Hoja1 Edad
Año 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65
Médico Ingreso VAN 0 1.000 1 1.000 2 1.000 3 1.000 4 1.000 5 1.000 6 1.000 7 15.371 8 15.948 9 16.812 10 29.202 11 29.202 12 29.202 13 29.202 14 29.202 15 29.202 16 29.202 17 29.202 18 29.202 19 29.202 20 29.202 21 29.202 22 29.202 23 29.202 24 29.202 25 29.202 26 29.202 27 29.202 28 29.202 29 29.202 30 29.202 31 29.202 32 29.202 33 29.202 34 29.202 35 29.202 36 29.202 37 29.202 38 29.202 39 29.202 40 29.202 41 29.202 42 29.202 43 29.202 44 29.202 45 29.202 46 29.202 47 29.202
Enfermera VAN acumulado Ingreso VAN 1.000 1.000 1.000 952 1.952 1.000 907 2.859 1.000 864 3.723 23.365 823 4.546 23.365 784 5.329 23.365 746 6.076 23.365 10.924 4.848 23.365 10.794 15.642 23.365 10.837 26.479 23.365 17.928 44.407 23.365 17.074 61.481 23.365 16.261 77.742 23.365 15.487 93.229 23.365 14.749 107.978 23.365 14.047 122.025 23.365 13.378 135.402 23.365 12.741 148.143 23.365 12.134 160.278 23.365 11.556 171.834 23.365 11.006 182.840 23.365 10.482 193.322 23.365 9.983 203.305 23.365 9.507 212.812 23.365 9.055 221.867 23.365 8.624 230.490 23.365 8.213 238.703 23.365 7.822 246.525 23.365 7.449 253.974 23.365 7.095 261.069 23.365 6.757 267.826 23.365 6.435 274.261 23.365 6.129 280.389 23.365 5.837 286.226 23.365 5.559 291.785 23.365 5.294 297.079 23.365 5.042 302.121 23.365 4.802 306.923 23.365 4.573 311.496 23.365 4.355 315.852 23.365 4.148 320.000 23.365 3.951 323.950 23.365 3.762 327.713 23.365 3.583 331.296 23.365 3.413 334.708 23.365 3.250 337.959 23.365 3.095 341.054 23.365 2.948 344.002 23.365
Página 1
Inflación 0,05 VAN acumulado Diferencia 0 1.000 1.000 0 952 1.952 0 907 2.859 21.047 20.183 17.324 41.092 19.222 36.546 60.182 18.307 54.853 78.363 17.435 72.288 84.044 16.605 88.893 89.064 15.814 104.707 93.288 15.061 119.768 89.704 14.344 134.111 86.291 13.661 147.772 83.041 13.010 160.783 79.945 12.391 173.173 76.996 11.801 184.974 74.188 11.239 196.213 71.514 10.704 206.916 68.967 10.194 217.110 66.541 9.708 226.819 64.231 9.246 236.065 62.031 8.806 244.871 59.935 8.387 253.257 57.940 7.987 261.244 56.039 7.607 268.851 54.229 7.245 276.096 52.505 6.900 282.996 50.863 6.571 289.567 49.300 6.258 295.825 47.811 5.960 301.785 46.392 5.676 307.461 45.042 5.406 312.867 43.755 5.149 318.016 42.530 4.903 322.919 41.363 4.670 327.589 40.252 4.448 332.037 39.194 4.236 336.273 38.186 4.034 340.307 37.226 3.842 344.149 36.312 3.659 347.808 35.441 3.485 351.293 34.612 3.319 354.611 33.822 3.161 357.772 33.070 3.010 360.782 32.354 2.867 363.649 31.671 2.730 366.380 31.022 2.600 368.980 30.403 2.477 371.457 29.814 2.359 373.815