Brittany * Avant At The Fort, Bonifacio Global City Sample Computation

PROJECTS: ADDRESS: No. of Storey No. of Buildings/Towers studio

AVANT Fort Bonifacio Global City 38 storey 1 tower 1br loft 2br loft

PACKAGES 37.00 4,192,304 -

Price per sqm RF DP amount Terms - mos Monthly dp

Bank Financing loan amount 5 years 10 years

DISCOUNT 15 years TURNOVER: FINISHED

65 8,685,480 -

113,306

133,623

134,044

50,000

50,000

100,000.00

30% 1,207,691 27 44,729.30

30% 2,555,644 27 94,653.48

30% 3,438,772.40 27 127,361.94

70% 2,934,612.80 65,278.84 42,103.17 35,220.29

70% 6,079,836.00 135,242.60 87,227.98 72,968.25

70% 8,257,135.60 183,675.42 118,465.91 99,099.51

Delivery Date : September 2011

Prepared By: Evelyn L. Aguinaldo

http://elabiz06.sulit.com.ph YM: elabiz06, Cel. +639215322683, +9745231492, +9744434831 Date:

10/27/2009

88 11,795,908 -