West Wing Residences (2br, 3br & 4br) At Eton City, Sta. Rosa Laguna City Is For Sale
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View West Wing Residences (2br, 3br & 4br) At Eton City, Sta. Rosa Laguna City Is For Sale as PDF for free.
More details
- Words: 1,070
- Pages: 30
MAKATI
N
OLD NATIONAL HIGHWAY
SOUTH LAKE VILLAGE
RIVERBEND
ETON CITY EXIT
CALAMBA
2020-hectares affordable to middle residential development Located at Bgy. Bgy. Malitlit, Malitlit, Sta. Rosa, Laguna
Time and Distance: - 40 kms. kms. from Makati (<1 hour) - 20 kms. kms. from Alabang (30 mins.) mins.) - 15 kms. kms. from Tagaytay (20 mins.) mins.) - 10 kms. kms. from Calamba (10 mins.) mins.) - 2 kms. kms. from Old National Highway via Asia Brewery’ Brewery’s exclusive future access
SOUTH LUZON EXPRESSWAY
CARMONA EXIT
LEISURE: * Sta. Elena Golf * San Lazaro Leisure Park * Splash Island * Enchanted Kingdom * Tagaytay Highlands
STA. ROSA EXIT OLD NATIONAL HIGHWAY
SCHOOLS: * De La Salle Canlubang * Don Bosco * St. Scholastica * Ateneo Graduate School of Business * UST & Xavier (future site)
ETON CITY EXIT
WEST WEST WING WING RESIDENCES RESIDENCES
CHURCH & HOSPITALS: * Sta. Rosa de Lima Church * Don Bosco Church * Chair of St. Peter Parish Church Balibago * South Luzon Medical Center * Perpetual Help Medical Center Binan * Binan Doctors Hospital * Asian Hospital and Medical Center
COMMERCIAL COMPLEX: * SM Sta. Rosa * Robinson’ Robinson’s Place * Paseo de Sta. Rosa * Alabang Town Center
SITE DEVELOPMENT PLAN
-
1.2 hectare area: • •
Clubhouse Basketball Court
• • • • • •
Swimming Pool Kiddie Pool Landscaped Gardens Children’s Playground Jogging Path Open Field (outdoor activities like football, baseball, kite-flying, etc.)
PHASE 1
Lot Area : 80 sqm Floor Area: 50 sqm 2BR + maid’s room 2 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 100 sqm Floor Area: 70 sqm 3BR + maid’s room 2 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 130 sqm Floor Area: 90 sqm 3BR + maid’s room 3 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 130 sqm Floor Area: 110 sqm 4BR + maid’s room 3 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
House Details Unit Type
Jefferson House
Mckinley House
Roosevelt House
Eisenhower House
Lot Area
80 sq. m.
100 sq. m.
130 sq. m.
130 sq. m.
Floor Area
50 sq. m.
70 sq. m.
90 sq. m.
110 sq. m.
Floors/Levels
2
2
2
2
Bedrooms
2
3
3
4
Toilet & Bath
2
2
3
3
Car Port/s
1
1
1
2
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
Others
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Garden • Master’s bedroom w/ terrace
Unit Finishes Ground floor Living/Dining Area
Maids’ Room
Toilet & Bath
Kitchen
Laundry area
Floor
Ceramic tiles
Wall
Painted finish
Ceiling
Painted plain cement finish
Floor
Vinyl Tiles
Wall
Painted finish
Ceiling
Painted plain cement finish
Floor
Ceramic tiles
Wall
Painted plain cement finish above tiles
Ceiling
Painted plain cement finish
Countertop
Postform laminate
Cabinet
Counter laminated cabinet w/ stainless steel sink
Counter
Ceramic tiles
Floor
Cement finish
Doors
Wood finish
Garage
Cement finish
Unit Finishes 2nd floor Bedrooms
Toilet & Bath
Doors
Floor
Wood laminate
Wall
Painted finish
Ceiling
Gypsum board / drop ceiling
Floor
Ceramic tiles
Wall
Painted plain cement finish above tiles
Ceiling
Painted plain cement finish Wood finish
PAYMENT TERMS As of 27 August 2009
FOR BLOCK 1 TO 6 STANDARD TERMS PAYMENT TERM
Reservation Fee (RF)
Downpayment (net of RF) Amount
CASH 10(1) / 20 / 70 P50,000 20(1) / 40 / 40 30(24) / 70
Term
Monthly Amortization (MA) Amount
Term for MA No. of Mos.
NOT APPLICABLE
10% 20%
1 mo. 1 mo.
20% 40% 30%
11 mos. 23 mos. 24 mos.
Balance Amount
100% 70% 40% 70%
DISCOUNTS(per Unit Type) Term
Jefferson
1 mo. after RF
13th mo. 26th mo. 26th mo.
Mckinley
Roosevelt
Eisenhower
12% of TCP P150,000 P60,000 P5,000
P200,000 P100,000 P5,000
P290,000 P150,000 P5,000
P330,000 P170,000 P5,000
TURNOVER: ON THE 26TH MONTH Notes: 1. In-house financing shall be the automatic payment term until the buyer can obtain Bank or Pag-ibig take out/payment. 2. Any Term of Payment (TOP) outside of the standard terms shall be subject to PV computation and approval from the President. 3. The prices, rates and payment schemes herein are subject to change without prior notice. 4. Price increase for every fifty (50) units sold.
SAMPLE COMPUTATION BLK LOT # HOUSE MODEL LOT AREA FLOOR AREA TOTAL CONTRACT PRICE DETAILS TOTAL CONTRACT PRICE (with VAT) Less : Discount Net Contract Price RESERVATION FEE (RF) DOWNPAYMENT % of TCP Total Downpayment (net of RF) # of Months to Pay Monthly Amortization (MA) INSTALLMENT % of TCP Total Installment # of Months to Pay Monthly Amortization (MA) BALANCE % of TCP Total Balance upon Turnover MA of Bank Financing @ 11% for 10 yrs MA of In-House Financing @ 16% for 10 yrs NOTES
CASH 2,359,000.00 283,080.00 2,075,920.00 50,000.00
DATE: 26 AUGUST 2009
3 3 JEFFERSON 80 50
2,359,000.00 STANDARD PAYMENT TERMS 10(1) / 20(11) / 70 20(1) / 40(23) / 40 2,359,000.00 2,359,000.00 150,000.00 60,000.00 2,209,000.00 2,299,000.00
30(24) / 70 2,359,000.00 5,000.00 2,299,000.00
50,000.00
50,000.00
100% 2,025,920.00 1 2,025,920.00
10% 170,900.00 1 170,900.00
20% 409,800.00 1 409,800.00
0%
20% 441,800.00 11 40,163.64
40% 919,600.00 23 39,982.61
30% 674,700.00 24 28,112.50
0%
70% 1,546,300.00 21,300.28 25,902.55
40% 919,600.00 12,667.49 15,404.51
70% 1,609,300.00 22,168.11 26,957.89
-
-
50,000.00
0% -
1. This Sample Computation inly intends to show an indicative pricing and payment term for West Wing at Eton City. Prices, interest rates and payment terms are subject to change without prior notice. 2. Lot and floor areas are only estimates and are subject to change without prior notice. 3. In-house financing shall be the automatic payment term until the buyer can obtain Bank or Pag-ibig take out/ payment. 4. Amounts indicated are exclusive of transfer and registration expenses and other required costs identified in the Project Information Sheet to be shouldered by the Buyer. 5. This document is for information purposes only and does not constitute nor form part of any contract.
END
Thank You
N
OLD NATIONAL HIGHWAY
SOUTH LAKE VILLAGE
RIVERBEND
ETON CITY EXIT
CALAMBA
2020-hectares affordable to middle residential development Located at Bgy. Bgy. Malitlit, Malitlit, Sta. Rosa, Laguna
Time and Distance: - 40 kms. kms. from Makati (<1 hour) - 20 kms. kms. from Alabang (30 mins.) mins.) - 15 kms. kms. from Tagaytay (20 mins.) mins.) - 10 kms. kms. from Calamba (10 mins.) mins.) - 2 kms. kms. from Old National Highway via Asia Brewery’ Brewery’s exclusive future access
SOUTH LUZON EXPRESSWAY
CARMONA EXIT
LEISURE: * Sta. Elena Golf * San Lazaro Leisure Park * Splash Island * Enchanted Kingdom * Tagaytay Highlands
STA. ROSA EXIT OLD NATIONAL HIGHWAY
SCHOOLS: * De La Salle Canlubang * Don Bosco * St. Scholastica * Ateneo Graduate School of Business * UST & Xavier (future site)
ETON CITY EXIT
WEST WEST WING WING RESIDENCES RESIDENCES
CHURCH & HOSPITALS: * Sta. Rosa de Lima Church * Don Bosco Church * Chair of St. Peter Parish Church Balibago * South Luzon Medical Center * Perpetual Help Medical Center Binan * Binan Doctors Hospital * Asian Hospital and Medical Center
COMMERCIAL COMPLEX: * SM Sta. Rosa * Robinson’ Robinson’s Place * Paseo de Sta. Rosa * Alabang Town Center
SITE DEVELOPMENT PLAN
-
1.2 hectare area: • •
Clubhouse Basketball Court
• • • • • •
Swimming Pool Kiddie Pool Landscaped Gardens Children’s Playground Jogging Path Open Field (outdoor activities like football, baseball, kite-flying, etc.)
PHASE 1
Lot Area : 80 sqm Floor Area: 50 sqm 2BR + maid’s room 2 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 100 sqm Floor Area: 70 sqm 3BR + maid’s room 2 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 130 sqm Floor Area: 90 sqm 3BR + maid’s room 3 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
Lot Area : 130 sqm Floor Area: 110 sqm 4BR + maid’s room 3 T&B
Available colors: BEIGE, BLUE, BROWN & YELLOW
House Details Unit Type
Jefferson House
Mckinley House
Roosevelt House
Eisenhower House
Lot Area
80 sq. m.
100 sq. m.
130 sq. m.
130 sq. m.
Floor Area
50 sq. m.
70 sq. m.
90 sq. m.
110 sq. m.
Floors/Levels
2
2
2
2
Bedrooms
2
3
3
4
Toilet & Bath
2
2
3
3
Car Port/s
1
1
1
2
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Pocket garden • Master’s bedroom w/ terrace
Others
• Maid’s room • Kitchen • Dining area • Living area • Laundry & drying areas • Garden • Master’s bedroom w/ terrace
Unit Finishes Ground floor Living/Dining Area
Maids’ Room
Toilet & Bath
Kitchen
Laundry area
Floor
Ceramic tiles
Wall
Painted finish
Ceiling
Painted plain cement finish
Floor
Vinyl Tiles
Wall
Painted finish
Ceiling
Painted plain cement finish
Floor
Ceramic tiles
Wall
Painted plain cement finish above tiles
Ceiling
Painted plain cement finish
Countertop
Postform laminate
Cabinet
Counter laminated cabinet w/ stainless steel sink
Counter
Ceramic tiles
Floor
Cement finish
Doors
Wood finish
Garage
Cement finish
Unit Finishes 2nd floor Bedrooms
Toilet & Bath
Doors
Floor
Wood laminate
Wall
Painted finish
Ceiling
Gypsum board / drop ceiling
Floor
Ceramic tiles
Wall
Painted plain cement finish above tiles
Ceiling
Painted plain cement finish Wood finish
PAYMENT TERMS As of 27 August 2009
FOR BLOCK 1 TO 6 STANDARD TERMS PAYMENT TERM
Reservation Fee (RF)
Downpayment (net of RF) Amount
CASH 10(1) / 20 / 70 P50,000 20(1) / 40 / 40 30(24) / 70
Term
Monthly Amortization (MA) Amount
Term for MA No. of Mos.
NOT APPLICABLE
10% 20%
1 mo. 1 mo.
20% 40% 30%
11 mos. 23 mos. 24 mos.
Balance Amount
100% 70% 40% 70%
DISCOUNTS(per Unit Type) Term
Jefferson
1 mo. after RF
13th mo. 26th mo. 26th mo.
Mckinley
Roosevelt
Eisenhower
12% of TCP P150,000 P60,000 P5,000
P200,000 P100,000 P5,000
P290,000 P150,000 P5,000
P330,000 P170,000 P5,000
TURNOVER: ON THE 26TH MONTH Notes: 1. In-house financing shall be the automatic payment term until the buyer can obtain Bank or Pag-ibig take out/payment. 2. Any Term of Payment (TOP) outside of the standard terms shall be subject to PV computation and approval from the President. 3. The prices, rates and payment schemes herein are subject to change without prior notice. 4. Price increase for every fifty (50) units sold.
SAMPLE COMPUTATION BLK LOT # HOUSE MODEL LOT AREA FLOOR AREA TOTAL CONTRACT PRICE DETAILS TOTAL CONTRACT PRICE (with VAT) Less : Discount Net Contract Price RESERVATION FEE (RF) DOWNPAYMENT % of TCP Total Downpayment (net of RF) # of Months to Pay Monthly Amortization (MA) INSTALLMENT % of TCP Total Installment # of Months to Pay Monthly Amortization (MA) BALANCE % of TCP Total Balance upon Turnover MA of Bank Financing @ 11% for 10 yrs MA of In-House Financing @ 16% for 10 yrs NOTES
CASH 2,359,000.00 283,080.00 2,075,920.00 50,000.00
DATE: 26 AUGUST 2009
3 3 JEFFERSON 80 50
2,359,000.00 STANDARD PAYMENT TERMS 10(1) / 20(11) / 70 20(1) / 40(23) / 40 2,359,000.00 2,359,000.00 150,000.00 60,000.00 2,209,000.00 2,299,000.00
30(24) / 70 2,359,000.00 5,000.00 2,299,000.00
50,000.00
50,000.00
100% 2,025,920.00 1 2,025,920.00
10% 170,900.00 1 170,900.00
20% 409,800.00 1 409,800.00
0%
20% 441,800.00 11 40,163.64
40% 919,600.00 23 39,982.61
30% 674,700.00 24 28,112.50
0%
70% 1,546,300.00 21,300.28 25,902.55
40% 919,600.00 12,667.49 15,404.51
70% 1,609,300.00 22,168.11 26,957.89
-
-
50,000.00
0% -
1. This Sample Computation inly intends to show an indicative pricing and payment term for West Wing at Eton City. Prices, interest rates and payment terms are subject to change without prior notice. 2. Lot and floor areas are only estimates and are subject to change without prior notice. 3. In-house financing shall be the automatic payment term until the buyer can obtain Bank or Pag-ibig take out/ payment. 4. Amounts indicated are exclusive of transfer and registration expenses and other required costs identified in the Project Information Sheet to be shouldered by the Buyer. 5. This document is for information purposes only and does not constitute nor form part of any contract.
END
Thank You
Related Documents
More Documents from ""
Wwrec Jefferson 2br Sample Computations_sept2009
June 2020 1
