Oap Promo Sample Computations

One Archer's Place In-front of DLSU, Manila

PROMO - SAMPLE QUOTATION* Client Name: Unit No. Unit Price Unit Type Area in sq. mtr Payment Term Discount Parking Price TOTAL CONTRACT PRICE Reservation Fee Downpayment (net RF) No. of Months Balance Bank Financing** 5 years 10 years 15 years Thru In-house Financing 5 years 10 years 10 years Prepared By: Evelyn L. Aguinaldo http://elabiz06.sulit.com.ph YM: elabiz06 , Cel No. +63 9215322683, +6327414296

Factor Table 1 year 5 year 10 year 15 year

508 1,832,000.00 CONDO / Studio unit / Fully Furnished 20.7 + 4.99 Balcony 28/72

28% 28 72%

0 0 1,832,000.00 25,000.00 487,960.00 17,427.14 1,319,040.00

60 120 180

28,025.70 17,798.47 14,580.65

60 120 180

33,494.95 23,767.15 19,372.75 7-Jul-09

Bank

In-house Financing

0.0212470447 0.0134934997 0.0110539892

n.a 0.0253934274 0.0180185199 0.0146870070

NOTE: * The price and rates, schemes and terms of payment herein are subject to change whithout prior notice ** The Bank financing scheme is subject to final interest to be imposed by the bank. The above rates are INDICATIVE & for Sample Computation purposes only & is subject to re-pricing on the 11th year onwards