + 54.768 3.194 0 + 26.053 1.230 0 + 43.117 2.809 0 + 63.190 13.940 0 + 33.085 1.862 0 + 25.019 1.607 0 + 31.700 1.707 0 + 121.017 1.705 0 + 47.551 3.668 0 + 18.489 0.537 0 + 36.036 1.646 0 + 101.162 1.293 0 + 48.861 4.801 0 + 23.884 1.461 0 + 22.263 0.155 0 + 41.306 8.982 0 + 52.322 24.935 0 + 87.264 21.179 0 +
PI 000.000 020.000 040.000 060.000 080.000 100.000 120.000 140.000 160.000 180.000 200.000 220.000 240.000 260.000 280.000 300.000 320.000 340.000 360.000 380.000 400.000 420.000 440.000 460.000 480.000 500.000 520.000
PC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
+ + + + + + + + + + + + + + + + + + + + + + + + + + +
000.000 000.255 064.792 148.349 261.088 404.632 473.238 635.707 735.032 897.516 986.446 124.885 238.515 362.425 435.772 488.130 541.473 724.689 800.285 005.375 041.415 142.591 225.433 321.284 445.683 487.003 560.423
PT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + +
000.000 021.365 121.683 191.182 282.061 435.807 492.013 655.130 852.348 952.285 012.499 168.002 301.704 395.510 460.791 519.829 662.490 772.240 818.774 041.411 142.577 191.453 249.318 343.546 486.990 539.326 647.687
NORTE 8801734.074 8801739.540 8801690.239 8801671.012 8801730.039 8801787.853 8801832.339 8801897.733 8801934.544 8801952.590 8801994.674 8802027.123 8801990.325 8802094.309 8802138.099 8802190.022 8802257.407 8802345.679 8802404.100 8802617.076 8802678.676 8802743.079 8802813.738 8802904.712 8803034.049 8803068.863 8803126.809
ESTE 467894.095 467883.390 467815.401 467739.510 467654.784 467517.583 467473.373 467324.146 467180.430 467049.912 466987.579 466843.592 466718.272 466667.762 466613.336 466591.817 466520.239 466402.352 466382.100 466360.174 466329.432 466288.604 466301.177 466272.875 466224.596 466283.036 466179.788
P% S.A 12.0 4.0 9.0 5.5 6.5 9.0 5.0 2.5 5.0 7.5 6.5 10.0 6.5 9.0 6.5 2.5 6.5 6.5 5.5 5.5 7.5 9.0 2.5 12.0 12.0 7.5
2.8 0.6 1.5 0.8 1.0 1.5 0.7 0.0 0.7 1.1 1.0 1.6 1.1 1.5 1.1 0.0 1.0 1.0 0.8 0.8 1.2 1.5 0.3 2.4 2.8 1.3
28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
I I D D I D I I D I D I D I D D I I D I D I D I I D I D I D I D D
86°22'30" 5°23'00" 15°41'40" 51°34'10" 133°40'20" 109°03'40" 42°33'40" 15°59'30" 54°37'50" 27°20'20" 24°13'40" 15°49'00" 44°21'40" 107°41'00" 55°49'30" 42°57'20" 53°12'40" 30°01'50" 33°26'10" 28°20'40" 32°47'40" 26°55'50" 27°50'40" 20°04'20" 9°08'40" 52°32'10" 14°38'40" 22°40'30" 13°40'50" 46°30'20" 87°34'00" 26°23'10" 7°54'50"
25.000 250.000 80.000 50.000 25.000 43.000 45.000 100.000 45.000 45.000 70.000 70.000 45.000 25.000 41.000 45.000 45.000 45.000 80.000 45.000 45.000 45.000 46.490 55.000 750.000 75.000 50.000 100.000 90.000 25.000 25.000 45.000 870.000
23.466 11.753 11.026 24.154 58.431 60.352 17.527 14.047 23.241 10.944 15.024 9.724 18.346 34.210 21.720 17.706 22.540 12.071 24.029 11.364 13.242 10.775 11.524 9.734 59.978 37.015 6.425 20.050 10.796 10.742 23.960 10.549 60.179
37.688 9.288 0 + 23.489 0.276 0 + 21.914 0.756 0 + 45.003 5.529 0 + 58.326 38.555 0 + 81.849 31.104 0 + 33.427 3.293 0 + 27.911 0.982 0 + 42.907 5.647 0 + 21.472 1.312 0 + 29.600 1.594 0 + 19.324 0.672 0 + 34.841 3.596 0 + 46.986 17.372 0 + 39.948 5.398 0 + 33.737 3.358 0 + 41.792 5.329 0 + 23.586 1.591 0 + 46.686 3.531 0 + 22.262 1.413 0 + 25.757 1.908 0 + 21.151 1.272 0 + 22.593 1.407 0 + 19.268 0.855 1 + 119.700 2.394 1 + 68.770 8.637 1 + 12.780 0.411 1 + 39.575 1.990 1 + 21.489 0.645 1 + 20.292 2.210 1 + 38.208 9.628 1 + 20.724 1.220 1 + 120.167 2.079 1 +
540.000 560.000 580.000 600.000 620.000 640.000 660.000 680.000 700.000 720.000 740.000 760.000 780.000 800.000 820.000 840.000 860.000 880.000 900.000 920.000 940.000 960.000 980.000 1000.000 1020.000 1040.000 1060.000 1080.000 1100.000 1120.000 1140.000 1160.000 1180.000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + +
668.557 815.896 878.226 964.514 062.223 183.649 300.550 377.471 443.133 560.218 712.904 780.469 869.931 933.124 000.934 084.430 192.429 306.503 362.689 485.138 546.446 587.680 643.935 723.955 745.992 900.637 067.558 161.876 386.153 672.939 701.977 755.449 819.017
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + +
706.246 839.385 900.140 009.516 120.548 265.499 333.977 405.382 486.040 581.690 742.504 799.792 904.773 980.110 040.882 118.168 234.221 330.088 409.375 507.399 572.203 608.831 666.528 743.223 865.693 969.406 080.338 201.451 407.643 693.231 740.185 776.172 939.184
8803216.101 8803285.196 8803309.374 8803371.751 8803507.041 8803382.288 8803485.261 8803514.830 8803524.238 8803619.772 8803708.795 8803762.393 8803829.253 8803910.069 8803883.297 8803931.376 8804043.531 8804088.968 8804083.130 8804136.272 8804136.513 8804158.029 8804164.113 8804208.027 8804225.385 8804236.214 8804355.291 8804428.403 8804624.195 8804848.977 8804891.991 8804901.092 8804969.319
466221.162 466093.831 466037.153 465959.564 465960.429 465828.071 465781.704 465712.705 465638.258 465587.111 465457.568 465425.008 465353.072 465349.218 465277.283 465209.658 465186.568 465089.814 465021.362 464923.734 464860.083 464826.964 464769.884 464704.594 464634.223 464502.731 464426.122 464346.614 464256.468 464078.290 464084.414 464035.480 463944.684
12.0 2.5 6.5 9.0 12.0 10.0 9.5 5.5 9.5 9.5 7.5 7.5 9.5 12.0 10.0 9.5 9.5 9.5 6.5 9.5 9.5 9.5 9.5 8.5 2.5 7.0 9.0 5.5 6.0 12.0 12.0 9.5 2.5
2.8 0.4 1.0 1.5 2.8 1.7 1.6 0.8 1.6 1.6 1.1 1.1 1.6 2.8 1.8 1.6 1.6 1.6 1.0 1.6 1.6 1.6 1.6 1.4 0.0 1.1 1.5 0.8 0.9 2.8 2.8 1.6 0.0
61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78A
D I D I D D I D D I I I D I D D I I
28°49'10" 21°14'10" 11°35'10" 6°54'20" 27°23'00" 28°44'50" 65°17'30" 20°37'00" 43°07'10" 37°02'30" 21°42'50" 51°18'50" 63°02'40" 76°46'00" 106°04'00" 72°29'40" 14°01'50" 88°39'50"
80.000 102.840 116.000 630.600 80.000 110.000 25.000 60.000 45.000 45.000 45.000 60.000 80.000 45.000 25.000 45.000 100.000 18.000
20.555 19.280 11.769 38.048 19.490 28.189 16.016 10.913 17.780 15.075 8.631 28.821 49.067 35.645 33.216 32.992 12.306 17.585
40.240 38.117 23.457 76.003 38.234 55.191 28.489 21.590 33.866 29.092 17.054 53.736 88.027 60.292 46.280 56.937 24.488 27.855
2.598 1.792 0.595 1.147 2.340 3.555 4.690 0.984 3.385 2.458 0.820 6.563 13.849 12.407 16.573 10.799 0.754 7.164
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
1200.000 1220.000 1240.000 1260.000 1280.000 1300.000 1320.000 1340.000 1360.000 1380.000 1400.000 1420.000 1440.000 1460.000 1480.000 1500.000 1520.000 1540.000
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
054.093 228.007 367.121 390.601 503.271 586.335 715.458 771.222 819.375 883.663 959.878 055.712 137.195 326.499 400.216 494.651 582.621 655.606
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
094.333 266.124 390.578 466.604 541.505 641.526 743.947 792.812 853.241 912.755 976.932 109.448 225.221 386.792 446.497 551.588 607.109 683.461
8805107.257 8805273.751 8805378.394 8805423.190 8805502.282 8805594.362 8805702.926 8805743.166 8805794.593 8805853.400 8805921.694 8806014.411 8806017.356 8806185.429 8806168.145 8806282.238 8806300.139 8806336.449
463805.942 463757.106 463676.569 463654.724 463603.551 463594.648 463641.235 463604.919 463584.710 463608.072 463589.293 463519.199 463413.606 463333.959 463253.509 463261.370 463335.571 463405.042
6.5 5.5 5.0 2.5 6.5 5.5 12.0 8.0 9.5 9.5 9.5 8.0 6.5 9.5 12.0 9.5 5.5 12.0
1.0 0.8 0.7 0.0 1.0 0.8 2.8 1.3 1.6 1.6 1.6 1.3 1.0 1.6 2.8 1.6 0.8 2.8
HOJA DE METRADO 02.05.00
PREPARACION DE TERRENO EN ZONA DE RELLENO EMPLEANDO MAT. ADIC.
DISTANCIA (ML)
ANCHO (ML)
VOLUMEN PARCIAL POR KM (M3)
DISTANCIA (ML)
ANCHO (ML)
VOLUMEN PARCIAL POR KM (M3)
34 + 000.00
0.00
2.72
-
34 + 020.00
20.00
2.72
16.32
35 + 020.00
20.00
4.89
30.45
34 + 040.00
20.00
8.16
35 + 040.00
20.00
4.70
28.77
34 + 050.00
10.00
4.71
35 + 060.00
20.00
5.00
29.10
34 + 060.00
10.00
-
4.71
35 + 080.00
20.00
4.14
27.42
34 + 080.00
20.00
-
-
35 + 100.00
20.00
0.85
14.97
34 + 100.00
20.00
-
-
35 + 120.00
20.00
3.39
12.72
34 + 120.00
20.00
4.96
14.88
35 + 140.00
20.00
3.73
21.36
34 + 140.00
20.00
5.17
30.39
35 + 160.00
20.00
5.71
28.32
34 + 160.00
20.00
15.51
35 + 180.00
20.00
-
17.13
34 + 180.00
20.00
4.20
12.60
35 + 200.00
20.00
-
-
34 + 187.71
7.71
6.19
12.02
35 + 220.00
20.00
4.07
12.21
34 + 190.00
2.29
6.15
4.24
35 + 240.00
20.00
-
12.21
34 + 200.00
10.00
4.57
16.08
35 + 260.00
20.00
-
-
34 + 210.00
10.00
6.59
16.74
35 + 280.00
20.00
-
-
34 + 220.00
10.00
2.01
12.90
35 + 300.00
20.00
1.50
4.50
34 + 240.00
20.00
7.63
28.92
35 + 320.00
20.00
-
4.50
34 + 260.00
20.00
22.89
35 + 340.00
20.00
-
-
PROGRESIVA
Km
3.14
-
-
PROGRESIVA
Km
34 + 280.00
20.00
6.57
19.71
35 + 360.00
20.00
-
-
34 + 290.00
10.00
6.42
19.49
35 + 380.00
20.00
-
-
34 + 300.00
10.00
5.44
17.79
35 + 400.00
20.00
-
-
34 + 310.00
10.00
6.47
17.87
35 + 420.00
20.00
-
-
34 + 320.00
10.00
6.24
19.07
35 + 440.00
20.00
-
-
34 + 330.00
10.00
6.22
18.69
35 + 460.00
20.00
3.59
10.77
34 + 340.00
10.00
3.90
15.18
35 + 480.00
20.00
2.96
19.65
34 + 350.75
10.75
3.56
12.03
35 + 500.00
20.00
2.23
15.57
34 + 380.00
29.25
-
15.62
35 + 520.00
20.00
-
6.69
34 + 400.00
20.00
-
-
35 + 540.00
20.00
-
-
34 + 420.00
20.00
-
-
35 + 560.00
20.00
-
-
34 + 440.00
20.00
-
-
35 + 580.00
20.00
-
-
34 + 450.00
10.00
-
-
35 + 600.00
20.00
-
-
34 + 460.00
10.00
-
-
35 + 610.00
10.00
-
-
34 + 480.00
20.00
-
-
35 + 620.00
10.00
-
-
34 + 498.78
18.78
-
-
35 + 640.00
20.00
-
-
34 + 500.00
1.22
-
-
35 + 660.00
20.00
-
-
34 + 520.00
20.00
-
-
35 + 680.00
20.00
-
-
34 + 540.00
20.00
2.20
6.60
35 + 720.00
40.00
4.44
26.64
34 + 550.00
10.00
2.34
6.81
35 + 740.00
20.00
2.77
21.63
34 + 560.00
10.00
3.32
8.49
35 + 760.00
20.00
4.46
21.69
34 + 570.00
10.00
5.01
12.50
35 + 780.00
20.00
4.68
27.42
34 + 580.00
10.00
-
7.52
35 + 800.00
20.00
4.68
28.08
34 + 600.00
20.00
-
-
35 + 820.00
20.00
4.18
26.58
34 + 610.62
10.62
-
-
35 + 840.00
20.00
3.66
23.52
34 + 620.00
9.38
-
-
35 + 860.00
20.00
2.85
19.53
SUBTOTAL
34 + 640.00
20.00
-
-
35 + 880.00
20.00
0.82
11.01
34 + 660.00
20.00
-
-
35 + 900.00
20.00
2.44
9.78
34 + 670.00
10.00
-
-
35 + 920.00
20.00
3.02
16.38
34 + 680.00
10.00
-
-
35 + 940.00
20.00
4.71
23.19
34 + 690.00
10.00
-
-
35 + 960.00
20.00
-
14.13
34 + 700.00
10.00
-
-
35 + 980.00
20.00
-
-
34 + 716.78
16.78
-
-
36 + 000.00
20.00
1.97
5.91
91.44
571.83
34 + 720.00
3.22
-
-
34 + 730.00
10.00
-
-
34 + 740.00
10.00
1.82
2.73
34 + 760.00
14.26
2.99
10.29
34 + 780.00
20.00
5.93
26.76
34 + 800.00
20.00
4.98
32.73
34 + 820.00
20.00
3.24
24.66
34 + 840.00
20.00
7.20
31.32
34 + 860.00
20.00
8.65
47.55
34 + 880.00
20.00
3.03
35.04
34 + 900.00
20.00
2.30
15.99
34 + 911.58
11.58
4.67
12.11
34 + 920.00
8.42
7.08
14.84
34 + 940.00
20.00
4.34
34.26
34 + 950.00
10.00
5.04
14.07
34 + 960.00
10.00
5.37
15.62
34 + 980.00
20.00
4.12
28.47
35 + 000.00
20.00
5.26
28.14
189.76
792.98
SUBTOTAL
36 + 020.00
20.00
3.53
16.50
37 + 010.00
10.00
6.24
22.08
36 + 040.00
20.00
4.98
25.53
37 + 020.00
10.00
2.72
13.44
36 + 060.00
20.00
3.01
23.97
37 + 030.00
10.00
6.61
14.00
36 + 080.00
20.00
3.14
18.45
37 + 040.00
10.00
2.77
14.07
36 + 100.00
20.00
4.92
24.18
37 + 050.00
10.00
3.83
9.90
36 + 117.23
17.23
5.29
26.39
37 + 060.00
10.00
-
5.75
36 + 120.00
2.77
3.68
3.73
37 + 070.00
10.00
-
-
36 + 140.00
20.00
5.14
26.46
37 + 080.00
10.00
1.77
2.66
36 + 160.00
20.00
4.08
27.66
37 + 090.00
10.00
3.04
7.22
36 + 180.00
20.00
2.07
18.45
37 + 100.00
10.00
7.09
15.20
36 + 200.00
20.00
-
6.21
37 + 110.00
10.00
8.50
23.39
36 + 220.00
20.00
-
-
37 + 116.81
6.81
6.74
15.57
36 + 240.00
20.00
-
-
37 + 120.00
3.19
7.40
6.77
36 + 260.00
20.00
-
-
37 + 130.00
10.00
4.01
17.12
36 + 280.00
20.00
-
-
37 + 140.00
10.00
10.35
21.54
36 + 300.00
20.00
-
-
37 + 150.00
10.00
11.50
32.78
36 + 320.00
20.00
5.37
37 + 160.00
10.00
10.81
33.47
36 + 340.00
20.00
5.37
37 + 186.73
26.73
6.81
70.65
36 + 360.00
20.00
5.72
17.16
37 + 200.00
13.27
7.21
27.91
36 + 380.00
20.00
5.47
33.57
37 + 206.41
6.41
8.29
14.90
36 + 400.00
20.00
6.01
34.44
37 + 220.00
13.59
6.55
30.25
36 + 420.00
20.00
6.65
37.98
37 + 230.00
10.00
6.93
20.22
36 + 440.00
20.00
6.68
39.99
37 + 240.00
10.00
6.92
20.78
36 + 460.00
20.00
7.82
43.50
37 + 250.00
10.00
6.51
20.15
36 + 480.00
20.00
8.42
48.72
37 + 260.00
10.00
6.22
19.10
1.79 -
36 + 500.00
20.00
7.56
47.94
37 + 270.00
10.00
4.68
16.35
36 + 520.00
20.00
9.08
49.92
37 + 280.00
10.00
3.57
12.38
36 + 540.00
20.00
8.70
53.34
37 + 300.00
20.00
4.97
25.62
36 + 560.00
20.00
7.00
47.10
37 + 320.00
20.00
7.16
36.39
36 + 580.00
20.00
7.92
44.76
37 + 340.00
20.00
8.20
46.08
36 + 597.21
17.21
7.90
40.84
37 + 350.00
10.00
8.78
25.47
36 + 600.00
2.79
7.85
6.59
37 + 360.00
10.00
8.57
26.03
36 + 620.00
20.00
6.66
43.53
37 + 370.00
10.00
7.10
23.51
36 + 640.00
20.00
8.98
46.92
37 + 380.00
10.00
7.04
21.21
36 + 660.00
20.00
9.69
56.01
37 + 390.00
10.00
-
10.56
36 + 680.00
20.00
9.50
57.57
37 + 400.00
10.00
-
-
36 + 690.00
10.00
8.22
26.58
37 + 410.00
10.00
-
-
36 + 700.00
10.00
9.19
26.12
37 + 420.00
10.00
-
-
36 + 712.43
12.43
8.44
32.87
37 + 440.00
20.00
-
-
36 + 720.00
7.57
8.11
18.79
37 + 460.00
20.00
6.10
18.30
36 + 740.00
20.00
7.81
47.76
37 + 480.00
20.00
9.19
45.87
36 + 760.00
20.00
8.18
47.97
37 + 500.00
20.00
-
27.57
36 + 780.00
20.00
8.29
49.41
37 + 520.00
20.00
1.41
4.23
36 + 800.00
20.00
9.05
52.02
37 + 540.00
20.00
2.85
12.78
36 + 820.00
20.00
10.40
58.35
37 + 560.00
20.00
2.77
16.86
36 + 840.00
20.00
11.50
65.70
37 + 580.00
20.00
-
8.31
36 + 860.00
20.00
12.00
70.50
37 + 600.00
20.00
6.80
20.40
36 + 880.00
20.00
14.22
78.66
37 + 610.00
10.00
3.58
15.57
36 + 900.00
20.00
14.66
86.64
37 + 620.00
10.00
6.09
14.51
36 + 920.00
20.00
15.05
89.13
37 + 630.00
10.00
4.33
15.63
36 + 940.00
20.00
15.24
90.87
37 + 640.00
10.00
3.62
11.93
SUBTOTAL
36 + 960.00
20.00
12.87
84.33
37 + 660.00
20.00
2.18
17.40
36 + 970.00
10.00
12.39
37.89
37 + 680.00
20.00
2.66
14.52
36 + 980.00
10.00
12.30
37.04
37 + 690.00
10.00
1.98
6.96
36 + 990.00
10.00
12.48
37.17
37 + 700.00
10.00
-
2.97
37 + 000.00
10.00
8.48
31.44
37 + 710.00
10.00
1.59
2.39
398.12
2047.38
37 + 720.00
10.00
1.71
4.95
37 + 740.00
20.00
1.70
10.23
37 + 760.00
20.00
4.23
17.79
37 + 770.00
10.00
4.87
13.65
37 + 780.00
10.00
3.67
12.81
37 + 790.00
10.00
2.19
8.79
37 + 800.00
10.00
2.61
7.20
37 + 820.00
20.00
-
7.83
37 + 840.00
20.00
-
-
37 + 860.00
20.00
-
-
37 + 870.00
10.00
-
-
37 + 880.00
10.00
-
-
37 + 890.15
10.15
-
-
37 + 900.00
9.85
-
-
37 + 920.00
20.00
-
-
37 + 940.00
20.00
-
-
37 + 960.00
20.00
-
-
37 + 970.00
10.00
-
-
37 + 980.00
10.00
-
-
37 + 990.00
10.00
-
-
38 + 000.00
20.00
-
-
SUBTOTAL
285.02
1061.87
38 + 001.83
1.83
-
-
39 + 020.00
20.00
4.79
25.80
38 + 010.00
8.17
-
-
39 + 030.00
10.00
4.77
14.34
38 + 020.00
10.00
-
-
39 + 040.00
10.00
5.85
15.93
38 + 030.00
10.00
-
-
39 + 046.85
6.85
5.20
11.35
38 + 040.00
10.00
-
-
39 + 050.00
3.15
7.38
5.94
38 + 050.00
10.00
-
-
39 + 060.00
10.00
8.40
23.67
38 + 060.00
10.00
-
-
39 + 080.00
20.00
2.25
31.95
38 + 070.00
10.00
-
-
39 + 090.00
10.00
2.90
7.73
38 + 080.00
10.00
1.37
2.06
39 + 100.00
10.00
5.53
12.65
38 + 090.00
10.00
1.31
4.02
39 + 120.00
20.00
3.35
26.64
38 + 093.84
3.84
1.63
1.69
39 + 140.00
20.00
1.44
14.37
38 + 100.00
6.16
1.03
2.46
39 + 150.00
10.00
2.23
5.51
38 + 110.00
10.00
-
1.55
39 + 160.00
10.00
2.23
6.69
38 + 120.00
10.00
-
-
39 + 170.00
10.00
-
3.35
38 + 130.00
10.00
-
-
39 + 180.00
10.00
1.86
2.79
38 + 140.00
10.00
-
-
39 + 190.00
10.00
2.71
6.86
38 + 150.00
10.00
-
-
39 + 200.00
10.00
3.47
9.27
38 + 160.00
10.00
-
-
39 + 220.00
20.00
1.50
14.91
38 + 170.00
10.00
-
-
39 + 230.00
10.00
2.83
6.50
38 + 180.00
10.00
-
-
39 + 240.00
10.00
2.09
7.38
38 + 190.00
10.00
-
-
39 + 260.00
20.00
2.70
14.37
38 + 200.00
10.00
3.19
4.79
39 + 280.00
20.00
1.90
13.80
38 + 210.00
10.00
2.88
9.11
39 + 290.00
10.00
0.74
3.96
38 + 211.59
1.59
2.56
1.30
39 + 300.00
10.00
0.77
2.27
38 + 220.00
8.41
2.84
6.81
39 + 310.00
10.00
-
1.16
38 + 230.00
10.00
3.16
9.00
39 + 320.00
10.00
-
-
38 + 240.00
10.00
3.90
10.59
39 + 330.00
10.00
-
-
38 + 250.00
10.00
5.85
39 + 340.00
10.00
-
-
38 + 260.00
10.00
1.70
2.55
39 + 350.00
10.00
-
-
38 + 270.00
10.00
2.22
5.88
39 + 360.00
10.00
-
-
38 + 280.00
10.00
1.74
5.94
39 + 370.00
10.00
-
-
38 + 300.00
20.00
1.69
10.29
39 + 380.00
10.00
-
-
38 + 320.00
20.00
0.75
7.32
39 + 388.00
8.00
-
-
38 + 330.00
10.00
0.84
2.39
39 + 390.00
2.00
-
-
38 + 340.00
10.00
1.46
3.45
39 + 400.00
10.00
2.06
3.09
38 + 360.00
20.00
4.47
17.79
39 + 420.00
20.00
-
6.18
38 + 380.00
20.00
6.05
31.56
39 + 440.00
20.00
6.83
20.49
38 + 400.00
20.00
5.47
34.56
39 + 460.00
20.00
6.73
40.68
38 + 410.00
10.00
5.19
15.99
39 + 470.00
10.00
3.47
15.30
38 + 420.00
10.00
5.07
15.39
39 + 475.17
5.17
3.09
5.09
38 + 430.00
10.00
6.09
16.74
39 + 480.00
4.83
2.20
3.83
38 + 440.00
10.00
9.14
39 + 490.00
10.00
2.28
6.72
38 + 460.00
20.00
1.27
3.81
39 + 500.00
10.00
2.43
7.07
38 + 470.00
10.00
3.14
6.62
39 + 510.00
10.00
1.87
6.45
38 + 480.00
10.00
1.57
7.07
39 + 520.00
10.00
-
2.81
38 + 490.00
10.00
9.61
16.77
39 + 530.00
10.00
-
-
38 + 492.52
2.52
10.00
7.41
39 + 540.00
10.00
-
-
38 + 500.00
7.48
7.06
19.14
39 + 550.00
10.00
-
-
38 + 510.00
10.00
5.33
18.59
39 + 560.00
10.00
-
-
38 + 520.00
10.00
4.05
14.07
39 + 580.00
20.00
-
-
-
-
38 + 540.00
20.00
5.03
27.24
39 + 600.00
20.00
-
-
38 + 550.00
10.00
6.91
17.91
39 + 620.00
20.00
-
-
38 + 560.00
10.00
6.07
19.47
39 + 640.00
20.00
-
-
38 + 580.00
20.00
5.28
34.05
39 + 660.00
20.00
4.96
14.88
38 + 600.00
14.26
1.01
13.45
39 + 680.00
20.00
-
14.88
38 + 620.00
20.00
-
3.03
39 + 690.00
10.00
-
-
38 + 630.00
10.00
-
-
39 + 700.00
10.00
-
-
38 + 640.00
10.00
-
-
39 + 720.00
20.00
1.31
3.93
38 + 650.00
10.00
-
-
39 + 740.00
20.00
2.49
11.40
38 + 660.00
10.00
-
-
39 + 760.00
20.00
-
7.47
38 + 670.00
10.00
-
-
39 + 780.00
20.00
-
-
38 + 680.00
10.00
1.13
1.70
39 + 800.00
20.00
11.44
34.32
38 + 690.00
10.00
0.75
2.82
39 + 820.00
20.00
11.44
68.64
38 + 700.00
10.00
4.35
7.65
39 + 840.00
20.00
11.44
68.64
38 + 710.00
10.00
4.88
13.85
39 + 860.00
20.00
11.44
68.64
38 + 720.00
10.00
-
7.32
39 + 870.00
10.00
12.70
36.21
38 + 730.00
10.00
-
-
39 + 880.00
10.00
13.60
39.45
38 + 740.00
10.00
-
-
39 + 890.00
10.00
4.75
27.53
38 + 750.00
10.00
5.45
8.18
39 + 900.00
10.00
6.98
17.60
38 + 760.00
10.00
6.95
18.60
39 + 917.52
17.52
-
18.34
38 + 770.00
10.00
-
10.43
39 + 941.67
24.15
-
-
38 + 780.00
10.00
-
-
39 + 950.00
8.33
-
-
38 + 790.00
10.00
-
-
39 + 960.00
10.00
5.10
7.65
38 + 800.00
10.00
-
-
39 + 970.00
10.00
9.26
21.54
38 + 810.00
10.00
-
-
39 + 980.00
10.00
11.52
31.17
38 + 820.00
10.00
-
-
39 + 990.00
10.00
14.28
38.70
38 + 821.00
1.00
-
38 + 830.00
9.00
38 + 840.00
10.00
2.57
3.86
38 + 860.00
20.00
4.80
22.11
38 + 870.00
10.00
10.11
22.37
38 + 880.00
10.00
11.57
32.52
38 + 890.00
10.00
11.46
34.55
38 + 900.00
10.00
9.45
31.37
38 + 910.00
10.00
2.56
18.02
38 + 920.00
10.00
3.36
8.88
38 + 940.00
20.00
1.24
13.80
38 + 960.00
20.00
2.69
11.79
38 + 980.00
20.00
2.49
15.54
39 + 000.00
20.00
3.81
18.90
222.56
751.03
SUBTOTAL
-
-
40 + 000.00
10.00
SUBTOTAL
15.63
44.87
256.19
982.71
40 + 020.00
20.00
12.94
85.71
41 + 020.00
20.00
5.00
32.25
40 + 040.00
20.00
12.25
75.57
41 + 040.00
20.00
8.34
40.02
40 + 060.00
20.00
11.37
70.86
41 + 050.00
10.00
8.11
24.68
40 + 080.00
20.00
3.95
45.96
41 + 060.00
10.00
6.58
22.04
40 + 100.00
20.00
0.84
14.37
41 + 070.00
10.00
6.37
19.43
40 + 120.00
20.00
2.80
10.92
41 + 080.00
10.00
5.58
17.93
40 + 140.00
20.00
2.86
16.98
41 + 082.64
2.64
5.06
4.21
40 + 150.00
10.00
10.25
19.67
41 + 090.00
7.36
4.74
10.82
40 + 160.00
10.00
8.96
28.82
41 + 100.00
10.00
6.01
16.13
40 + 170.00
10.00
11.91
31.31
41 + 120.00
20.00
-
18.03
40 + 173.82
3.82
7.09
10.89
41 + 140.00
20.00
-
-
40 + 180.00
6.18
6.97
13.03
41 + 160.00
20.00
3.81
11.43
40 + 200.00
20.00
5.04
36.03
41 + 180.00
20.00
4.04
23.55
40 + 220.00
20.00
5.89
32.79
41 + 200.00
20.00
3.99
24.09
40 + 240.00
20.00
6.54
37.29
41 + 220.00
20.00
5.11
27.30
40 + 260.00
20.00
5.33
35.61
41 + 240.00
20.00
5.55
31.98
40 + 280.00
20.00
4.72
30.15
41 + 260.00
20.00
6.61
36.48
40 + 298.39
18.39
5.42
27.97
41 + 280.00
20.00
8.09
44.10
40 + 300.00
1.61
5.51
2.64
41 + 290.00
10.00
9.11
25.80
40 + 320.00
20.00
5.41
32.76
41 + 300.00
10.00
8.62
26.60
40 + 340.00
20.00
5.10
31.53
41 + 310.00
10.00
8.73
26.03
40 + 350.00
10.00
4.41
14.27
41 + 320.00
10.00
8.50
25.85
40 + 360.00
10.00
5.30
14.57
41 + 340.00
20.00
5.04
40.62
40 + 380.00
20.00
2.28
22.74
41 + 360.00
20.00
6.68
35.16
40 + 400.00
20.00
4.07
19.05
41 + 361.00
1.00
6.94
2.04
40 + 420.00
20.00
4.44
25.53
41 + 370.00
9.00
4.78
15.82
40 + 440.00
20.00
4.53
26.91
41 + 380.00
10.00
6.59
17.06
40 + 460.00
20.00
4.21
26.22
41 + 390.00
10.00
8.16
22.13
40 + 480.00
20.00
3.83
24.12
41 + 400.00
10.00
7.61
23.66
40 + 500.00
20.00
3.89
23.16
41 + 420.00
20.00
6.38
41.97
40 + 520.00
20.00
3.94
23.49
41 + 440.00
20.00
5.60
35.94
40 + 540.00
20.00
4.09
24.09
41 + 460.00
20.00
7.54
39.42
40 + 560.00
20.00
4.35
25.32
41 + 480.00
20.00
7.75
45.87
40 + 580.00
20.00
7.04
34.17
41 + 500.00
20.00
5.60
40.05
40 + 590.21
10.21
6.36
20.52
41 + 510.00
10.00
7.26
19.29
40 + 600.00
9.79
6.09
18.28
41 + 520.00
10.00
4.56
17.73
SUBTOTAL
40 + 620.00
20.00
6.39
37.44
41 + 530.00
10.00
4.09
12.98
40 + 640.00
20.00
7.17
40.68
41 + 540.00
10.00
4.16
12.38
40 + 660.00
20.00
2.92
30.27
41 + 550.00
10.00
3.62
11.67
40 + 680.00
20.00
4.89
23.43
41 + 560.00
10.00
8.66
18.42
40 + 700.00
20.00
3.33
24.66
41 + 565.16
5.16
6.31
11.59
40 + 720.00
20.00
3.56
20.67
41 + 570.00
4.84
5.78
8.78
40 + 740.00
20.00
5.61
27.51
41 + 580.00
10.00
4.73
15.77
40 + 760.00
20.00
8.14
41.25
41 + 590.00
10.00
3.92
12.98
40 + 774.54
14.54
10.38
40.39
41 + 600.00
10.00
-
5.88
40 + 780.00
5.46
11.60
18.00
41 + 610.00
10.00
-
-
40 + 790.00
10.00
8.39
29.99
41 + 620.00
10.00
3.42
5.13
40 + 800.00
10.00
8.74
25.70
41 + 630.00
10.00
-
5.13
40 + 820.00
20.00
10.51
57.75
41 + 640.00
10.00
1.21
1.82
40 + 840.00
20.00
9.97
61.44
41 + 660.00
20.00
2.22
10.29
40 + 860.00
20.00
11.15
63.36
41 + 680.00
20.00
6.51
26.19
40 + 880.00
20.00
10.92
66.21
41 + 690.00
10.00
2.53
13.56
40 + 900.00
20.00
10.58
64.50
41 + 700.00
10.00
3.03
8.34
40 + 920.00
20.00
9.39
59.91
41 + 710.00
10.00
2.83
8.79
40 + 940.00
20.00
4.40
41.37
41 + 720.00
10.00
7.26
15.14
40 + 960.00
20.00
-
13.20
41 + 730.00
10.00
4.26
17.28
40 + 965.00
5.00
-
-
41 + 740.00
10.00
2.26
9.78
40 + 980.00
15.00
5.06
11.39
41 + 750.00
10.00
3.64
8.85
41 + 000.00
20.00
5.75
32.43
41 + 760.00
10.00
2.83
9.71
368.83
1864.82
41 + 770.00
10.00
2.92
8.63
41 + 780.00
10.00
2.77
8.54
41 + 790.00
10.00
4.11
10.32
41 + 800.00
10.00
3.77
11.82
41 + 810.00
10.00
5.04
13.22
41 + 820.00
10.00
4.57
14.42
41 + 830.00
10.00
3.40
11.96
41 + 840.00
10.00
4.04
11.16
41 + 860.00
20.00
4.61
25.95
41 + 880.00
20.00
5.73
31.02
41 + 900.00
20.00
7.24
38.91
41 + 920.00
20.00
7.02
42.78
41 + 922.83
2.83
5.84
5.46
41 + 940.00
17.17
1.20
18.13
41 + 950.00
10.00
5.30
9.75
41 + 960.00
10.00
5.81
16.67
41 + 970.00
10.00
5.15
16.44
41 + 980.00
10.00
2.18
11.00
42 + 000.00
20.00
4.38
19.68
386.79
1481.71
SUBTOTAL
42 + 020.00
20.00
3.92
24.90
43 + 020.00
20.00
7.50
41.97
42 + 040.00
20.00
2.20
18.36
43 + 040.00
20.00
7.46
44.88
42 + 060.00
20.00
2.59
14.37
43 + 060.00
20.00
6.24
41.10
42 + 080.00
20.00
0.93
10.56
43 + 080.00
20.00
6.22
37.38
42 + 100.00
20.00
2.67
10.80
43 + 100.00
20.00
4.17
31.17
42 + 120.00
20.00
8.01
43 + 120.00
20.00
5.75
29.76
42 + 140.00
20.00
2.76
8.28
43 + 140.00
20.00
5.18
32.79
42 + 160.00
20.00
4.51
21.81
43 + 160.00
20.00
6.88
36.18
-
42 + 180.00
20.00
8.06
37.71
43 + 180.00
20.00
6.24
39.36
42 + 200.00
20.00
8.68
50.22
43 + 189.67
9.67
7.17
19.45
42 + 220.00
20.00
7.10
47.34
43 + 200.00
10.33
5.07
18.97
42 + 230.00
10.00
8.20
22.95
43 + 210.00
10.00
6.29
17.04
42 + 240.00
10.00
4.40
18.90
43 + 220.00
10.00
6.53
19.23
42 + 260.00
20.00
7.52
35.76
43 + 240.00
20.00
5.75
36.84
42 + 280.00
20.00
7.49
45.02
43 + 260.00
20.00
8.06
41.43
42 + 300.00
20.00
7.66
45.44
43 + 265.80
5.80
8.52
14.42
42 + 320.00
20.00
7.30
44.88
43 + 280.00
14.20
6.45
31.89
42 + 340.00
20.00
6.20
40.50
43 + 300.00
20.00
7.34
41.37
42 + 360.00
20.00
5.78
35.94
43 + 320.00
20.00
7.14
43.44
42 + 380.00
20.00
4.29
30.21
43 + 340.00
20.00
5.68
38.46
42 + 400.00
20.00
3.86
24.45
43 + 360.00
20.00
6.02
35.10
42 + 420.00
20.00
2.59
19.35
43 + 380.00
20.00
4.85
32.61
42 + 440.00
20.00
2.90
16.47
43 + 400.00
20.00
7.07
35.76
42 + 460.00
20.00
2.90
17.40
43 + 416.61
16.61
8.93
39.86
42 + 480.00
20.00
4.50
22.20
43 + 420.00
3.39
6.12
7.65
42 + 500.00
20.00
3.80
24.90
43 + 440.00
20.00
5.95
36.21
42 + 507.79
7.79
2.51
7.37
43 + 460.00
20.00
5.47
34.26
42 + 520.00
12.21
2.02
8.30
43 + 480.00
20.00
3.78
27.75
42 + 540.00
20.00
2.64
13.98
43 + 500.00
20.00
4.34
24.36
42 + 560.00
20.00
1.90
13.62
43 + 520.00
20.00
5.40
29.22
42 + 580.00
20.00
2.59
13.47
43 + 540.00
20.00
6.35
35.25
42 + 600.00
20.00
2.09
14.04
43 + 554.16
14.16
6.95
28.25
42 + 620.00
20.00
3.46
16.65
43 + 560.00
5.84
6.89
12.12
42 + 640.00
20.00
2.55
18.03
43 + 580.00
20.00
7.19
42.24
42 + 660.00
20.00
2.50
15.15
43 + 600.00
20.00
8.57
47.28
42 + 680.00
20.00
2.58
15.24
43 + 620.00
20.00
7.31
47.64
42 + 700.00
20.00
4.32
20.70
43 + 640.00
20.00
4.25
34.68
42 + 720.00
20.00
2.99
21.93
43 + 660.00
20.00
4.24
25.47
42 + 740.00
20.00
2.64
16.89
43 + 680.00
20.00
4.63
26.61
42 + 760.00
20.00
3.81
19.35
43 + 695.81
15.81
5.40
23.79
42 + 780.00
20.00
4.30
24.33
43 + 700.00
4.19
5.24
6.69
42 + 800.00
20.00
4.31
25.83
43 + 720.00
20.00
7.68
38.76
42 + 820.00
20.00
3.27
22.74
43 + 740.00
20.00
7.22
44.70
42 + 840.00
20.00
3.36
19.89
43 + 760.00
20.00
6.90
42.36
42 + 860.00
20.00
3.21
19.71
43 + 780.00
20.00
7.88
44.34
42 + 880.00
20.00
3.59
20.40
43 + 800.00
20.00
5.58
40.38
42 + 900.00
20.00
3.54
21.39
43 + 820.00
20.00
5.67
33.75
42 + 920.00
20.00
4.20
23.22
43 + 840.00
20.00
6.20
35.61
42 + 940.00
20.00
4.37
25.71
43 + 860.00
20.00
7.02
39.66
42 + 960.00
20.00
4.61
26.94
43 + 861.17
1.17
6.10
2.30
42 + 980.00
20.00
6.71
33.96
43 + 900.00
38.83
4.23
60.17
42 + 987.66
7.66
6.60
15.29
43 + 920.00
20.00
5.86
30.27
43 + 000.00
12.34
6.49
24.23
43 + 940.00
20.00
4.81
32.01
219.97
1215.09
43 + 960.00
20.00
4.80
28.83
43 + 980.00
20.00
4.38
27.54
43 + 998.70
18.70
3.86
23.11
44 + 000.00
1.30
3.90
1.51
346.68
1815.24
SUBTOTAL
SUBTOTAL
44 + 020.00
20.00
3.10
21.00
SUBTOTAL
44 + 040.00
20.00
5.31
25.23
44 + 060.00
20.00
4.90
30.63
44 + 080.00
20.00
2.57
22.41
44 + 090.00
10.00
1.96
6.80
44 + 100.00
10.00
3.69
8.48
44 + 120.00
20.00
10.13
41.46
44 + 121.30
1.30
-
1.97
44 + 134.80
13.50
-
-
44 + 140.00
5.20
44 + 160.00
20.00
-
16.23
44 + 176.77
16.77
-
-
5.41
11.77
4.22
178.42
Estudios Definitivos de Ingeniería de la Carretera OBRA AMPLIACION DE LA CARRETERA Km 7 LUGAR JULIACA -UPEU MODALIDAD :A PRECIOS UNITARIOS
MONTO DEL COSTO DIRECTO DEL PRESUPUESTO BASE:
S/.
PORCENTAJE CD 100%
48,242,814.38
Resúmen de Análisis de Gastos Generales
Item
Descripción
Und. Cantidad
Precio Unitario S/.
Valor Total S/.
I 1
Gastos Generales Fijos Análisis de Gastos Generales Fijos
Glb.
1.00
300000.00
1.5000000
II 1
Gastos Generales Variables Análisis de Gastos Generales Variables
Glb.
1.00
120,000.00
0.550000
Total de Gastos Generales S/.
2.05
Relación de Costo Directo y Costo Indirecto * Costo Directo * Costo Indirecto Relación de Costo Directo/Costo Indirecto
S/. S/. %
15.85% 15,000,000.00 2.05 1.36667E-05
Utilidad * Costo Utilidad Relación de Utilidad/Costo Indirecto
10.00% S/. %
4824281.438 32.1618763
Gerencia de Proyectos Sub Gerencia de Estudios
ANEXOS
SALIDA AREQUIPA KILOMETRO 7 "CHULLUNQUIANI"
FECHA
JUNIO
Nº PI
S
DELTA
RADIO
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 A B C
I I D D I D I I I D I I D I D I I D D I I D I I D I D
180°00'00" 62°59'50" 21°43'50" 49°05'00" 12°01'00" 22°19'40" 21°30'50" 9°17'50" 6°29'40" 26°09'00" 21°19'30" 29°03'50" 80°27'20" 25°16'30" 28°40'10" 24°13'00" 6°27'00" 34°03'20" 13°14'30" 20°38'50" 5°51'00" 42°27'40" 27°22'10" 3°11'20" 79°41'10" 119°54'50" 85°33'20"
0.000 19.200 150.000 50.000 100.000 80.000 50.000 119.700 1035.000 120.000 70.000 85.000 45.000 75.000 50.000 75.000 1075.000 80.000 80.000 100.000 990.800 65.932 50.000 400.000 29.700 25.000 58.440
2017
TANG. 0.000 11.765 28.791 22.830 10.525 15.788 9.499 9.733 58.721 27.870 13.179 22.033 38.065 16.816 12.777 16.090 60.572 24.501 9.286 18.216 50.625 25.614 12.175 11.134 24.783 43.226 54.074
L. C.
EXT.
0.000 0.000 0 + 21.111 3.318 0 + 56.890 2.738 0 + 42.833 4.966 0 + 20.973 0.552 0 + 31.175 1.543 0 + 18.774 0.894 0 + 19.423 0.395 0 + 117.317 1.664 0 + 54.768 3.194 0 + 26.053 1.230 0 + 43.117 2.809 0 + 63.190 13.940 0 + 33.085 1.862 0 + 25.019 1.607 0 + 31.700 1.707 0 + 121.017 1.705 0 + 47.551 3.668 0 + 18.489 0.537 0 + 36.036 1.646 0 + 101.162 1.293 0 + 48.861 4.801 0 + 23.884 1.461 0 + 22.263 0.155 0 + 41.306 8.982 0 + 52.322 24.935 0 + 87.264 21.179 0 +
PI 000.000 020.000 040.000 060.000 080.000 100.000 120.000 140.000 160.000 180.000 200.000 220.000 240.000 260.000 280.000 300.000 320.000 340.000 360.000 380.000 400.000 420.000 440.000 460.000 480.000 500.000 520.000
PC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
+ + + + + + + + + + + + + + + + + + + + + + + + + + +
000.000 000.255 064.792 148.349 261.088 404.632 473.238 635.707 735.032 897.516 986.446 124.885 238.515 362.425 435.772 488.130 541.473 724.689 800.285 005.375 041.415 142.591 225.433 321.284 445.683 487.003 560.423
PT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + +
000.000 021.365 121.683 191.182 282.061 435.807 492.013 655.130 852.348 952.285 012.499 168.002 301.704 395.510 460.791 519.829 662.490 772.240 818.774 041.411 142.577 191.453 249.318 343.546 486.990 539.326 647.687
NORTE 8801734.074 8801739.540 8801690.239 8801671.012 8801730.039 8801787.853 8801832.339 8801897.733 8801934.544 8801952.590 8801994.674 8802027.123 8801990.325 8802094.309 8802138.099 8802190.022 8802257.407 8802345.679 8802404.100 8802617.076 8802678.676 8802743.079 8802813.738 8802904.712 8803034.049 8803068.863 8803126.809
ESTE 467894.095 467883.390 467815.401 467739.510 467654.784 467517.583 467473.373 467324.146 467180.430 467049.912 466987.579 466843.592 466718.272 466667.762 466613.336 466591.817 466520.239 466402.352 466382.100 466360.174 466329.432 466288.604 466301.177 466272.875 466224.596 466283.036 466179.788
P% S.A 12.0 4.0 9.0 5.5 6.5 9.0 5.0 2.5 5.0 7.5 6.5 10.0 6.5 9.0 6.5 2.5 6.5 6.5 5.5 5.5 7.5 9.0 2.5 12.0 12.0 7.5
2.8 0.6 1.5 0.8 1.0 1.5 0.7 0.0 0.7 1.1 1.0 1.6 1.1 1.5 1.1 0.0 1.0 1.0 0.8 0.8 1.2 1.5 0.3 2.4 2.8 1.3
28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
I I D D I D I I D I D I D I D D I I D I D I D I I D I D I D I D D
86°22'30" 5°23'00" 15°41'40" 51°34'10" 133°40'20" 109°03'40" 42°33'40" 15°59'30" 54°37'50" 27°20'20" 24°13'40" 15°49'00" 44°21'40" 107°41'00" 55°49'30" 42°57'20" 53°12'40" 30°01'50" 33°26'10" 28°20'40" 32°47'40" 26°55'50" 27°50'40" 20°04'20" 9°08'40" 52°32'10" 14°38'40" 22°40'30" 13°40'50" 46°30'20" 87°34'00" 26°23'10" 7°54'50"
25.000 250.000 80.000 50.000 25.000 43.000 45.000 100.000 45.000 45.000 70.000 70.000 45.000 25.000 41.000 45.000 45.000 45.000 80.000 45.000 45.000 45.000 46.490 55.000 750.000 75.000 50.000 100.000 90.000 25.000 25.000 45.000 870.000
23.466 11.753 11.026 24.154 58.431 60.352 17.527 14.047 23.241 10.944 15.024 9.724 18.346 34.210 21.720 17.706 22.540 12.071 24.029 11.364 13.242 10.775 11.524 9.734 59.978 37.015 6.425 20.050 10.796 10.742 23.960 10.549 60.179
37.688 9.288 0 + 23.489 0.276 0 + 21.914 0.756 0 + 45.003 5.529 0 + 58.326 38.555 0 + 81.849 31.104 0 + 33.427 3.293 0 + 27.911 0.982 0 + 42.907 5.647 0 + 21.472 1.312 0 + 29.600 1.594 0 + 19.324 0.672 0 + 34.841 3.596 0 + 46.986 17.372 0 + 39.948 5.398 0 + 33.737 3.358 0 + 41.792 5.329 0 + 23.586 1.591 0 + 46.686 3.531 0 + 22.262 1.413 0 + 25.757 1.908 0 + 21.151 1.272 0 + 22.593 1.407 0 + 19.268 0.855 1 + 119.700 2.394 1 + 68.770 8.637 1 + 12.780 0.411 1 + 39.575 1.990 1 + 21.489 0.645 1 + 20.292 2.210 1 + 38.208 9.628 1 + 20.724 1.220 1 + 120.167 2.079 1 +
540.000 560.000 580.000 600.000 620.000 640.000 660.000 680.000 700.000 720.000 740.000 760.000 780.000 800.000 820.000 840.000 860.000 880.000 900.000 920.000 940.000 960.000 980.000 1000.000 1020.000 1040.000 1060.000 1080.000 1100.000 1120.000 1140.000 1160.000 1180.000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + +
668.557 815.896 878.226 964.514 062.223 183.649 300.550 377.471 443.133 560.218 712.904 780.469 869.931 933.124 000.934 084.430 192.429 306.503 362.689 485.138 546.446 587.680 643.935 723.955 745.992 900.637 067.558 161.876 386.153 672.939 701.977 755.449 819.017
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + +
706.246 839.385 900.140 009.516 120.548 265.499 333.977 405.382 486.040 581.690 742.504 799.792 904.773 980.110 040.882 118.168 234.221 330.088 409.375 507.399 572.203 608.831 666.528 743.223 865.693 969.406 080.338 201.451 407.643 693.231 740.185 776.172 939.184
8803216.101 8803285.196 8803309.374 8803371.751 8803507.041 8803382.288 8803485.261 8803514.830 8803524.238 8803619.772 8803708.795 8803762.393 8803829.253 8803910.069 8803883.297 8803931.376 8804043.531 8804088.968 8804083.130 8804136.272 8804136.513 8804158.029 8804164.113 8804208.027 8804225.385 8804236.214 8804355.291 8804428.403 8804624.195 8804848.977 8804891.991 8804901.092 8804969.319
466221.162 466093.831 466037.153 465959.564 465960.429 465828.071 465781.704 465712.705 465638.258 465587.111 465457.568 465425.008 465353.072 465349.218 465277.283 465209.658 465186.568 465089.814 465021.362 464923.734 464860.083 464826.964 464769.884 464704.594 464634.223 464502.731 464426.122 464346.614 464256.468 464078.290 464084.414 464035.480 463944.684
12.0 2.5 6.5 9.0 12.0 10.0 9.5 5.5 9.5 9.5 7.5 7.5 9.5 12.0 10.0 9.5 9.5 9.5 6.5 9.5 9.5 9.5 9.5 8.5 2.5 7.0 9.0 5.5 6.0 12.0 12.0 9.5 2.5
2.8 0.4 1.0 1.5 2.8 1.7 1.6 0.8 1.6 1.6 1.1 1.1 1.6 2.8 1.8 1.6 1.6 1.6 1.0 1.6 1.6 1.6 1.6 1.4 0.0 1.1 1.5 0.8 0.9 2.8 2.8 1.6 0.0
61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78A
D I D I D D I D D I I I D I D D I I
28°49'10" 21°14'10" 11°35'10" 6°54'20" 27°23'00" 28°44'50" 65°17'30" 20°37'00" 43°07'10" 37°02'30" 21°42'50" 51°18'50" 63°02'40" 76°46'00" 106°04'00" 72°29'40" 14°01'50" 88°39'50"
80.000 102.840 116.000 630.600 80.000 110.000 25.000 60.000 45.000 45.000 45.000 60.000 80.000 45.000 25.000 45.000 100.000 18.000
20.555 19.280 11.769 38.048 19.490 28.189 16.016 10.913 17.780 15.075 8.631 28.821 49.067 35.645 33.216 32.992 12.306 17.585
40.240 38.117 23.457 76.003 38.234 55.191 28.489 21.590 33.866 29.092 17.054 53.736 88.027 60.292 46.280 56.937 24.488 27.855
2.598 1.792 0.595 1.147 2.340 3.555 4.690 0.984 3.385 2.458 0.820 6.563 13.849 12.407 16.573 10.799 0.754 7.164
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
1200.000 1220.000 1240.000 1260.000 1280.000 1300.000 1320.000 1340.000 1360.000 1380.000 1400.000 1420.000 1440.000 1460.000 1480.000 1500.000 1520.000 1540.000
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
054.093 228.007 367.121 390.601 503.271 586.335 715.458 771.222 819.375 883.663 959.878 055.712 137.195 326.499 400.216 494.651 582.621 655.606
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
+ + + + + + + + + + + + + + + + + +
094.333 266.124 390.578 466.604 541.505 641.526 743.947 792.812 853.241 912.755 976.932 109.448 225.221 386.792 446.497 551.588 607.109 683.461
8805107.257 8805273.751 8805378.394 8805423.190 8805502.282 8805594.362 8805702.926 8805743.166 8805794.593 8805853.400 8805921.694 8806014.411 8806017.356 8806185.429 8806168.145 8806282.238 8806300.139 8806336.449
463805.942 463757.106 463676.569 463654.724 463603.551 463594.648 463641.235 463604.919 463584.710 463608.072 463589.293 463519.199 463413.606 463333.959 463253.509 463261.370 463335.571 463405.042
6.5 5.5 5.0 2.5 6.5 5.5 12.0 8.0 9.5 9.5 9.5 8.0 6.5 9.5 12.0 9.5 5.5 12.0
1.0 0.8 0.7 0.0 1.0 0.8 2.8 1.3 1.6 1.6 1.6 1.3 1.0 1.6 2.8 1.6 0.8 2.8
HOJA DE METRADO 02.05.00
PREPARACION DE TERRENO EN ZONA DE RELLENO EMPLEANDO MAT. ADIC.
DISTANCIA (ML)
ANCHO (ML)
VOLUMEN PARCIAL POR KM (M3)
DISTANCIA (ML)
ANCHO (ML)
VOLUMEN PARCIAL POR KM (M3)
34 + 000.00
0.00
2.72
-
34 + 020.00
20.00
2.72
16.32
35 + 020.00
20.00
4.89
30.45
34 + 040.00
20.00
8.16
35 + 040.00
20.00
4.70
28.77
34 + 050.00
10.00
4.71
35 + 060.00
20.00
5.00
29.10
34 + 060.00
10.00
-
4.71
35 + 080.00
20.00
4.14
27.42
34 + 080.00
20.00
-
-
35 + 100.00
20.00
0.85
14.97
34 + 100.00
20.00
-
-
35 + 120.00
20.00
3.39
12.72
34 + 120.00
20.00
4.96
14.88
35 + 140.00
20.00
3.73
21.36
34 + 140.00
20.00
5.17
30.39
35 + 160.00
20.00
5.71
28.32
34 + 160.00
20.00
15.51
35 + 180.00
20.00
-
17.13
34 + 180.00
20.00
4.20
12.60
35 + 200.00
20.00
-
-
34 + 187.71
7.71
6.19
12.02
35 + 220.00
20.00
4.07
12.21
34 + 190.00
2.29
6.15
4.24
35 + 240.00
20.00
-
12.21
34 + 200.00
10.00
4.57
16.08
35 + 260.00
20.00
-
-
34 + 210.00
10.00
6.59
16.74
35 + 280.00
20.00
-
-
34 + 220.00
10.00
2.01
12.90
35 + 300.00
20.00
1.50
4.50
34 + 240.00
20.00
7.63
28.92
35 + 320.00
20.00
-
4.50
34 + 260.00
20.00
22.89
35 + 340.00
20.00
-
-
PROGRESIVA
Km
3.14
-
-
PROGRESIVA
Km
34 + 280.00
20.00
6.57
19.71
35 + 360.00
20.00
-
-
34 + 290.00
10.00
6.42
19.49
35 + 380.00
20.00
-
-
34 + 300.00
10.00
5.44
17.79
35 + 400.00
20.00
-
-
34 + 310.00
10.00
6.47
17.87
35 + 420.00
20.00
-
-
34 + 320.00
10.00
6.24
19.07
35 + 440.00
20.00
-
-
34 + 330.00
10.00
6.22
18.69
35 + 460.00
20.00
3.59
10.77
34 + 340.00
10.00
3.90
15.18
35 + 480.00
20.00
2.96
19.65
34 + 350.75
10.75
3.56
12.03
35 + 500.00
20.00
2.23
15.57
34 + 380.00
29.25
-
15.62
35 + 520.00
20.00
-
6.69
34 + 400.00
20.00
-
-
35 + 540.00
20.00
-
-
34 + 420.00
20.00
-
-
35 + 560.00
20.00
-
-
34 + 440.00
20.00
-
-
35 + 580.00
20.00
-
-
34 + 450.00
10.00
-
-
35 + 600.00
20.00
-
-
34 + 460.00
10.00
-
-
35 + 610.00
10.00
-
-
34 + 480.00
20.00
-
-
35 + 620.00
10.00
-
-
34 + 498.78
18.78
-
-
35 + 640.00
20.00
-
-
34 + 500.00
1.22
-
-
35 + 660.00
20.00
-
-
34 + 520.00
20.00
-
-
35 + 680.00
20.00
-
-
34 + 540.00
20.00
2.20
6.60
35 + 720.00
40.00
4.44
26.64
34 + 550.00
10.00
2.34
6.81
35 + 740.00
20.00
2.77
21.63
34 + 560.00
10.00
3.32
8.49
35 + 760.00
20.00
4.46
21.69
34 + 570.00
10.00
5.01
12.50
35 + 780.00
20.00
4.68
27.42
34 + 580.00
10.00
-
7.52
35 + 800.00
20.00
4.68
28.08
34 + 600.00
20.00
-
-
35 + 820.00
20.00
4.18
26.58
34 + 610.62
10.62
-
-
35 + 840.00
20.00
3.66
23.52
34 + 620.00
9.38
-
-
35 + 860.00
20.00
2.85
19.53
SUBTOTAL
34 + 640.00
20.00
-
-
35 + 880.00
20.00
0.82
11.01
34 + 660.00
20.00
-
-
35 + 900.00
20.00
2.44
9.78
34 + 670.00
10.00
-
-
35 + 920.00
20.00
3.02
16.38
34 + 680.00
10.00
-
-
35 + 940.00
20.00
4.71
23.19
34 + 690.00
10.00
-
-
35 + 960.00
20.00
-
14.13
34 + 700.00
10.00
-
-
35 + 980.00
20.00
-
-
34 + 716.78
16.78
-
-
36 + 000.00
20.00
1.97
5.91
91.44
571.83
34 + 720.00
3.22
-
-
34 + 730.00
10.00
-
-
34 + 740.00
10.00
1.82
2.73
34 + 760.00
14.26
2.99
10.29
34 + 780.00
20.00
5.93
26.76
34 + 800.00
20.00
4.98
32.73
34 + 820.00
20.00
3.24
24.66
34 + 840.00
20.00
7.20
31.32
34 + 860.00
20.00
8.65
47.55
34 + 880.00
20.00
3.03
35.04
34 + 900.00
20.00
2.30
15.99
34 + 911.58
11.58
4.67
12.11
34 + 920.00
8.42
7.08
14.84
34 + 940.00
20.00
4.34
34.26
34 + 950.00
10.00
5.04
14.07
34 + 960.00
10.00
5.37
15.62
34 + 980.00
20.00
4.12
28.47
35 + 000.00
20.00
5.26
28.14
189.76
792.98
SUBTOTAL
36 + 020.00
20.00
3.53
16.50
37 + 010.00
10.00
6.24
22.08
36 + 040.00
20.00
4.98
25.53
37 + 020.00
10.00
2.72
13.44
36 + 060.00
20.00
3.01
23.97
37 + 030.00
10.00
6.61
14.00
36 + 080.00
20.00
3.14
18.45
37 + 040.00
10.00
2.77
14.07
36 + 100.00
20.00
4.92
24.18
37 + 050.00
10.00
3.83
9.90
36 + 117.23
17.23
5.29
26.39
37 + 060.00
10.00
-
5.75
36 + 120.00
2.77
3.68
3.73
37 + 070.00
10.00
-
-
36 + 140.00
20.00
5.14
26.46
37 + 080.00
10.00
1.77
2.66
36 + 160.00
20.00
4.08
27.66
37 + 090.00
10.00
3.04
7.22
36 + 180.00
20.00
2.07
18.45
37 + 100.00
10.00
7.09
15.20
36 + 200.00
20.00
-
6.21
37 + 110.00
10.00
8.50
23.39
36 + 220.00
20.00
-
-
37 + 116.81
6.81
6.74
15.57
36 + 240.00
20.00
-
-
37 + 120.00
3.19
7.40
6.77
36 + 260.00
20.00
-
-
37 + 130.00
10.00
4.01
17.12
36 + 280.00
20.00
-
-
37 + 140.00
10.00
10.35
21.54
36 + 300.00
20.00
-
-
37 + 150.00
10.00
11.50
32.78
36 + 320.00
20.00
5.37
37 + 160.00
10.00
10.81
33.47
36 + 340.00
20.00
5.37
37 + 186.73
26.73
6.81
70.65
36 + 360.00
20.00
5.72
17.16
37 + 200.00
13.27
7.21
27.91
36 + 380.00
20.00
5.47
33.57
37 + 206.41
6.41
8.29
14.90
36 + 400.00
20.00
6.01
34.44
37 + 220.00
13.59
6.55
30.25
36 + 420.00
20.00
6.65
37.98
37 + 230.00
10.00
6.93
20.22
36 + 440.00
20.00
6.68
39.99
37 + 240.00
10.00
6.92
20.78
36 + 460.00
20.00
7.82
43.50
37 + 250.00
10.00
6.51
20.15
36 + 480.00
20.00
8.42
48.72
37 + 260.00
10.00
6.22
19.10
1.79 -
36 + 500.00
20.00
7.56
47.94
37 + 270.00
10.00
4.68
16.35
36 + 520.00
20.00
9.08
49.92
37 + 280.00
10.00
3.57
12.38
36 + 540.00
20.00
8.70
53.34
37 + 300.00
20.00
4.97
25.62
36 + 560.00
20.00
7.00
47.10
37 + 320.00
20.00
7.16
36.39
36 + 580.00
20.00
7.92
44.76
37 + 340.00
20.00
8.20
46.08
36 + 597.21
17.21
7.90
40.84
37 + 350.00
10.00
8.78
25.47
36 + 600.00
2.79
7.85
6.59
37 + 360.00
10.00
8.57
26.03
36 + 620.00
20.00
6.66
43.53
37 + 370.00
10.00
7.10
23.51
36 + 640.00
20.00
8.98
46.92
37 + 380.00
10.00
7.04
21.21
36 + 660.00
20.00
9.69
56.01
37 + 390.00
10.00
-
10.56
36 + 680.00
20.00
9.50
57.57
37 + 400.00
10.00
-
-
36 + 690.00
10.00
8.22
26.58
37 + 410.00
10.00
-
-
36 + 700.00
10.00
9.19
26.12
37 + 420.00
10.00
-
-
36 + 712.43
12.43
8.44
32.87
37 + 440.00
20.00
-
-
36 + 720.00
7.57
8.11
18.79
37 + 460.00
20.00
6.10
18.30
36 + 740.00
20.00
7.81
47.76
37 + 480.00
20.00
9.19
45.87
36 + 760.00
20.00
8.18
47.97
37 + 500.00
20.00
-
27.57
36 + 780.00
20.00
8.29
49.41
37 + 520.00
20.00
1.41
4.23
36 + 800.00
20.00
9.05
52.02
37 + 540.00
20.00
2.85
12.78
36 + 820.00
20.00
10.40
58.35
37 + 560.00
20.00
2.77
16.86
36 + 840.00
20.00
11.50
65.70
37 + 580.00
20.00
-
8.31
36 + 860.00
20.00
12.00
70.50
37 + 600.00
20.00
6.80
20.40
36 + 880.00
20.00
14.22
78.66
37 + 610.00
10.00
3.58
15.57
36 + 900.00
20.00
14.66
86.64
37 + 620.00
10.00
6.09
14.51
36 + 920.00
20.00
15.05
89.13
37 + 630.00
10.00
4.33
15.63
36 + 940.00
20.00
15.24
90.87
37 + 640.00
10.00
3.62
11.93
SUBTOTAL
36 + 960.00
20.00
12.87
84.33
37 + 660.00
20.00
2.18
17.40
36 + 970.00
10.00
12.39
37.89
37 + 680.00
20.00
2.66
14.52
36 + 980.00
10.00
12.30
37.04
37 + 690.00
10.00
1.98
6.96
36 + 990.00
10.00
12.48
37.17
37 + 700.00
10.00
-
2.97
37 + 000.00
10.00
8.48
31.44
37 + 710.00
10.00
1.59
2.39
398.12
2047.38
37 + 720.00
10.00
1.71
4.95
37 + 740.00
20.00
1.70
10.23
37 + 760.00
20.00
4.23
17.79
37 + 770.00
10.00
4.87
13.65
37 + 780.00
10.00
3.67
12.81
37 + 790.00
10.00
2.19
8.79
37 + 800.00
10.00
2.61
7.20
37 + 820.00
20.00
-
7.83
37 + 840.00
20.00
-
-
37 + 860.00
20.00
-
-
37 + 870.00
10.00
-
-
37 + 880.00
10.00
-
-
37 + 890.15
10.15
-
-
37 + 900.00
9.85
-
-
37 + 920.00
20.00
-
-
37 + 940.00
20.00
-
-
37 + 960.00
20.00
-
-
37 + 970.00
10.00
-
-
37 + 980.00
10.00
-
-
37 + 990.00
10.00
-
-
38 + 000.00
20.00
-
-
SUBTOTAL
285.02
1061.87
38 + 001.83
1.83
-
-
39 + 020.00
20.00
4.79
25.80
38 + 010.00
8.17
-
-
39 + 030.00
10.00
4.77
14.34
38 + 020.00
10.00
-
-
39 + 040.00
10.00
5.85
15.93
38 + 030.00
10.00
-
-
39 + 046.85
6.85
5.20
11.35
38 + 040.00
10.00
-
-
39 + 050.00
3.15
7.38
5.94
38 + 050.00
10.00
-
-
39 + 060.00
10.00
8.40
23.67
38 + 060.00
10.00
-
-
39 + 080.00
20.00
2.25
31.95
38 + 070.00
10.00
-
-
39 + 090.00
10.00
2.90
7.73
38 + 080.00
10.00
1.37
2.06
39 + 100.00
10.00
5.53
12.65
38 + 090.00
10.00
1.31
4.02
39 + 120.00
20.00
3.35
26.64
38 + 093.84
3.84
1.63
1.69
39 + 140.00
20.00
1.44
14.37
38 + 100.00
6.16
1.03
2.46
39 + 150.00
10.00
2.23
5.51
38 + 110.00
10.00
-
1.55
39 + 160.00
10.00
2.23
6.69
38 + 120.00
10.00
-
-
39 + 170.00
10.00
-
3.35
38 + 130.00
10.00
-
-
39 + 180.00
10.00
1.86
2.79
38 + 140.00
10.00
-
-
39 + 190.00
10.00
2.71
6.86
38 + 150.00
10.00
-
-
39 + 200.00
10.00
3.47
9.27
38 + 160.00
10.00
-
-
39 + 220.00
20.00
1.50
14.91
38 + 170.00
10.00
-
-
39 + 230.00
10.00
2.83
6.50
38 + 180.00
10.00
-
-
39 + 240.00
10.00
2.09
7.38
38 + 190.00
10.00
-
-
39 + 260.00
20.00
2.70
14.37
38 + 200.00
10.00
3.19
4.79
39 + 280.00
20.00
1.90
13.80
38 + 210.00
10.00
2.88
9.11
39 + 290.00
10.00
0.74
3.96
38 + 211.59
1.59
2.56
1.30
39 + 300.00
10.00
0.77
2.27
38 + 220.00
8.41
2.84
6.81
39 + 310.00
10.00
-
1.16
38 + 230.00
10.00
3.16
9.00
39 + 320.00
10.00
-
-
38 + 240.00
10.00
3.90
10.59
39 + 330.00
10.00
-
-
38 + 250.00
10.00
5.85
39 + 340.00
10.00
-
-
38 + 260.00
10.00
1.70
2.55
39 + 350.00
10.00
-
-
38 + 270.00
10.00
2.22
5.88
39 + 360.00
10.00
-
-
38 + 280.00
10.00
1.74
5.94
39 + 370.00
10.00
-
-
38 + 300.00
20.00
1.69
10.29
39 + 380.00
10.00
-
-
38 + 320.00
20.00
0.75
7.32
39 + 388.00
8.00
-
-
38 + 330.00
10.00
0.84
2.39
39 + 390.00
2.00
-
-
38 + 340.00
10.00
1.46
3.45
39 + 400.00
10.00
2.06
3.09
38 + 360.00
20.00
4.47
17.79
39 + 420.00
20.00
-
6.18
38 + 380.00
20.00
6.05
31.56
39 + 440.00
20.00
6.83
20.49
38 + 400.00
20.00
5.47
34.56
39 + 460.00
20.00
6.73
40.68
38 + 410.00
10.00
5.19
15.99
39 + 470.00
10.00
3.47
15.30
38 + 420.00
10.00
5.07
15.39
39 + 475.17
5.17
3.09
5.09
38 + 430.00
10.00
6.09
16.74
39 + 480.00
4.83
2.20
3.83
38 + 440.00
10.00
9.14
39 + 490.00
10.00
2.28
6.72
38 + 460.00
20.00
1.27
3.81
39 + 500.00
10.00
2.43
7.07
38 + 470.00
10.00
3.14
6.62
39 + 510.00
10.00
1.87
6.45
38 + 480.00
10.00
1.57
7.07
39 + 520.00
10.00
-
2.81
38 + 490.00
10.00
9.61
16.77
39 + 530.00
10.00
-
-
38 + 492.52
2.52
10.00
7.41
39 + 540.00
10.00
-
-
38 + 500.00
7.48
7.06
19.14
39 + 550.00
10.00
-
-
38 + 510.00
10.00
5.33
18.59
39 + 560.00
10.00
-
-
38 + 520.00
10.00
4.05
14.07
39 + 580.00
20.00
-
-
-
-
38 + 540.00
20.00
5.03
27.24
39 + 600.00
20.00
-
-
38 + 550.00
10.00
6.91
17.91
39 + 620.00
20.00
-
-
38 + 560.00
10.00
6.07
19.47
39 + 640.00
20.00
-
-
38 + 580.00
20.00
5.28
34.05
39 + 660.00
20.00
4.96
14.88
38 + 600.00
14.26
1.01
13.45
39 + 680.00
20.00
-
14.88
38 + 620.00
20.00
-
3.03
39 + 690.00
10.00
-
-
38 + 630.00
10.00
-
-
39 + 700.00
10.00
-
-
38 + 640.00
10.00
-
-
39 + 720.00
20.00
1.31
3.93
38 + 650.00
10.00
-
-
39 + 740.00
20.00
2.49
11.40
38 + 660.00
10.00
-
-
39 + 760.00
20.00
-
7.47
38 + 670.00
10.00
-
-
39 + 780.00
20.00
-
-
38 + 680.00
10.00
1.13
1.70
39 + 800.00
20.00
11.44
34.32
38 + 690.00
10.00
0.75
2.82
39 + 820.00
20.00
11.44
68.64
38 + 700.00
10.00
4.35
7.65
39 + 840.00
20.00
11.44
68.64
38 + 710.00
10.00
4.88
13.85
39 + 860.00
20.00
11.44
68.64
38 + 720.00
10.00
-
7.32
39 + 870.00
10.00
12.70
36.21
38 + 730.00
10.00
-
-
39 + 880.00
10.00
13.60
39.45
38 + 740.00
10.00
-
-
39 + 890.00
10.00
4.75
27.53
38 + 750.00
10.00
5.45
8.18
39 + 900.00
10.00
6.98
17.60
38 + 760.00
10.00
6.95
18.60
39 + 917.52
17.52
-
18.34
38 + 770.00
10.00
-
10.43
39 + 941.67
24.15
-
-
38 + 780.00
10.00
-
-
39 + 950.00
8.33
-
-
38 + 790.00
10.00
-
-
39 + 960.00
10.00
5.10
7.65
38 + 800.00
10.00
-
-
39 + 970.00
10.00
9.26
21.54
38 + 810.00
10.00
-
-
39 + 980.00
10.00
11.52
31.17
38 + 820.00
10.00
-
-
39 + 990.00
10.00
14.28
38.70
38 + 821.00
1.00
-
38 + 830.00
9.00
38 + 840.00
10.00
2.57
3.86
38 + 860.00
20.00
4.80
22.11
38 + 870.00
10.00
10.11
22.37
38 + 880.00
10.00
11.57
32.52
38 + 890.00
10.00
11.46
34.55
38 + 900.00
10.00
9.45
31.37
38 + 910.00
10.00
2.56
18.02
38 + 920.00
10.00
3.36
8.88
38 + 940.00
20.00
1.24
13.80
38 + 960.00
20.00
2.69
11.79
38 + 980.00
20.00
2.49
15.54
39 + 000.00
20.00
3.81
18.90
222.56
751.03
SUBTOTAL
-
-
40 + 000.00
10.00
SUBTOTAL
15.63
44.87
256.19
982.71
40 + 020.00
20.00
12.94
85.71
41 + 020.00
20.00
5.00
32.25
40 + 040.00
20.00
12.25
75.57
41 + 040.00
20.00
8.34
40.02
40 + 060.00
20.00
11.37
70.86
41 + 050.00
10.00
8.11
24.68
40 + 080.00
20.00
3.95
45.96
41 + 060.00
10.00
6.58
22.04
40 + 100.00
20.00
0.84
14.37
41 + 070.00
10.00
6.37
19.43
40 + 120.00
20.00
2.80
10.92
41 + 080.00
10.00
5.58
17.93
40 + 140.00
20.00
2.86
16.98
41 + 082.64
2.64
5.06
4.21
40 + 150.00
10.00
10.25
19.67
41 + 090.00
7.36
4.74
10.82
40 + 160.00
10.00
8.96
28.82
41 + 100.00
10.00
6.01
16.13
40 + 170.00
10.00
11.91
31.31
41 + 120.00
20.00
-
18.03
40 + 173.82
3.82
7.09
10.89
41 + 140.00
20.00
-
-
40 + 180.00
6.18
6.97
13.03
41 + 160.00
20.00
3.81
11.43
40 + 200.00
20.00
5.04
36.03
41 + 180.00
20.00
4.04
23.55
40 + 220.00
20.00
5.89
32.79
41 + 200.00
20.00
3.99
24.09
40 + 240.00
20.00
6.54
37.29
41 + 220.00
20.00
5.11
27.30
40 + 260.00
20.00
5.33
35.61
41 + 240.00
20.00
5.55
31.98
40 + 280.00
20.00
4.72
30.15
41 + 260.00
20.00
6.61
36.48
40 + 298.39
18.39
5.42
27.97
41 + 280.00
20.00
8.09
44.10
40 + 300.00
1.61
5.51
2.64
41 + 290.00
10.00
9.11
25.80
40 + 320.00
20.00
5.41
32.76
41 + 300.00
10.00
8.62
26.60
40 + 340.00
20.00
5.10
31.53
41 + 310.00
10.00
8.73
26.03
40 + 350.00
10.00
4.41
14.27
41 + 320.00
10.00
8.50
25.85
40 + 360.00
10.00
5.30
14.57
41 + 340.00
20.00
5.04
40.62
40 + 380.00
20.00
2.28
22.74
41 + 360.00
20.00
6.68
35.16
40 + 400.00
20.00
4.07
19.05
41 + 361.00
1.00
6.94
2.04
40 + 420.00
20.00
4.44
25.53
41 + 370.00
9.00
4.78
15.82
40 + 440.00
20.00
4.53
26.91
41 + 380.00
10.00
6.59
17.06
40 + 460.00
20.00
4.21
26.22
41 + 390.00
10.00
8.16
22.13
40 + 480.00
20.00
3.83
24.12
41 + 400.00
10.00
7.61
23.66
40 + 500.00
20.00
3.89
23.16
41 + 420.00
20.00
6.38
41.97
40 + 520.00
20.00
3.94
23.49
41 + 440.00
20.00
5.60
35.94
40 + 540.00
20.00
4.09
24.09
41 + 460.00
20.00
7.54
39.42
40 + 560.00
20.00
4.35
25.32
41 + 480.00
20.00
7.75
45.87
40 + 580.00
20.00
7.04
34.17
41 + 500.00
20.00
5.60
40.05
40 + 590.21
10.21
6.36
20.52
41 + 510.00
10.00
7.26
19.29
40 + 600.00
9.79
6.09
18.28
41 + 520.00
10.00
4.56
17.73
SUBTOTAL
40 + 620.00
20.00
6.39
37.44
41 + 530.00
10.00
4.09
12.98
40 + 640.00
20.00
7.17
40.68
41 + 540.00
10.00
4.16
12.38
40 + 660.00
20.00
2.92
30.27
41 + 550.00
10.00
3.62
11.67
40 + 680.00
20.00
4.89
23.43
41 + 560.00
10.00
8.66
18.42
40 + 700.00
20.00
3.33
24.66
41 + 565.16
5.16
6.31
11.59
40 + 720.00
20.00
3.56
20.67
41 + 570.00
4.84
5.78
8.78
40 + 740.00
20.00
5.61
27.51
41 + 580.00
10.00
4.73
15.77
40 + 760.00
20.00
8.14
41.25
41 + 590.00
10.00
3.92
12.98
40 + 774.54
14.54
10.38
40.39
41 + 600.00
10.00
-
5.88
40 + 780.00
5.46
11.60
18.00
41 + 610.00
10.00
-
-
40 + 790.00
10.00
8.39
29.99
41 + 620.00
10.00
3.42
5.13
40 + 800.00
10.00
8.74
25.70
41 + 630.00
10.00
-
5.13
40 + 820.00
20.00
10.51
57.75
41 + 640.00
10.00
1.21
1.82
40 + 840.00
20.00
9.97
61.44
41 + 660.00
20.00
2.22
10.29
40 + 860.00
20.00
11.15
63.36
41 + 680.00
20.00
6.51
26.19
40 + 880.00
20.00
10.92
66.21
41 + 690.00
10.00
2.53
13.56
40 + 900.00
20.00
10.58
64.50
41 + 700.00
10.00
3.03
8.34
40 + 920.00
20.00
9.39
59.91
41 + 710.00
10.00
2.83
8.79
40 + 940.00
20.00
4.40
41.37
41 + 720.00
10.00
7.26
15.14
40 + 960.00
20.00
-
13.20
41 + 730.00
10.00
4.26
17.28
40 + 965.00
5.00
-
-
41 + 740.00
10.00
2.26
9.78
40 + 980.00
15.00
5.06
11.39
41 + 750.00
10.00
3.64
8.85
41 + 000.00
20.00
5.75
32.43
41 + 760.00
10.00
2.83
9.71
368.83
1864.82
41 + 770.00
10.00
2.92
8.63
41 + 780.00
10.00
2.77
8.54
41 + 790.00
10.00
4.11
10.32
41 + 800.00
10.00
3.77
11.82
41 + 810.00
10.00
5.04
13.22
41 + 820.00
10.00
4.57
14.42
41 + 830.00
10.00
3.40
11.96
41 + 840.00
10.00
4.04
11.16
41 + 860.00
20.00
4.61
25.95
41 + 880.00
20.00
5.73
31.02
41 + 900.00
20.00
7.24
38.91
41 + 920.00
20.00
7.02
42.78
41 + 922.83
2.83
5.84
5.46
41 + 940.00
17.17
1.20
18.13
41 + 950.00
10.00
5.30
9.75
41 + 960.00
10.00
5.81
16.67
41 + 970.00
10.00
5.15
16.44
41 + 980.00
10.00
2.18
11.00
42 + 000.00
20.00
4.38
19.68
386.79
1481.71
SUBTOTAL
42 + 020.00
20.00
3.92
24.90
43 + 020.00
20.00
7.50
41.97
42 + 040.00
20.00
2.20
18.36
43 + 040.00
20.00
7.46
44.88
42 + 060.00
20.00
2.59
14.37
43 + 060.00
20.00
6.24
41.10
42 + 080.00
20.00
0.93
10.56
43 + 080.00
20.00
6.22
37.38
42 + 100.00
20.00
2.67
10.80
43 + 100.00
20.00
4.17
31.17
42 + 120.00
20.00
8.01
43 + 120.00
20.00
5.75
29.76
42 + 140.00
20.00
2.76
8.28
43 + 140.00
20.00
5.18
32.79
42 + 160.00
20.00
4.51
21.81
43 + 160.00
20.00
6.88
36.18
-
42 + 180.00
20.00
8.06
37.71
43 + 180.00
20.00
6.24
39.36
42 + 200.00
20.00
8.68
50.22
43 + 189.67
9.67
7.17
19.45
42 + 220.00
20.00
7.10
47.34
43 + 200.00
10.33
5.07
18.97
42 + 230.00
10.00
8.20
22.95
43 + 210.00
10.00
6.29
17.04
42 + 240.00
10.00
4.40
18.90
43 + 220.00
10.00
6.53
19.23
42 + 260.00
20.00
7.52
35.76
43 + 240.00
20.00
5.75
36.84
42 + 280.00
20.00
7.49
45.02
43 + 260.00
20.00
8.06
41.43
42 + 300.00
20.00
7.66
45.44
43 + 265.80
5.80
8.52
14.42
42 + 320.00
20.00
7.30
44.88
43 + 280.00
14.20
6.45
31.89
42 + 340.00
20.00
6.20
40.50
43 + 300.00
20.00
7.34
41.37
42 + 360.00
20.00
5.78
35.94
43 + 320.00
20.00
7.14
43.44
42 + 380.00
20.00
4.29
30.21
43 + 340.00
20.00
5.68
38.46
42 + 400.00
20.00
3.86
24.45
43 + 360.00
20.00
6.02
35.10
42 + 420.00
20.00
2.59
19.35
43 + 380.00
20.00
4.85
32.61
42 + 440.00
20.00
2.90
16.47
43 + 400.00
20.00
7.07
35.76
42 + 460.00
20.00
2.90
17.40
43 + 416.61
16.61
8.93
39.86
42 + 480.00
20.00
4.50
22.20
43 + 420.00
3.39
6.12
7.65
42 + 500.00
20.00
3.80
24.90
43 + 440.00
20.00
5.95
36.21
42 + 507.79
7.79
2.51
7.37
43 + 460.00
20.00
5.47
34.26
42 + 520.00
12.21
2.02
8.30
43 + 480.00
20.00
3.78
27.75
42 + 540.00
20.00
2.64
13.98
43 + 500.00
20.00
4.34
24.36
42 + 560.00
20.00
1.90
13.62
43 + 520.00
20.00
5.40
29.22
42 + 580.00
20.00
2.59
13.47
43 + 540.00
20.00
6.35
35.25
42 + 600.00
20.00
2.09
14.04
43 + 554.16
14.16
6.95
28.25
42 + 620.00
20.00
3.46
16.65
43 + 560.00
5.84
6.89
12.12
42 + 640.00
20.00
2.55
18.03
43 + 580.00
20.00
7.19
42.24
42 + 660.00
20.00
2.50
15.15
43 + 600.00
20.00
8.57
47.28
42 + 680.00
20.00
2.58
15.24
43 + 620.00
20.00
7.31
47.64
42 + 700.00
20.00
4.32
20.70
43 + 640.00
20.00
4.25
34.68
42 + 720.00
20.00
2.99
21.93
43 + 660.00
20.00
4.24
25.47
42 + 740.00
20.00
2.64
16.89
43 + 680.00
20.00
4.63
26.61
42 + 760.00
20.00
3.81
19.35
43 + 695.81
15.81
5.40
23.79
42 + 780.00
20.00
4.30
24.33
43 + 700.00
4.19
5.24
6.69
42 + 800.00
20.00
4.31
25.83
43 + 720.00
20.00
7.68
38.76
42 + 820.00
20.00
3.27
22.74
43 + 740.00
20.00
7.22
44.70
42 + 840.00
20.00
3.36
19.89
43 + 760.00
20.00
6.90
42.36
42 + 860.00
20.00
3.21
19.71
43 + 780.00
20.00
7.88
44.34
42 + 880.00
20.00
3.59
20.40
43 + 800.00
20.00
5.58
40.38
42 + 900.00
20.00
3.54
21.39
43 + 820.00
20.00
5.67
33.75
42 + 920.00
20.00
4.20
23.22
43 + 840.00
20.00
6.20
35.61
42 + 940.00
20.00
4.37
25.71
43 + 860.00
20.00
7.02
39.66
42 + 960.00
20.00
4.61
26.94
43 + 861.17
1.17
6.10
2.30
42 + 980.00
20.00
6.71
33.96
43 + 900.00
38.83
4.23
60.17
42 + 987.66
7.66
6.60
15.29
43 + 920.00
20.00
5.86
30.27
43 + 000.00
12.34
6.49
24.23
43 + 940.00
20.00
4.81
32.01
219.97
1215.09
43 + 960.00
20.00
4.80
28.83
43 + 980.00
20.00
4.38
27.54
43 + 998.70
18.70
3.86
23.11
44 + 000.00
1.30
3.90
1.51
346.68
1815.24
SUBTOTAL
SUBTOTAL
44 + 020.00
20.00
3.10
21.00
SUBTOTAL
44 + 040.00
20.00
5.31
25.23
44 + 060.00
20.00
4.90
30.63
44 + 080.00
20.00
2.57
22.41
44 + 090.00
10.00
1.96
6.80
44 + 100.00
10.00
3.69
8.48
44 + 120.00
20.00
10.13
41.46
44 + 121.30
1.30
-
1.97
44 + 134.80
13.50
-
-
44 + 140.00
5.20
44 + 160.00
20.00
-
16.23
44 + 176.77
16.77
-
-
5.41
11.77
4.22
178.42
Estudios Definitivos de Ingeniería de la Carretera OBRA AMPLIACION DE LA CARRETERA Km 7 LUGAR JULIACA -UPEU MODALIDAD :A PRECIOS UNITARIOS
MONTO DEL COSTO DIRECTO DEL PRESUPUESTO BASE:
S/.
PORCENTAJE CD 100%
48,242,814.38
Resúmen de Análisis de Gastos Generales
Item
Descripción
Und. Cantidad
Precio Unitario S/.
Valor Total S/.
I 1
Gastos Generales Fijos Análisis de Gastos Generales Fijos
Glb.
1.00
300000.00
1.5000000
II 1
Gastos Generales Variables Análisis de Gastos Generales Variables
Glb.
1.00
120,000.00
0.550000
Total de Gastos Generales S/.
2.05
Relación de Costo Directo y Costo Indirecto * Costo Directo * Costo Indirecto Relación de Costo Directo/Costo Indirecto
S/. S/. %
15.85% 15,000,000.00 2.05 1.36667E-05
Utilidad * Costo Utilidad Relación de Utilidad/Costo Indirecto
10.00% S/. %
4824281.438 32.1618763
Gerencia de Proyectos Sub Gerencia de Estudios
ANEXOS
Related Documents
Calculos, Metrados Y Costos.docx
December 2019 29
Cargas Y Metrados
June 2020 6
Calculos
October 2019 38
Calculos Y Reacciones.docx
April 2020 19
Calculos Y Reporte.docx
October 2019 30
Calculos
August 2019 46More Documents from "Stefani US"
Vision Mision Himno Alas Peruanas.docx
May 2020 6
Informe-de-obra.docx
May 2020 7
Informe 2019.docx
December 2019 12
Calculos, Metrados Y Costos.docx
December 2019 29