r
p Yh
IOWA
IP2
CITY
u v oR 2009
Date
May 21
To
City
Council
From
Dale
Helling
Re
Budget Priorities Adjustments
Interim
You will find attached two
City Manager
separate
that have been identified
measures
OF
CITY
The first
documents
part
as
of
provides
2 and 4
1
a
staff from all
by
operations
budget
fund I
budget
reduction
reduction exercise
presented these in a organization loosely prioritized order based on my perception However those that are closely positioned should not be regarded as significantly higher or lower in priority Further I suspect that there will be disagreement with some of my priorities undertaken
funded from the
list of
a
general
of needs
priority
achieved These are not
recommendations and
are
in
identify functions funding discretion In presenting these collective
possible
to make
willingness
reductions
The second document is
a
assumptions regarding your individual or given area Certainly there may be other
in any
that you may wish to raise for consideration
list of identified revenues These are
the reduction measures also and intent other possible revenue considerations as
be
order
I make no
reductions
or revenue sources
over
might
My purpose is which Council has some
particular
no
and services that are not mandated and
to
the entire
list are some areas where further reductions
Also included at the end of the
specific
have
across
loosely prioritized
as well
in the same
presented
and with additional
manner
suggestions
for
Department directors will be present at your meeting on May 26th to answer your questions and provide clarification as needed They can also address how citizens might find substitute or alternative services that would result from
some
of the service reductions
My Recommendation Each
of
the
If you above those lines
XXXXXX
suggest
subtotal line stating to approve the reduction measures
documents
that you
were on
use
For the purpose of
includes
each
this
list
as a
making
my
Above
a
the
well
Recommended
as
the
revenue sources
needed for FY10 would be satisfied
adjustments starting point for your priorities
recommendations
as
May
I
discussion
Ihave made the
following assumptions
Maintain General Fund Balance at 25
Emergency Levy
not increased
Residential Rollback will remain
27th payday the
general
unchanged
in FY12 will be funded from the General Fund Balance
4 1
million is the cost to
fund
Johnson Co
Emergency
Communications Center transfers to
County levy
Jan
1 2010
May 21
Page
2009
2
Salary Wage
1 increases for FY10 at 3
or
as
recently negotiated
Health Insurance cost increases of 7 for FY10 and 5 for FY11 Dental Insurance cost increases of 5 for FY10 and 5 for FY11 Fire Pension Fund Police
Public
Employees
MFPRSI
Retirement
at 17 for
System IPERS
FY10
25 for
FY11
near
45
by
contributions continue increases
FY13
beyond
or
14
FY11
The total for all reduction measures and revenue sources on the priority lists not including those listed under the other possible categories is approximately 876 000 If all these were in additional revenues or and reductions would still be to be approved approximately 125 000 the projected deficits in the FY11 budget achieve the million needed to correct to 1 necessary and beyond If that is done only with reductions it could involve the loss of two to four additional positions Those positions would come from across all general funded operations conceivably
Recreation Planning Community Development Public Works including Finance Parks and Administrative Offices Further Police Fire Services Attorney Housing Inspection City
250 and 000 000 000 budget adjustments do not include funding for Fire 1 and 750 in service reductions staffing operations That will require another 000
the
revenue
or a
Station 4 additional
combination thereof
believe that there are viable options presented that will allow us to defer most or all reduction in force considerations until the FY11 budget Thus I think it is premature to suggest what or specific positions would be involved You may favor other possible reduction measures and On the revenue sources that would allow us to lessen or even avoid staff reductions altogether other hand if some of the reductions presented are not acceptable additional staff reductions would be necessary These decisions will be finalized as part of the FY11 budget process that I
begins
in a few months
of considering hope Council will begin FY11 and beyond discussion now at least to the point possible new revenues as well as areas where you would not wish to make further reductions for FY11 especially in the area of staffing I would also like you to affirm or change any of the assumptions we have made in formulating these recommendations My goal is to receive as much guidance from you as possible to assist me in putting the budget together in the Fall I
Finally please
note that the
signed
know
revenue
include the gas and by the Iowa legislature
options presented
remains in the
bill if you have any questions Also remember that your 30 at 3 6 0 PM rather than at 5
Please contact will
new
option that is included in the standings bill passed by your meeting on May 26th whether or not that provision
electric franchise fee We should
possible
begin
me
meeting
on
Tuesday
REDUCTIONS Dept
Reduction
IS H
Reduce ref material Reduce maintenance Reduce misc
PCD
Reduce
FY10
FY11
books
500 2
500 2
supplies
783 2
783 2
915 2
915 2
646 3
646 3
500 5
500 5
334 1
334 1
208 2
208 2
210 12
210 12
000 18
000 18
000 5
000 5
311 8
311 8
847 1
847 1
supplies
Bldg Repairs Property
to
be sold
Sen Ctr
Discontinue The Post
Plant Care stop staff takes
weekly
over
Refuse Collec 1
dumpster
recycling City
Attn
Charge Tort
Fire
Reduce
Remove
w cardboard
replace
unit
60 of research tools to
training
new
travel
by
20
uniforms
Discontinue to
Hauling
Levy
Limit
Library
service
transit subsidy parking
patrons except
summer
reading
program
Change
vendor
re
on product add
to
library catalogue
Personnel
Reduce adult s materials children
301 19
301 19
Program Reductions winter reading etc
618 4
618 4
300 2
300 2
500 2
500 2
Fri Nite Film
Discontinue
employee
Discontinue
monthly
letter
newsletter
wellness
news
Library
Reduce newsletter from four
a
year
082 11
082 11
208 18
208 18
to two
PCD
Discontinue Public Art program op costs 5458 and 15 position to
CDBG
750 12 Above Recommended
263 124
Parks Rec
Close Scanlon gym Mercer pool At 8 00 PM instead of 9 00 PM
137 19
137 19
Police
Eliminate
352 27
800 65
000 58
000 58
337 12
337 12
000 5
000 5
089 246
284537
ment
Fire Parks Rec
Human Rts
one
expected
Eliminate
CSO in
position retire
January
2010
Inspector position Capt
No pressure
washing
of C Plaza
Discontinue ads in DI C re P
Gazette and housing discrimination
FY11
Library
Reduce
Beyond
temp staff esp hourly
301 19
librarians
Programming Printing reduce programs printed materials publicity esp Summer Reading Program Reduce collection maintenance cut book reduce disc
routine
repair Replace circulating equipment Parks Rec
Reduce
mowing along Hwy
6 to once month in
852 13
750 16 736 5
Forestry
540 8
eliminate ads in Gazette
000 2
plant care
Reduce contracted services in
Advertising
binding
Do not
parks
Reduce contracted
Sen Ctr
cleaning
235 9
Purchases for resale Center
promotional
items
2000
City Clerk
No
Rec
IS H
End free program
one
200 2
quarter
events
roller skating carnival playgrounds etc Reduce
equipment
Reduce misc
Fire
Further reduce
Personnel
Reduce
by
500 4
for microfilm conversion
transcriptionist by
Reduce
Parks
employee
temp
rental
winter
200 26
978 1
Building Div
2915
supplies Building Div total of 30K
travel to training
000 12
community service blood drives United Way work etc limit response to surveys
2 FTE not monitor
000 12
limited coord of projects
campaign
bike
to
etc OR
Reduce
by
5 FTE also outsource Flex
program to outside admin limit other 000 20 employee benefit service Sr Center
Reduce
Program
publications
a
year to
three
Consultant Services discontinue
PCD
Reduce payment to ICAD Reduce payment
Police
900 3
Guide from four
to
by
ee
000 5
5 5
500 2
in Records Div
000 8
Englert by
Eliminate work study
2000
setting goal
800 65
Eliminate second CSO
Doc Serv
Reduce
Accounting
Charge
Supv
back
reporting
time to half
special
to user
reassign
to ITS
financial report prep
223 44
17897
grant
divisions
527 288
TOTAL
064 573
OTHER POSSIBLE REDUCTIONS
Full
or
Partial 000 15
Discontinue P NGrants I Discontinue direct
Discontinue Deer
payment to
Management
000 unallocated Development Total 100 unless allocated to City of Literature
to
Event
4th
Agencies Total general Funding Total general
Visit Bureau
Eliminate School
in
10 and
fund allocation for FY10 is
fund allocation for FY10 is
11
000 100
268 282 162 85 000 25
of July Fireworks
Conv
000 55
program
Economic
Aid
000 20
ECICOG
25 of Hotel Motel Tax
Crossing
Guard
Program
000 181
422 63
REVENUES Annual Revenue
Dept
Revenue Source
IS H
Portion of Director s
the
000 25
from
674 24
to
salary charged
Housing Authority
chargebacks
P Works
Increase
Engineering
75 5 to 28 25
Sr Center
Raise at
I
membership year 0
to CIP
fee
by 5 low
Library
Increased fine
Airport
Land Lease
S Gilbert St
Revenue
Increase NSF
charge
15
to
revenue
projects
late
on
income stays
returns
etc
000 15 600 3
parcel
utility
200 5
bills from
300 3
25
Accounting
Card Rebate program P
Purchasing split w
000 5
Purchasing
Card Rebate program P
Accounting split w
000 5
IS H
New admin fee for
similar
to
weed
complaint inspections ice abatement snow
P Works
New 50 non refundable admin fee for
Engineering
excavation
excepted
permits 16 000
due
to
franchise
000 25
fee 000 25
if MidAm
fee Above Recommended
Fire
Charge
residents for vehicle fire response non
774 136
500 2
Residential Structure Fire Fee
000 25
EMS Medical Service Fee
000 35
Commercial Fire
Inspection
Fee
000 30
Parks
Rec
68669
Increase fees
12 622 808 6 388 14 500 14
Cemetery
City
Park rides
Park Shelter rental Field rental
Sports
Fees for space
free
Personnel
to
now
provided 351 20
affiliate groups Total
68669
New 2 admin fee to retirees for health
monthly
000 5
dental benefits
943 302
OTHER POSSIBLE REVENUES
City
Attn
Chargeback to Housing Authority special services
677 20
for
280 15
Chargeback to Community Development for special services
Parking
1 of each Public
parking fine Safety or Police
Gen Fund
Sewer free Water
Gen Fund
Franchise Fees Gas 1
on
First 1
Elec
to
of 10
general
000 490
or more
fund
to
unk
000 120
users
Electric 1
on
Gas
000 360
would offset local sales tax loss that
cannot
be collected if there is
Net 4 on Electric Net 4 on Gas
a
franchise fee
up to up to
000 9 1 60 440 1 000