Production-cost-spreadsheet 1

Production name: Film Name Location: Account

Category 1 Script and Rights 2 Producer 3 Director 4 Cast 5 Travel 6 Accommodation 7 Food 8 Camera 9 Lighting 10 Sound 12 Location 13 Petty Cash 14 Memory Card 15 Editing Lab 16 Insurance 17 Post-Production 18 Marketing 19 20

GRAND TOTAL Budget Remaining

Budget Draft Date Shooting Dates

Specifics Paper, ink and printer

The fee of the travel A high rated area for the crew to stay Food for crew to eat in breaks Capture my film Improve the quality Allow a good standard audio Churchdown School Anything extra Store what I have captured To edit the film Any damage that could be caused Software (Sony Vegas)

Total Contingency (10% of production costs)

£ £

£ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £

Cost 400.00 375.00 500.00 400.00 4.50 168.00 500.00 195.00 21.00 140.00 15.00 15.00 485.00 40.00 125.00 -

£ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £ £

W/ Tax 480.00 450.00 600.00 480.00 5.40 201.60 600.00 234.00 25.20 168.00 18.00 18.00 582.00 48.00 150.00 -

£ 3,383.50 £ 4,060.20 £ 3,721.85 £ 4,466.22

4,466.22 533.78

Tax Contingency Budget amoun £

1.2 1.1 5,000.00