ALI RICE EXPORTER
Company’s objective • • •
Company Organization
o o o o o o o o
Financial Assumptions
SELLING PRICE PER KG ACCORDING TO PAK RS YEAR1 YEAR2 YEAR3 YEAR4 YEAR5 1
58.4 Value of pak RS / Us Doller
0
Selling Price/1000 kg (USD)
4
Selling Price/kg (USD)
7
Selling Price/kg (PKR)
0
58.0 58.20
0
180
6
0.18
8
10.48
1
17
57.8 0
17
0.1
17 9
0.1
10.2
57.5 0 17 6
0.1 8
10.2
0.1 8
10.4 0
10.1 3
You can see stock movement sheet in first year sales were 80000
So 10.199 selling price per kg pak RS *80000 is equal to 815,960 (first year sales)
• • – – 2
• • • • – • • •
Capital Requirements Investment Requirements
Financial Forecasts
o o o
3