Tugas Ekonomi Teknik No 1 a.PLTM
Zulfikar Ali Murfhi
PV i n
Rp25,000,000 14% 10
Nilai FV
92680532.85
PV i n
Rp15,000,000 14% 10
Nilai FV
55608319.71
PV i n
Rp4,000,000 14% 10
Nilai FV
14828885.26
2017-11-163
Kelas C
RUMUS
FV=PV(1+i)^n
Per KW
10KW :
926805328.5
per KW
10KW :
556083197.1
per KW
10KW :
148288852.6
RUMUS :
A=(F.i)/(1+i)^n
per KW
10KW :
47928385.21
per KW
10KW :
28757031.13
b.PLTS
c.PLTD
No 2 a.PLTM F n i
Rp92,680,533 10 14%
Nilai A
4792838.521
F n i
Rp55,608,320 10 14%
Nilai A
Rp2,875,703
b.PLTS
c.PLTD F n i
Rp14,828,885 10 14%
Nilai A
766854.1634
No 3 a.PLTM A n i
Rp25,000,000 10 14%
Nilai P
Rp130,402,891
A n i
Rp5,000,000 10 14%
Nilai P
Rp26,080,578
A n i
Rp60,000,000 10 14%
Nilai P
312966938.8
per KW
10KW
7668541.634
RUMUS :
P=(A/n).(1(1/(1+i)^n))
RUMUS :
A=(P.n)/(1(1/(1+i)^n))
b.PLTS
c.PLTD
No.4 a. PLTM
b. PLTS
P n i
Rp130,402,891 10 12%
Nilai A
23079246.7
P n
Rp26,080,578 10
c.PLTD
i
12%
Nilai A
4615849.339
P n i
312966938.8 10 12%
Nilai A
55390192.07
Jadi Nilai Pembangkit biaya paling murah adalah PLTS