Project Name: Two-Storey Residential Building Location: Samat, Bugallon, Pangasinan Subject: Bill of Materials ITEM NO.
ITEM DESCRIPTION
QTY
UNIT
UNIT COST Materials
I.
DIRECT COST
A.
General Requirements Mobilization and Demobilization Temporary Facilities Permits and Insurance Sub-Total Lighting Wiring Devices and Roughing-ins Utility Box Junction Box 15 mmǾ PVC Pipe 20 mmǾ PVC Pipe 32 mmǾ PVC Pipe 15 mmǾ PVC Pipe Coupling 20 mmǾ PVC Pipe Coupling 32 mmǾ PVC Pipe Coupling 15 mmǾ Locknut and Bushing 20 mmǾ Locknut and Bushing 32 mmǾ Locknut and Bushing One-Gang Switch, 10A, 220V Two-Gang Switch, 10A, 220V Three-Gang Switch, 10A, 220V 3-Way Switch, 10A, 220V Simplex Convenience Outlet, 20A, 230V Duplex Convenience Outlet, 20A, 230V Weather Proof Duplex Convenience Outlet, 20A, Outlet, 230V Grounding Type, 3-prong, 30A, ACU 230V
B.
1 1 1
lot lot lot
50 45 85 40 3 80 35 2 70 25 4 4 7 3 2 5 17 2 4
Total
Labor
Total
0 0 0
0 0 0 0
10000 5000 5000
10000 5000 5000 20000
pcs. pcs. lgs lgs lgs pcs. pcs. pcs. pcs. pcs. pair set set set set set set
12 16 50 68 100 7 11 17 10 12 17 50 75 100 40 25 70
600 720 4250 2720 300 560 385 34 700 300 68 200 525 300 80 125 1190
2.4 3.2 10 13.6 20 1.4 2.2 3.4 2 2.4 3.4 10 15 20 8 5 14
120 144 850 544 60 112 77 6.8 140 60 13.6 40 105 60 16 25 238
set set
225 150
450 600
45 30
90 120
End Bells Miscellaneous Sub-Total C.
D.
E.
Lighting Fixtures Flourescent Lamp, 40W, Industrial type Flourescent Lamp, 20W, Industrial type Beehive silver Pinlight 4" CFL, 15W, Daylight CFL, 20W, Daylight Recptacle, 3x3 OMNI Sub-Total Panelboards Main: 175AT/200AF, 230V, 2P Branches: 15AT/50AF, 230V, 2P 20AT/50AF, 230V, 2P 40AT/AF, 230V, 2P Panel board enclosure Sub-Total Wires and Cables 2.0 mm² TW wire 3.5 mm² TW wire 3.5 mm² THW wire 8.0 mm² THW wire 22 mm² TW wire 60 mm² THW wire Armak Electrical Tape Sub-Total
1 1 485
pcs. lot
550 1500
550 1500 16157
110 300
110 300 3231.4
11 6 29 29 4 4 83
set set set pcs. pcs. pcs.
210 140 120 70 110 25
2310 840 3480 2030 440 100 9200
2.2 1.2 5.8 5.8 0.8 0.8
24.2 7.2 168.2 168.2 3.2 3.2 374.2
1
pcs
2470
2470
494
494
4 8 1 1 15
pcs pcs pcs assy
170 170 190 14
680 1360 190 14 4714
34 34 38 2.8
136 272 38 2.8 942.8
500 160 60 8 10 15 5 758
lm lm lm lm lm lm pcs
12 17.5 17 46 118 346 20
6000 2800 1020 368 1180 5190 100 16658
2.4 3.5 3.4 9.2 23.6 69.2 4
1200 560 204 73.6 236 1038 20 3331.6
Total Direct Cost II.
INDIRECT COST Contractor's Overhead, Supervision and Profit Contractor's VAT Total Indirect Cost
46729 1 1
lot lot
27880
TOTAL PROJECT COST
Submitted by: Joselito A. Balonsay Submitted to: Engr Mary Jane B. Dano
UNIT COST
TOTAL AMOUNT
Mark -Up Cost QTY
Mult
Matls
10000 5000 5000
10000 5000 5000 20000
1 1 1
1 1 1
14.4 19.2 60 81.6 120 8.4 13.2 20.4 12 14.4 20.4 60 90 120 48 30 84
720 864 5100 3264 360 672 462 40.8 840 360 81.6 240 630 360 96 150 1428
50 45 85 40 3 80 35 2 70 25 4 4 7 3 2 5 17
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
270 180
540 720
2 4
1 1
Mult.
Labor
1 1 1
0.2 0.2 0.2
12 16 50 68 100 7 11 17 10 12 17 50 75 100 40 25 70
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
225 150
1 1
0.2 0.2
660 1800
660 1800 19388.4
1 1
1 1
550 1500
1 1
0.2 0.2
212.2 141.2 125.8 75.8 110.8 25.8
2334.2 847.2 3648.2 2198.2 443.2 103.2 9574.2
11 6 29 29 4 4
1 1 1 1 1 1
210 140 120 70 110 25
1 1 1 1 1 1
0.2 0.2 0.2 0.2 0.2 0.2
2964
2964
1
1
2470
1
0.2
204 204 228 16.8 5656.8
816 1632 228 16.8 5656.8
4 8 1 1
1 1 1 1
170 170 190 14
1 1 1 1
0.2 0.2 0.2 0.2
14.4 21 20.4 55.2 141.6 415.2 24
7200 3360 1224 441.6 1416 6228 120 19989.6
500 160 60 8 10 15 5
1 1 1 1 1 1 1
12 17.5 17 46 118 346 20
1 1 1 1 1 1 1
0.2 0.2 0.2 0.2 0.2 0.2 0.2
1 1
1 1
1 1
0.2 0.2
74609 74609 5607.48 80216.48
154825.48