Project: Proposed Renovation Subject: Scope of Work and Cost Estimate Description Civil Works 1. Floor Tiles 30 x 30 2. Portland Cement 3. ABC Grout/Filler
Unit ea bags bags
Qty Unit Cost
Total
1,000.0 10.0 28.0
27.50 230.00 85.00
27,500.00 2,300.00 2,380.00
Painting Work 1. Acrylic Concrete Sealer 2. Acrylic Semi-Gloss Latex 3. Concrete Neutralizers 4. Tinting Color 5. Paint Brush 2" 6. Paint Brush 3" 7. Sand Paper 8. Paint Roller 9. Roller Pan
gal gal gal tin ea ea ea ea ea
16.0 32.0 8.0 4.0 2.0 3.0 50.0 3.0 3.0
350.00 410.00 360.00 85.00 35.00 40.00 10.00 90.00 180.00
5,600.00 13,120.00 2,880.00 340.00 70.00 120.00 500.00 270.00 540.00
Miscellaneous 1. Consumable Hardware
lot
1.0
6,000.00
6,000.00
Material Cost Labor Cost @ 30% Overhead Cost @ 20%
Total Estimated Cost
61,620.00 17,229.00 14,931.80
93,780.80