ABSTRACT ESTIMATE Name of Work:
Sl.No. 1 2 3 4
5 6
7
8
9
10 11 12
13
Dismantaling the Exisiting damaged water Tank and Re-consturction and Consturtions of Toilet & Both Rooms out side the projet house. Qty
Description of Item
2.39 Cum Dismantaling of Exisiting Brick masanary and convery the Materials for away from projet house. 1.18 Cum Dismantaling if Exisiting foundatin Conctect and convey the meterial for away from project house. 13 Cum Earth work Excavation and depositing on bank with an intial lead of 10mts and lift of 2 mts in HDR Soils remuval by pick axes and crowbars 7.5 Cum Cement Conctrect 1:2:4 for foundation of water tank etc. in 20 mm HBG MC metel 70% and 12mm Dia HBGMC metrl 30% including cost and conveyance of all meterials and labour charges etc. complete. 19.3 Cum Brick masanary in CM 1:5 using conuntry Bricks in cluding cost and conveyance of all meterials and labour charges etc. complete. 0.31 Cum Cement Conctrect 1:11/2:3 for wearing coat with 12 mm Dia HBG MC metel in water tank bottom including cost and conveyance of all meterials and labour charges etc. complete. 23 Sqm Super Plastring with CM 1:1 20mm thick exposed of faces of for the sun side water surface or water tank inculuding cost and conveyance of all meterials and labour charges etc.complete. 104 Sqm Plastring with CM 1:5 20mm thick to the exposed faces of brick masanary in CM 1:5 inculuding cost and conveyance of all meterials and labour charges etc.complete. 2 Nos Supplying and fixing of Teek wood and shuter of size 0.75 X 2 mts including cost and conveyance of all meterials and labour charges etc.complete 7 Nos Supplying and fixing of RCC Jolley ventileters of size 0.6 X 0.45 including cost and conveyance of all meterials and labour charges etc.complete 12.12 Sqm Supplying and fixing of ACC Sheet roofing with ' J ' Bolts leather washeres etc.complete including 2" Dia G.I pipe for main poster 127 Sqm White washing with best shell lime in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete. 6 Sqm painting to doors with best enamil paint in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete.
Rate
Per
Amount
111.00 1 Cum
265
163.00 1 Cum
192.34
59.00 1 Cum
767.00
3,090.00 1Cum
23,175.00
2,695.00 1Cum
5,201
3,435.00 1Cum
1,064.85
2,296.00 10 Sqm
52,808.00
1,200.00 10 Sqm
124,800.00
8,526.00 1 Nos
17,052.00
500.00 1 Nos
3,500.00
926.00 1 Sqm
11,223.12
10.00 1 Sqm
1,270.00
822.00 1 Sqm
4,932.00
14
1
15
2
16
3
17
16
18
25
19
18
Nos Supplying and fixing of W.C Orissapan of 580 2,329.00 1 Nos mm X 440 mm including P (or) S trap including cost of PVC cisrten of 10lts capacity pipe connection etc.complete with Bib tap valve and bottom top connection etc. Nos complete. Supplying and fixing of white glazed flat back 1,890.00 1 Nos boule urinals of size 410 X265 X 305 mm with intergrate flushing line fixed with 'S' scrous complete indian make company to IS 2556 part 6. Nos Supplying and fixing of CP 31.75 mm CP 210.00 1 Nos Bothle trap parryware or equlent Rm Supplying and fixing of 4" Dia SWG pipes 149.00 1 Rm icludinding E.W.E and jointing etc complete. mts Supplying and fixing of 1" Dia GI pip with 191.00 1 Rm necessary fitting icludinding cost and conveyance of all meterials and labour charges etc. complete. Nos Supplying and fixing of Top cover with RCC 932.00 1 Nos 1:1/2 :3 mix of sixe 0.45 X1.9 m with 12 mm Dia HBG MC metel of 0.05m thick including providing of steel of 10mm Dia main roads 4 nos and 6 mm stiumps @ 0.15m C/C icludinding cost and conveyance of all meterials and labour charges etc. complete. ECV Rs.
2,329.00
3,780.00
630.00 2,384.00 4,775.00
16,776.00
276,925
7
ls
Provision towards 4% VAT on ECV
LS
11,077.00
8
ls
Provision towards 1% Labour cess on ECV
LS
2,769.25
9
ls
Provision towards Technical Agent
LS
5,250.00
ls
Provision towards Insurence coverage @ 0.68% on ECV LS
1,979.09
Total Amount
298,000
10
ASSISTANT ENGINEER
DEPUTY EXECUTIVE ENGINEER
EXECUTIVE ENGINNER
SSLC & SB CAMP SECTION
SSLC & SB SUB. DIVION NO.4
SSLC & SB DIVION No.2
K.R. DAM
K.R. DAM
NELLORE
Dismantaling the Exisiting damaged water Tank and Re-consturction and Consturtions of Toilet & Both Rooms out side the projet house.
Est: 4,79,400/-
DETAILED ESTIMATE Name of Work :
Dismantaling the Exisiting damaged water Tank and Re-consturction and Consturtions of Toilet & Both Rooms out side the projet house.
Sl.No.
Discription of Item
1
Dismantaling of Exisiting Brick masanary and convery the Materials for away from projet house.
2
3
Nos.
Center line of Tank all round 1X1 Dismantaling if Exisiting foundatin Conctect and convey the meterial for away from project house. 1x1 Foundation concrect. Earth work Excavation and depositing on bank with an intial lead of 10mts and lift of 2 mts in HDR Soils remuval by pick axes and crowbars
L
B
10.88
3.50
D
0.22
1.50
Contents
1.00
2.39
0.225
1.18
For foundatin of Toilets For foundatin of Toilets
1X1
in trangle protion For foataing alround For sewer pipe line
1X1 1X1
1/2X2X2X4 13.1 15.00
8.00
0.45 0.3
0.37 2.18 0.6 2.70
ToTal Quantity 4
12.88
OR Say
13 Cum
Cement Conctrect 1:2:4 for foundation of water tank etc. in 20 mm HBG MC metel 70% and 12mm Dia HBGMC metrl 30% including cost and conveyance of all meterials and labour charges etc. complete. For foundation of water Tank
1X1
5.75
3.75
0.3
6.47
For Toilt foundation
1X1
13.1
0.45
0.15
0.88
ToTal Quantity OR Say 5
Brick masanary in CM 1:5 using conuntry Bricks in cluding cost and conveyance of all meterials and labour charges etc. complete.
1
For water Tank length wise For water Tank Breath wise
1X2 1X2
3.95 (9.225+0.825/2)X1.5 1.50 (0.225+0.825/2)X1.5
7.35 7.5 Cum
6.220 2.360
2
For toilt all round below bacement -do- for above basement -do- on to of roof for middle cross walls for urinal cross walls for steps for urinal basement wall Add for projection wall
1X2 1X1 1X1 1X2 1X1 1x4 1x1 1x1
13.10 13.10
0.340 0.45 2.00 0.225 (2.1+2.7/2)/2 = 7.07
13.10 0.225 0.225 1.50 (0.1X2.7+2.4)/2= 0.75 0.10 1.20 0.75 0.30 0.10 2.00 0.10 0.225 2.00 0.225 2.00
ToTal Quantity
0.667 0.07 0.09 0.09 0.04 0.90 20.15
Deductions: D- Dors 0.75x 2.0X2 Nos X0.225= 0.675 V- Ventilaters: 0.6X0.45X7.00X0.225 =0.425 O- Openings: 0.75X2.00X 2 X 0.225 = 0.685 ToTal
1.78
1.78 18.37
Add for manholes of size 0.9X0.9X0.9= i.e 4.5 mts X0.225 X 0.9 = 6
7
Or Say
0.91 19.28 19.30
0.05
0.26
Cement Conctrect 1:11/2:3 for wearing coat with 12 mm Dia HBG MC metel in water tank bottom including cost and conveyance of all meterials and labour charges etc. complete. For bottom of Tank
1X1
All round corner A bar bit
1X1
3.5
1.5
10 X 1/2 X 0.1X 0.1
0.05
ToTal Quantity
0.31
Super Plastring with CM 1:1 20mm thick exposed of faces of for the sun side water surface or water tank inculuding cost and conveyance of all meterials and labour charges etc.complete. For all round inside Tank walls
1X1
10
1.5
Bottom of Tank
1X1
3.5
Top of Wall
1X1
10.90
-
15.00
1.5
-
5.25
0.225
-
2.45 22.70 23.00
ToTal Quantity OR Say
8
Plastring with CM 1:5 20mm thick to the exposed faces of brick masanary in CM 1:5 inculuding cost and conveyance of all meterials and labour charges etc.complete.
For out side face of water Tank
1X2
(3.95+5.15)/2X1.5
13.65
1X2
(1.5+2.925)/2X1.5
6.63
For length wise Direction For breath wise Direction For Toilets All round outside bacement All round outside above bacement All round parapet wall for steps inside W.C room and Both Urinals for urinal cross walls
1X1 1X1 1X1 1X4 1X2 1X1 1X1
14.92
0.23 14(2.1+2.7)/2 13.08 0.66 0.75 0.4 5.4(2.1+2.7)/2 7.00(2.1+2.7)/2 2.50 0.75 ToTal Quantity
-
3.36 33.60 8.63 1.20 25.92 16.80 1.87 111.66
-
-
Deductions: D- Dors 0.75x 2.0X2 Nos = 3.00 V- Ventilaters: 0.6X0.45X7.00 = 1.89 O- Openings: 0.75X2.00X 2 = 3.00 ToTal
Or Say
7.89
8 Or Say
9
10
11
12
13
Supplying and fixing of Teek wood and shuter of size 0.75 X 2 mts including cost and conveyance of all meterials and labour charges etc.complete 1X2
-
-
-
2 nos
Supplying and fixing of RCC Jolley ventileters of size 0.6 X 0.45 including cost and conveyance of all meterials and 1X7 labour charges etc.complete
-
-
-
7 nos
Supplying and fixing of ACC Sheet roofing with ' J ' Bolts leather washeres etc.complete including 2" Dia G.I pipe for 1X1 main poster
5.05
2.4
-
12.12
White washing with best shell lime in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete. Quantity as for plastaring 1X1 painting to doors with best enamil paint in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete. Quantity as for Doors
14
8.00 103.66 104.00
Supplying and fixing of W.C Orissapan of 580 mm X 440 mm including P (or) S trap including cost of PVC cisrten of 10lts capacity pipe connection etc.complete with Bib tap valve and bottom top connection etc. complete.
23+10 mts
1X2 X 2 X0.75
127 Sqm
2.0
6.00 Sqm
15
16
17
18
19
20
21 22
Supplying and fixing of W.C Orissapan of 580 mm X 440 mm including P (or) S trap including cost of PVC cisrten of 10lts 1X7 capacity pipe connection etc.complete with Bib tap valve and bottom top For Water Closet 1X1 connection etc. complete. Supplying and fixing of white glazed flat back boule urinals of size 410 X265 X 305 mm with intergrate flushing line fixed with 'S' scrous complete indian make company to IS 2556 part 6.
-
-
-
7 nos
-
-
-
1 No
Urinals 1X2 Supplying and fixing of CP 31.75 mm CP Bothle trap parryware or equlent
-
-
-
2 Nos
1X3 Supplying and fixing of 4" Dia SWG pipes icludinding E.W.E and jointing etc complete. Total length 1X1 Supplying and fixing of 1" Dia GI pip with necessary fitting icludinding cost and conveyance of all meterials and labour charges etc. complete. Total length 1X1 Supplying and fixing of Top cover with RCC 1:1/2 :3 mix of sixe 0.45 X1.9 m with 12 mm Dia HBG MC metel of 0.05m thick including providing of steel of 10mm Dia main roads 4 nos and 6 mm stiumps @ 0.15m C/C icludinding cost and conveyance of all meterials and labour charges etc. complete. Total Numbers of required 1X18 Provision towards Technical Agent for one LS month Provision towards Labour cess @ 1% LS Provision towards insurance coverage LS
-
-
-
3Nos
16.00
-
-
16 mts
25.00
-
-
25 mts
-
-
-
18 nos
-
-
-
LS LS
Assist ant Engineer SSLC SBCamp Section K.R.Dam
Deputy Executive Engineer SSLC Sb Division no:4 K.R.Dam
LS
Executive Engineer SSLC SB Division No: 2 Nellore
LEAD STATEMENT Name of Work :
Dismantaling the Exisiting damaged water Tank and Re-consturction and Consturtions of Toilet & Both Rooms out side the projet house.
Sl. Description of Source of No. Item Materials
LEAD
Unit CT
Initial Cost
MR
Total
Conveya nce Charges
1 Cement
At Site
1 MT
-
50.00
50.00
4,300.00
2 Steel
Nellore 1 MT
-
50.00
50.00
39,800.00
383.40
60.00
60.00
2,000.00
607.00
3
Bricks
4 Sand 5
Padugupadu
1000nos
-
Add Add seignor Blasteri age ng charge -
-
-
-
3.50
50.00
54.00
89.00
318.90
36.00
40mm HBGMC Gilakapadu 1 Cum metel
2.00
15.00
18.00
385.00
190.00
45.00
55.50
2.00
15.00
18.00
650.00
190.00
45.00
55.50
2.00
15.00
18.00
530.00
190.00
45.00
55.50
23
29
247.7
45
55.5
20mm HBGMC Gilakapadu 1 Cum metel 12MM HBGMC Gilakapadu 1 Cum 6 metel Revetment stone 300 mm CERTIFIED THAT :
Guravayapalem
1 Cum
5
82.5
Deduct Stocking Charges
(-) 8.70 (-) 6.80
Sangam 1 Cum
6
7
Add 25% for machine curshed charges
-
Total Net Rate
4300/MT
Remarks
Vide item no: 183p:15 of common SSR
31,224.70 /MT P16/193 2600.20/1000
P 15/179
(-) 4.60
439.39 P15/179
96.25 (-) 7.60
764.15 P13/118
162.50
(-) 7.60
1,095.40 P13/116
132.50
(-) 7.60
945.40 P13/115
(-) 7.60
423.1
P12/91
1. The leads provided in the lead statement are correct to my knowledge. 2. The seinarage Charges are payable at Quarries 3. There are sufficient material are available in the Quarries 4. Blasting Charges are requested for Blastering the materials
Assist Engineer SSLC SB Camp Section K.R.Dam
Deputy Executive Engineer SSLC SB Sub Division no:4 K.R.Dam
Executive Engineer SSLC Sb Division No:2 Nellore
DATA Name of Work :
Sl.No.
Dismantaling the Exisiting damaged water Tank and Re-consturction and Consturtions of Toilet & Both Rooms out side the projet house.
Qty
Description of Item
1
1.00 Cum Dismantaling
of Exisiting Brick masanary and convery the Materials for away from projet house. Rate as per SSR item no 902 Page 58
2
1.00 Cum Dismantaling if Exisiting foundatin Conctect and convey the meterial for away from project house.
Rate as per SSR item no 921 Page 58 1.00 Cum Earth work Excavation and depositing on bank with an intial lead of 10mts and lift of 2 mts in HDR Soils remuval by pick axes and crowbars Rate as per SSR item no 249 Page 19
3
4
1.00 Cum Cement Conctrect 1:2:4 for foundation of water tank etc. in 20 mm HBG MC metel 70% and 12mm Dia HBGMC metrl 30% including cost and conveyance of all meterials and labour charges etc. complete. 0.64 cost of concret 20 mm HBG MC metel 0.28 cost of concret 12 mm HBG MC metel 0.46 cost of Sand 330.00 cost of Cement 0.06 Mason Ist class 0.14 Mason IIst class 1.80 Cost of Man Mazdoor
Rate
Per
Amount
111.00 1 cum
111.00
163.00 1 cum
163.00
59.00 1 cum
59.00
1,095.40 945.40 423.100 4,300.00 180.00 160.00 130.00
1 cum 1 cum 1 cum 1 MT 1 No 1 No 1 No
130.00 1 No
705.44 260.93 194.63 1,419.00 10.80 22.40 234.00
1.40
cost of Women Mazdoor
1.00
Mixing charges
22.50 1 Cum
22.50
1.00
vibrating charges
38.50 1 Cum
38.50
ToTal RS 5
600 Nos 0.32 92.16 0.42 0.98 0.70
cum kgs Nos Nos Nos
Brick masanary in CM 1:5 using conuntry Bricks in cluding cost and conveyance of all meterials and labour charges etc. complete. Counrty Bricks
2,600.20 1000 nos
cost of Sand cost of Cement masanary I st class masanary IIst class Cost of Man Mazdoor
423.10 4,300.00 180.00 160.00 130.00
1 Cum 147/1000kgs 1 No 1 No 1 No
182.00
3,090.19
1,560.12 135.39 396 75.60 156.80 91.00
2.10 Nos
cost of Women Mazdoor
0.32 Cum Mixing charges
130.00 1 No 22.50 1 Cum Total Amount Or Say
6
Cement Conctrect 1:11/2:3 for wearing coat with 12 mm Dia HBG MC metel in water tank bottom including cost and conveyance of all meterials and labour charges etc. complete. 1 Cum cost of 12 mm Dia HBGMC metel 0.46 0.4416 0.06 0.14 1.80
cum Mt Nos Nos Nos
1.40 Nos
7
3.20 Nos
945.40 1 cum 423.10 4,300 180.00 160.00 130.00
cost of Women Mazdoor
130.00 1 No
Super Plastring with CM 1:1 20mm thick exposed of faces of for the sun side water surface or water tank inculuding cost and conveyance of all meterials and labour charges etc.complete. 0.21 cum cost of Sand 0.3024 Mt cost of Cement 0.66 Nos masanary I st class 1.54 Nos masanary IIst class 0.50 Nos Cost of Man Mazdoor cost of Women Mazdoor
1 Cum 1 Mt 1 No 1 No 1 No
22.50 1 Cum
130.00 1 No 56.00 1 Lt
Or Say
cost of Women Mazdoor
0.21 Cum Mixing charges
182.00 22.50
10 SQm 88.85 1,300.32 118.80 246.40 65.00
1 Cum 1 Mt 1 No 1 No 1 No
1.00 Lt
3.20 Nos
194.63 1,898.88 10.80 22.40 234.00
423.10 4,300 180.00 160.00 130.00
22.10 1 Cum
Super Plastring with CM 1:1 20mm thick exposed of faces of for the sun side water surface or water tank inculuding cost and conveyance of all meterials and labour charges etc.complete. 0.21 cum cost of Sand 60.48 Mt cost of Cement 0.66 Nos masanary I st class 1.54 Nos masanary IIst class 0.50 Nos Cost of Man Mazdoor
869.77
3,434.98
Total Amount 8
2,695.40
Total Amount
0.21 Cum Mixing charges intrnal water proofing compounds vide P.16 Item no 226
7.20 2695 / cum
cost of Sand cost of Cement masanary I st class masanary IIst class Cost of Man Mazdoor
0.32 Cum Mixing charges
273.00
423.10 4,300 180.00 160.00 130.00
416.00 4.64 56.00 2,296.01 2296 / 10 Sqm
1 Cum 1 Mt 1 No 1 No 1 No
130.00 1 No 22.10 1 Cum
88.85 260.06 118.80 246.40 65.00 416.00 4.64
Total Amount Or Say 9
1200 / 10 Sqm
Supplying and fixing of Teek wood and shuter of size 0.75 X 2 mts including cost and conveyance of all meterials and labour charges etc.complete 0.08 6.00 3.00 1.00 2.00
cum Nos Nos Nos Nos
1.00 Nos
cost of Teeak wood vide p. Item Hold fats local rate 4" Hinges p: 13 itme No:147 Towe bolt 6" long p: 13 item no 134 Aldrap 0.30m long p:13/162 wind appliances p:59/943
1.50 sqm Labour charges p:59 / 943 2.00 Nos
Hook Handle p:13/ item no: 151
84,633.00 100 12.00 20.00 92.00
1 Cum 1 No 1 No 1 No 1 No
25.00
430.00 1Sqm 38.00 1 No
645.00
Or Say 10
1.00 Nos 1.00 Nos
Supplying and fixing of RCC Jolley ventileters of size 0.6 X 0.45 including cost and conveyance of all meterials and labour charges etc.complete Size of RCC jaly 0.6X0.45 fixing charges including cement mortor conveyance from Nellore etc.
400.00 1No 100 1 No Total Amount
12
Supplying and fixing of ACC Sheet roofing with ' J ' Bolts leather washeres etc.complete including 2" Dia G.I pipe for main poster 1.10 Sqm cost of A.C sheet vide p:54 874 1.00 Sqm fixing charges vide P: 61/1007 1.00 Rm cost of GI Pipe 2" Dia including labour charges etc. complete. Vide item no274/P:75
White washing with best shell lime in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete. 0.05 Cum Cost of shall lime P:16/187 D 0.33 Nos Mason Ist class 0.77 Nos Mason IIst class 0.30 Nos Man Mazdoor 1.90 Nos women Mazdoor
6,939.91 600.00 36.00 20.00 184.00
25.00 1 No
Total Amount
11
1,199.75
76.00 8,525.91 1200 / 10 Sqm
400.00 100.00 500.00
188.00 1 Sqm 410 1 Sqm 309.00 1Rm
206.80 410.00 309.00
Total Amount or Say
925.80 926.00
671.00 1Cum 180 1No 160.00 1No 130.00 1 No 130.00 1 No Total Amount
33.55 59.40 123.20 39.00 247.00 502.15
Total for 100 Sqm for I Sqm 1 coat = 502.15/100=5.02/ 1 Sqm for 2 coats =5.02 X2 =10.04 /1 Sqm ( or) 10/- 1 Sqm
13
0.60 1.00 2.80 0.60 0.21 0.49 0.36 0.84
kgs kgs lts lts Nos Nos Nos Nos
14
1.00 Nos 1.00 1.00 1.00 1.00 1.00
Nos Nos Nos Nos Nos
15
Supplying and fixing of W.C Orissapan of 580 mm X 440 mm including P (or) S trap including cost of PVC cisrten of 10lts capacity pipe connection etc.complete with Bib tap valve and bottom top connection etc. complete. cost of W.C Orissa Pan of Size 580X440 mm P:70 /113 10 Lts Capacity sistoruin P:76 /318 1 1/2" Dia 'L' bend pipe (local Rate) PVC Pipe connection(local rate) Bib cock fluction make P:76 /169 Bib Tap P:72 /157
67.00 1 kg 20 1 kg 155.00 1 lts 20.00 1 lts 180.00 1No 160.00 1 No 180.00 1 No 160.00 1 No Total Amount or Say
40.20 20.00 434.00 12.00 37.80 78.40 64.80 134.40 821.60 822/10 Sqm
977.00 1No
977.00
820 1No 150.00 1No 100.00 1No 120.00 1No 162.00 1No Total Amount
820.00 150.00 100.00 120.00 162.00 2,329.00
1,550.00 1No 120 1No 100.00 1No 120.00 1No Total Amount
1,550.00 120.00 100.00 120.00 1,890.00
210.00 1No Total Amount
210.00 210.00
149.00 1 Rm Total Amount
149.00 149.00
Supplying and fixing of white glazed flat back boule urinals of size 410 X265 X 305 mm with intergrate flushing line fixed with 'S' scrous complete indian make company to IS 2556 part 6. 1.00 1.00 1.00 1.00
Nos Nos Nos Nos
16
Urinal vide P:71/143 weast Pipe let local rate PVC Pipe connection(local rate) Bib cock fluction make P:72 /169
1.00 Nos
Supplying and fixing of CP 31.75 mm CP Bothle trap parryware or equlent 31.75mm Cp Trap P:83/604
1.00 Rm
Supplying and fixing of 4" Dia SWG pipes icludinding E.W.E and jointing etc complete. Rate as per SSR item no:2 P:65
17
18
painting to doors with best enamil paint in two coats over the primary coat including cost and converyance of all meterials and labour charges etc. complete. whit led P:19/316 whiting (local rate) ready mixed paint P:19/312 lisced Oil (local rate painter Ist class Painter II nd Class painter Ist class painter IInd class
Supplying and fixing of 1" Dia GI pip with necessary fitting icludinding cost and conveyance of all meterials and labour charges etc. complete.
1.00 Rm
Cost of 1" Dia GI pipe line vede P:75/270
191.00 1 Rm Total Amount
191.00 191.00
Cost of RCC 1:1 1/2 :3 Concrect 19
Supplying and fixing of Top cover with RCC 1:1/2 :3 mix of sixe 0.45 X1.9 m with 12 mm Dia HBG MC metel of 0.05m thick including providing of steel of 10mm Dia main roads 4 nos and 6 mm stiumps @ 0.15m C/C icludinding cost and conveyance of all meterials and labour charges etc. complete. 1 Cum cost of 12 mm HBGMC metel 0.46 441.60 0.12 0.28 2.10
cum kgs Nos Nos Nos
3.50 Nos
945.40 1 cum
cost of Sand cost of Cement cost of mason I st class cost of mason II nd class Cost of Man Mazdoor
423.10 4,300 180.00 160.00 130.00
cost of Women Mazdoor
130.00 1 No
1.00 Cum Mixing charges
1 Cum 1 Mt 1 No 1 No 1 No
22.10 1 Cum Total Amount
869.77 194.63 1,898.88 21.60 44.80 273.00 455.00 22.10 3,779.78
Steel Quantity :10mm Dia Rods Straight 4 nos 4X1.85 X 0.62 kgs/Rm =4.588 kgs 6mm Dia striumps 1.85/0.15m X1=14 nos X0.4X 0.232 kgs/ Rm 1.243 kgs Total 5.831 kgs 0.04 cum Cost of C.C 1: 1 1/2 :3 of size 162.53 1 Cum 162.53 1.9X0.45X0.05X3779.78 5.83 kgs cost of Steel 40,147.70 1 Mt 234.26 5.83 kgs Cost of Steel Labour 6.00 1 kg 34.99 1.00 Nos Fixing charges to Hight of 1.5 mts 500.00 1 No 500.00 above G.L icluding cement mortor conveyance charges etc. complete. Total Amount 931.78 or Say
932.00