State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District Albany School District
Allocation $66,764
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
NA
Salary
Paid
Worked
NA
NA
NA
NA
NA
NA
Allenstown School District
$610,184
$50,392 $52,055
$70,795
$17,699
34
17,928
14
Amherst School District
$368,609
$60,121 $62,105
$84,463
$21,116
17
9,077
7
Andover School District
$106,635
$49,316 $50,943
$69,283
$17,321
6
3,201
2
Ashland School District
$66,685
$46,834 $48,380
$65,796
$16,449
4
2,108
2
Auburn School District
$258,842
$51,149 $52,837
$71,858
$17,965
14
7,492
6
Barnstead School District
$384,727
$42,157 $43,548
$59,226
$14,806
26
13,512
10
Barrington School District
$544,214
$45,088 $46,576
$63,343
$15,836
34
17,870
14
$6,511
$51,941 $53,655
$72,971
$18,243
0
186
0
$62,985
$37,534 $38,773
$52,731
$13,183
5
2,484
2
Bedford School District
$479,941
$48,843 $50,455
$68,619
$17,155
28
14,548
11
Benton School District
$16,837
NA
NA
NA
NA
NA
NA
Bartlett School District Bath School District
NA
Bethlehem School District
$104,447
$46,347 $47,876
$65,112
$16,278
6
3,337
3
Bow School District
$570,604
$55,405 $57,233
$77,837
$19,459
29
15,248
12
Brentwood School District
$114,333
$59,347 $61,305
$83,375
$20,844
5
2,852
2
Brookline School District
$285,554
$59,070 $61,019
$82,986
$20,747
14
7,157
6
Campton School District
$138,041
$55,549 $57,382
$78,040
$19,510
7
3,679
3
Candia School District
$189,773
$46,054 $47,574
$64,700
$16,175
12
6,101
5
NA
NA
NA
NA
NA
NA
Chatham School District
$12,072
NA
Chester School District
$422,183
$42,463 $43,864
$59,655
$14,914
28
14,720
11
Chesterfield School District
$158,475
$49,093 $50,713
$68,970
$17,242
9
4,779
4
Chichester School District
$125,994
$55,125 $56,944
$77,444
$19,361
7
3,384
3
City of Berlin
$1,489,298
$49,440 $51,072
$69,457
$17,364
86
44,599
35
City of Dover
$838,997
$49,604 $51,241
$69,688
$17,422
48
25,042
19
Page 1 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
City of Franklin
$1,179,380
$39,002 $40,289
$54,793
$13,698
86
44,770
35
City of Laconia
$895,749
$44,923 $46,405
$63,111
$15,778
57
29,522
23
City of Nashua
$4,990,965
$51,138 $52,826
$71,843
$17,961
278
144,499
112
$30,863
$53,748 $55,522
$75,509
$18,877
2
850
1
City of Rochester
$3,113,635
$46,568 $48,105
$65,422
$16,356
190
98,993
77
City of Somersworth
$1,010,526
$41,518 $42,888
$58,328
$14,582
69
36,036
28
Claremont School District
$1,732,076
$44,254 $45,714
$62,172
$15,543
111
57,948
45
Clarksville School District
$10,688
NA
NA
NA
NA
NA
NA
Colebrook School District
$286,601
$40,188 $41,514
$56,459
$14,115
20
10,559
8
Columbia School District
$61,644
NA
NA
NA
NA
NA
NA
City of Porstmouth
NA
NA
Concord School District
$1,823,697
$56,400 $58,261
$79,235
$19,809
92
47,874
37
Contoocook Valley School District
$1,230,637
$47,500 $49,068
$66,732
$16,683
74
38,358
30
Conway School District
$406,501
$43,471 $44,906
$61,072
$15,268
27
13,845
11
Cornish School District
$102,565
$45,954 $47,470
$64,560
$16,140
6
3,304
3
Croydon School District
$44,413
$32,041 $33,098
$45,014
$11,253
4
2,052
2
Deerfield School District
$278,626
$53,031 $54,781
$74,502
$18,626
15
7,779
6
$3,734,268
$49,515 $51,149
$69,563
$17,391
215
111,659
87
NA
NA
NA
NA
NA
NA
Derry Coop School District Dummer School District
$21,541
Dunbarton School District
$74,921
$41,593 $42,966
$58,433
$14,608
5
2,667
2
East Kingston School District
$35,065
$54,694 $56,499
$76,839
$19,210
2
949
1
NA
NA
NA
NA
NA
NA
Ellsworth School District
$1,771
NA
NA
Epping School District
$434,846
$44,600 $46,072
$62,658
$15,664
28
14,435
11
Epsom School District
$354,584
$48,685 $50,292
$68,397
$17,099
21
10,783
8
$1,752
$39,231 $40,526
$55,115
$13,779
0
66
0
Exeter Region Coop School District
$645,939
$61,805 $63,845
$86,829
$21,707
30
15,474
12
Exeter School District
$312,331
$61,432 $63,459
$86,305
$21,576
14
7,527
6
Errol School District
Page 2 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District Fall Mountain Regional School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
$1,205,922
$46,300 $47,828
$65,046
$16,261
74
38,562
30
Farmington School District
$948,069
$40,519 $41,856
$56,924
$14,231
67
34,642
27
Fremont School District
$242,429
$46,000 $47,518
$64,624
$16,156
15
7,803
6
Gilford School District
$86,529
$54,215 $56,004
$76,166
$19,041
5
2,363
2
Gilmanton School District
$148,680
$46,939 $48,488
$65,944
$16,486
9
4,690
4
Goffstown School District
$967,139
$45,171 $46,662
$63,460
$15,865
61
31,700
25
Gorham Randolph Shelburne Coop
$292,278
$44,865 $46,346
$63,030
$15,757
19
9,645
7
Goshen-Lempster Cooperative
$146,132
$38,946 $40,231
$54,714
$13,679
11
5,555
4
Governor Wentworth Regional
$553,598
$50,610 $52,280
$71,101
$17,775
31
16,195
13
Greenland School District
$67,933
$56,096 $57,947
$78,808
$19,702
3
1,793
1
Hampstead School District
$464,246
$54,439 $56,235
$76,480
$19,120
24
12,626
10
$5,345
$60,284 $62,273
$84,692
$21,173
0
131
0
$521
$46,771 $48,314
$65,708
$16,427
0
17
0
Haverhill Coop School District
$532,250
$44,172 $45,630
$62,056
$15,514
34
17,840
14
Henniker School District
$233,960
$49,283 $50,909
$69,237
$17,309
14
7,029
5
$69,770
$32,994 $34,083
$46,353
$11,588
6
3,131
2
Hillsboro Deering Cooperative
$854,788
$50,599 $52,269
$71,086
$17,771
48
25,012
19
Hinsdale School District
$640,627
$45,712 $47,220
$64,220
$16,055
40
20,749
16
Hollis School District
$138,398
$51,652 $53,357
$72,565
$18,141
8
3,967
3
Hollis-Brookline Cooperative
$405,677
$55,885 $57,729
$78,512
$19,628
21
10,748
8
Hooksett School District
$426,184
$45,285 $46,779
$63,620
$15,905
27
13,934
11
Hopkinton School District
$295,465
$61,906 $63,949
$86,971
$21,743
14
7,066
5
$1,285,600
$45,357 $46,854
$63,721
$15,930
81
41,965
33
Inter-Lakes Coop School District
$22,427
$56,407 $58,268
$79,245
$19,811
1
589
0
Jackson School District
$11,412
$40,877 $42,226
$57,427
$14,357
1
413
0
$717,533
$46,855 $48,401
$65,826
$16,456
44
22,673
18
Hampton Falls School District Harrisville School District
Hill School District
Hudson School District
Jaffrey Rindge Cooperative School District
Page 3 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
John Stark Regional School District
$457,546
$51,623 $53,327
$72,524
$18,131
25
13,122
10
Kearsarge Regional School District
$397,648
$55,000 $56,815
$77,268
$19,317
21
10,704
8
$1,471,540
$45,986 $47,504
$64,605
$16,151
91
47,377
37
Kensington School District
$30,277
$60,624 $62,625
$85,169
$21,292
1
739
1
Landaff School District
$22,827
$49,412 $51,043
$69,418
$17,354
1
684
1
Lebanon School District
$387,909
$56,584 $58,451
$79,494
$19,873
20
10,150
8
Lincoln-Woodstock Cooperative
$49,499
$48,434 $50,032
$68,044
$17,011
3
1,513
1
Lisbon Regional School District
$281,976
$45,471 $46,972
$63,881
$15,970
18
9,181
7
Litchfield School District
$849,204
$51,487 $53,186
$72,333
$18,083
47
24,420
19
Littleton School District
$532,780
$50,166 $51,821
$70,477
$17,619
30
15,724
12
$2,053,663
$51,558 $53,259
$72,433
$18,108
113
58,974
46
Lyme School District
$32,483
$61,995 $64,041
$87,096
$21,774
1
776
1
Lyndeboro School District
$29,598
$49,705 $51,345
$69,830
$17,457
2
882
1
Madison School District
$66,527
$44,389 $45,854
$62,361
$15,590
4
2,219
2
$7,869,488
$49,701 $51,341
$69,824
$17,456
451
234,426
182
$165,135
$49,111 $50,732
$68,995
$17,249
10
4,978
4
$81,661
$37,810 $39,058
$53,119
$13,280
6
3,198
2
Mascenic Regional School District
$747,355
$45,372 $46,869
$63,742
$15,936
47
24,387
19
Mascoma Valley School District
$622,454
$45,439 $46,938
$63,836
$15,959
39
20,282
16
NA
NA
NA
NA
NA
NA
Keene School District
Londonderry School District
Manchester School District Marlborough School District Marlow School District
Mason School District
$39,909
NA
Merrimack School District
$1,431,595
$49,786 $51,429
$69,943
$17,486
82
42,573
33
Merrimack Valley School District
$1,346,882
$47,655 $49,228
$66,950
$16,737
80
41,845
32
NA
NA
NA
NA
NA
NA
Middleton School District
$173,117
Milan School District
$153,644
$39,312 $40,609
$55,229
$13,807
11
5,786
4
$1,136,553
$53,910 $55,689
$75,737
$18,934
60
31,214
24
$413,325
$42,702 $44,111
$59,991
$14,998
28
14,331
11
Milford School District Milton School District
NA
Page 4 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District Monadnock Regional School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
$1,496,641
$44,425 $45,891
$62,412
$15,603
96
49,879
39
$37,566
$45,916 $47,431
$64,506
$16,127
2
1,211
1
$133,733
$44,278 $45,739
$62,205
$15,551
9
4,472
3
$31,752
$43,238 $44,665
$60,744
$15,186
2
1,087
1
$304,505
$47,454 $49,020
$66,667
$16,667
18
9,500
7
$41,961
$53,222 $54,978
$74,771
$18,693
2
1,167
1
Newfound Area School District
$529,964
$44,432 $45,898
$62,422
$15,605
34
17,659
14
Newmarket School District
$316,116
$47,983 $49,566
$67,410
$16,853
19
9,754
8
Newport School District
$958,488
$38,538 $39,810
$54,141
$13,535
71
36,823
29
North Hampton School District
$28,713
$58,837 $60,779
$82,659
$20,665
1
723
1
Northumberland School District
$364,212
$43,703 $45,145
$61,397
$15,349
24
12,339
10
Northwood School District
$318,279
$48,566 $50,169
$68,229
$17,057
19
9,703
8
Nottingham School District
$161,896
$49,664 $51,303
$69,772
$17,443
9
4,826
4
NA
NA
NA
NA
NA
NA
Monroe School District Mont Vernon School District Nelson School District New Boston School District Newfields School District
Orford
$45,434
NA
Oyster River Coop School District
$687,007
$60,734 $62,738
$85,324
$21,331
32
16,748
13
Pelham School District
$497,704
$43,640 $45,080
$61,309
$15,327
32
16,885
13
Pembroke School District
$766,190
$49,660 $51,299
$69,766
$17,442
44
22,843
18
Pemi-Baker Regional School District
$389,245
$55,534 $57,367
$78,019
$19,505
20
10,377
8
Piermont School District
$54,829
$47,838 $49,417
$67,207
$16,802
3
1,697
1
Pittsfield School District
$585,727
$37,440 $38,676
$52,599
$13,150
45
23,162
18
Plainfield School District
$115,855
$54,531 $56,331
$76,610
$19,152
6
3,146
2
Plymouth School District
$284,706
$58,727 $60,665
$82,504
$20,626
14
7,178
6
$90,535
$46,033 $47,552
$64,671
$16,168
6
2,912
2
$783,953
$45,163 $46,653
$63,449
$15,862
49
25,700
20
Rollinsford School District
$74,736
$52,447 $54,178
$73,682
$18,420
4
2,110
2
Rumney School District
$94,673
$54,073 $55,857
$75,966
$18,992
5
2,592
2
Profile Reg School District Raymond School District
Page 5 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
Salem School District
$737,204
$58,197 $60,118
$81,760
$20,440
36
18,755
15
Sanborn Regional School District
$506,313
$45,745 $47,255
$64,266
$16,067
32
16,387
13
Seabrook School District
$175,592
$60,542 $62,540
$85,054
$21,264
8
4,294
3
Shaker Regional School District
$628,889
$54,949 $56,762
$77,197
$19,299
33
16,945
13
Souhegan Cooperative School District
$289,702
$55,094 $56,912
$77,400
$19,350
15
7,785
6
South Hampton School District
$17,558
$51,592 $53,295
$72,481
$18,120
1
504
0
Stark School District
$47,234
$38,520 $39,791
$54,116
$13,529
3
1,815
1
Stewartstown School District
$80,544
$31,388 $32,424
$44,096
$11,024
7
3,799
3
Strafford School District
$320,585
$45,193 $46,684
$63,491
$15,873
20
10,503
8
Stratford School District
$112,352
$36,513 $37,718
$51,296
$12,824
9
4,556
4
Stratham School District
$93,224
$68,299 $70,553
$95,952
$23,988
4
2,021
2
Surry School District
$18,331
NA
NA
NA
NA
NA
NA
Tamworth School District
$86,574
$50,071 $51,723
$70,344
$17,586
5
2,560
2
Thornton School District
$36,382
$49,141 $50,763
$69,037
$17,259
2
1,096
1
$1,607,469
$52,286 $54,011
$73,456
$18,364
88
45,518
35
$118,103
$34,241 $35,371
$48,104
$12,026
10
5,107
4
170,355
132
Timberlane Regional School District Unity School District University of New Hampshire
NA
$3,000,000
Wakefield School District
$200,779
$41,781 $43,160
$58,697
$14,674
14
7,115
6
Warren School District
$117,633
$35,022 $36,178
$49,202
$12,300
10
4,973
4
$13,095
$50,519 $52,186
$70,973
$17,743
1
384
0
$334
$56,790 $58,664
$79,783
$19,946
0
9
0
$729,750
$43,497 $44,932
$61,108
$15,277
48
24,839
19
Wentworth School District
$46,323
$33,136 $34,229
$46,552
$11,638
4
2,070
2
Westmoreland School District
$89,846
$44,637 $46,110
$62,710
$15,677
6
2,980
2
$932,385
$38,637 $39,912
$54,280
$13,570
69
35,729
28
$98,685
$43,116 $44,539
$60,573
$15,143
7
3,389
3
Washington School District Waterville Valley School District Weare School District
White Mountains Regional School District Wilton School District
Page 6 of 7
State Fiscal Stabilization Funds - Education State Grants FTE Calculation SFSF School District
Allocation
FY09 FY10 FY10 Teacher # of Teacher Teacher Salary Incl. Quarterly Teachers # of Hours
# of FTE
Salary (1) Salary (2) Benefits (3)
Jobs
Salary
Paid
Worked
Wilton-Lyndeboro Cooperative
$107,330
$48,227 $49,818
$67,753
$16,938
6
3,295
3
Winchester School District
$562,758
$47,363 $48,926
$66,539
$16,635
34
17,592
14
Windham School District
$331,851
$50,262 $51,921
$70,612
$17,653
19
9,775
8
Windsor School District
$14,997
NA
NA
NA
NA
NA
NA
Winnacunnet Coop School District
$60,393
$59,121 $61,072
$83,058
$20,764
3
1,512
1
$855,783
$43,723 $45,166
$61,426
$15,356
56
28,979
22
4,728
2,628,709
2,041
Winnisquam Regional School District Total
NA
$83,078,217
Footnotes: 1. "NA" reflects a school district with no teachers. 2. FY10 Teacher Salary adjusted for 3.3% annual inflation. 3. Benefits pegged at 36%.
Page 7 of 7