4Q08
Earnings Release 4Q08
Teleconference English
March 19, 2009
12:30 pm (Brasília) 11:30 am (US EST) Tel.: +1 (973) 935-8893 Replay: +1 (706) 645-9291 Code: 88319449
4Q08
Highlights SALES GROWTH
Adjusted EBITDA (R$’000)
Retail vs. Shopping Centers vs. Multiplan 19.3%
18.1%
18.7%
250,621
212,163
16.0% 11.4%
9.7%
9.1%
17.8%
67,213 2007 Retail Growth
79,210
2008 SC Sales Growth
Multiplan
Source: ABRASCE and IBGE
4Q07
4Q08
2007
2008
NUMBER OF STORES*
STORES LEASED
Increase in Total Number of Stores
Out of 600 New Stores to be Opened
+38.6% 600 2,631
3,646
To be Leased 26%
415
Leased 74%
Portfolio in 2007
Added in 2008
To be Added Until 2010
Total
Considering the following projects: BH Shopping Exp. ShoppingAnáliaFranco Exp. RibeirãoShopping Exp. ParkShopping Exp. Frontal Shopping Vila Olímpia ParkShoppingBarigüi Exp. II
*Without considering the project of the shopping in Maceió
2
4Q08
Operational Highlights* Shopping Sales Growth
SSS vs. SAS vs. IPCA Growth
(R$ ’000)
(2008)
18.7%
18.7% 5,071,404 4,272,289
12.5%
10.3% 19.8% 1,377,449
4Q07
5.9%
1,650,592
4Q08
2007
IPCA
2008
SSS/m²
SAS/m²
Sales
SSR vs. SAR vs. IGP-DI Growth
Sales per Segment**
(2008)
21.5%
Same Store Sales (R$/m²) Segments Food Court Diverse Home & Office Services Apparel Portfolio
4Q07 x 4Q08 Satellites Anchors ▲12.3% ▲0.0% ▲6.8% ▲8.8% ▲5.9% ▲4.8% ▲17.8% ▲8.9% ▲11.5% ▼0.2% ▲9.7% ▲3.6%
Total ▲12.3% ▲7.4% ▲5.4% ▲12.1% ▲8.2% ▲7.9%
2007 x 2008 Satellites Anchors ▲12.5% ▲0.0% ▲12.1% ▲8.8% ▲5.9% ▲8.9% ▲14.7% ▲4.9% ▲13.3% ▲6.6% ▲11.5% ▲7.5%
** Does NOT consider PSS, SSU, BSS, and projects recently opened. Does NOT consider Stores Sold and Kiosks.
Total ▲12.5% ▲11.4% ▲7.3% ▲7.9% ▲11.2% ▲10.3%
10.6%
11.4%
SSR/m²
SAR/m²
7.9%
IGP-DI Adjustment Effect*
Rent
* Is the weighted average of the monthly IGP-DI increase with a month of delay, divided by the percentage GLA that was adjusted on the respective month. .
*Considering 100% of the shopping centers
3
4Q08
Rent Leveraged by Quality Shopping Centers
11.00%
Sales/m²
MorumbiShopping BH Shopping BarraShopping DiamondMall Pátio Savassi ParkShopping ShoppingAnáliaFranco ParkShoppingBarigüi RibeirãoShopping New York City Center BarraShoppingSul Shopping Santa Úrsula
10.00% 9.00% 8.00%
7.00% 6.00%
5.00% 4.00%
16,360 15,433 14,698 13,813 13,526 12,801 11,185 10,050 7,860 6,395 5,217 5,034
2008 R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m² R$/m²
* SSU and BSS Sales were annualized considering December as two months.
3.00% 3,000 R$/m²
7,000 R$/m² 11,000 R$/m² 15,000 R$/m² 19,000 R$/m²
Base Rent/ Sales (y-axis) compared to Sales/m² (x-axis) by size (GLA) of Shopping (size of the ball)
4
4Q08
Preparing the Future Growth Results of Higher Sales and Efficiency 15.3% 14.9%
2006
2007
Anticipating Trends and Needs* Turnover
2008
Vacancy 6.8%
13.0% 5.2%
8.7% 8.4%
Occupancy Costs
8.0%
Rent as Sales %
6.5% 6.5%
3.2%
3.9%
5.0%
2.6%
1.8%
2006
Expenses as Sales %
2007
2008
* Not including BSS, SSU, and the expansions opened in 2008
New Trends
Renovations** (In million R$) 7.0%
80
Renovations
6.0%
R$ 69.2 R$ 56.0
Renovations/SC Revenue (Since 2000)
70
Entertainment Center in BarraShoppingSul
60
5.0% 50
4.0% 40
R$ 33.5 R$ 27.6
3.0% 2.0%
R$ 18.1
20
R$ 12.0
1.0% 0.0%
30
R$ 3.0
R$ 2.1
R$ 1.5 R$ 1.2 R$ 2.2
10
-
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
Gourmet Center in BarraShopping
2010
**Considering 100% invested/to be invested in the malls
5
4Q08
Revenue Highlights Gross Revenue Quarter Growth
Gross and Rent Revenue Breakdown
(R$ ’000)
(4Q08) +7,684
138,129
+359 -384
+20,922 -1,880
Real Estate Sales 0.4%
-936
112,364
Parking Revenue 15.2%
22.9%
Minimum 84.5%
Rent 70.9%
Key Money 3.0% Merchandising 12.1%
Service Revenue 10.5% Gross Revenue 4Q07
Rent
Services
Key Money
Parking
Real Estate Sales
Other
Gross Revenue 4Q08
Rent Revenue Quarter Growth
Gross Revenue Year Growth
(R$ ’000)
(R$ ’000) +55,858
+13,798
+28,791 +2,340
+29.1%
452,914 -16,281
-11.3%
18,641
-384
368,792
+29.5%
2,698
97,923
Merchandising
Rent 4Q08
- 418
77,001
22.8%
Gross Revenue 2007
Overage 3.4%
Rent
Services
Key Money
Parking
Real Estate Sales
Other
Gross Revenue 2008
Rent 4Q07
+27.2%
Minimum
Overage
6
4Q08
Net Operating Income (NOI) NOI Growth (R$ ’000)
NOI + Key Money Growth 32.5%
300, 000
(R$ ’000)
279,725
22.9%
350, 000
250, 000
211,122
269,229
300, 000
200, 000
330,883
250, 000
36.9%
150, 000
69,865
100, 000
200, 000
16.1%
95,647
150, 000
100, 000
90,143
104,622
50, 000
50, 000
-
-
4Q07
4Q08
2007
2008
4Q07
NOI Margin
2007
2008
Parking Result Growth
(R$ ’000) 88. 0%
4Q08
(R$ ’000)
87.0%
37,589
40, 000
372 b.p
87. 0%
102.2%
35, 000 86. 0%
30, 000 85. 0%
84. 0%
221 b.p
83.3%
84.0% 25, 000
20, 000
83. 0%
81.8%
82. 0%
12,024
15, 000
81. 0%
10, 000
18,594
74.4% 6,896
80. 0%
5, 000
79. 0%
-
4Q07
4Q08
2007
2008
4Q07
4Q08
2007
2008 7
4Q08
Impact of by Law 11,638 Adjusted Funds From Operations (FFO)* (R$ ’000)
+20.2%
+20.8%
241,871
Adjusted EBITDA* (R$ ’000)
240,599
200,174
+18.1% 251,893
250,621
2008 Before
2008 After
+18.7%
212,163
2007
2008 Before
2008 After
Adjusted Net Income* (R$ ’000)
General & Administrative Expenses (R$ ’000)
+18.9% 210,457
2007
209,185
+19.6%
+53.5% 83,051
84,323
2008 Before
2008 After
+51.1% 54,951
176,007
2007
2008 Before
2008 After
2007
*Adjusted for excluding Non-recurring expenses, differed taxes and amortization due to the IPO, Bertolino merge and Bozano acquisition
8
4Q08
Financial Status Debt Breakdown
Debt: Bank vs. Non-Bank 900.000
Gross Debt: R$ 371.5 million Net Debt: R$ 204.0 million
CDI 24%
brAABB
Others 4% TJLP
Fixed 11%
5%
Non-Bank 38%
IPCA 22%
Bank 62%
TR 34% 900.000
Gross Debt Variation
Debt Amortization
(R$ ’000)
(R$ million) 107.4
+117.7%
122,312
Loans and financings
371,542
Obligations for acquisition of goods
91,939
45.2
40.1 24.1
2009
2010
152.6
64.2
Total:
21.0
24.4
2011 45.4
19.6
13.3
2012 33.0
18.6
12.2
2013 30.8
18.3
18.1 9.2
2014 18.3
2015 18.1
>=2016 9.2
170,631 (13,340) Gross Debt 3Q08 Amortization Short Term Debt Long Term Debt Gross Debt 4Q08
9
4Q08
Over R$ 700 million invested in 2008 Investment in New Developments YoY (R$ ’000)
Investment in Expansions YoY (R$ ’000)
333,704
124,314
102,646 8,100
300
800
2004
2005
2006
4,900 2007
2008
Investment in New Developments and Expansions (R$ ’000)
+160%
146,383
25,900
2005
11,431 2006
2007
2008
Total Investment (R$ ’000)
458,019
+59%
701,591
440,839
+27% +62%
2004
15,100
+16%
186,480
90,348
175,751
203,281
4Q07
4Q08
34,807 1Q08
2Q08
3Q08
4Q08
2008
2007
2008 10
4Q08
Projects delivered:
65,435 m² Total GLA · 62,301 m² Own GLA · 267 Stores BarraShoppingSul Launch: 11/18/2008 GLA: 68,187 m²* MTE Share: 100% Stores: 215
* 14,400 m² was already in operations
RibeirãoShopping Expansion (1st Part)
Launch: 11/27/2008 GLA: 7,105 m² MTE Share: 76.2% Stores: 21
ParkShoppingBarigüi Gourmet Expansion
Launch: 12/9/2008 GLA: 1,558 m² MTE Share: 100%** Restaurants: 8
ParkShopping Fashion Expansion
Launch: 10/23/2008 GLA: 2,985 m² MTE Share: 60% Stores: 23
** 100% during construction and 84% after the opening
11
4Q08
What is coming… Own GLA
Total GLA +14.3%
+10.2% 24,751 m²
363,921 m²
553,763 m²
Expans ions
Total
29,538 m²
8,861 m²
484,373 m²
330,309 m²
Shoppings In Shopping Centers Operation (2008)
Expans ions
Total
Shoppings In Shopping Centers Operation (2008)
Under Development
Under Development
Number of Stores
Total CAPEX to be invested* Total capex for the project under development: R$ 403.9 M Total capex to be invested (Jan/09 to May/10): R$ 285.1 M
+19.7% 600
64.8
3,046
Capex to be invested (R$'000,000)
R$119.0M
3,646 R$93.9M
Invested Capex (R$'000,000) R$78.8M
79.8
R$49.4M 66.1
29.1
Portfolio
39,853 m²
Projects under development
Total
Shopping VilaOlímpia
39.2 12.7
47.0 2.4
R$44.0M 16.9 27.1
BHS PKS Frontal PKB RBS Expansion Expansion** Expansion II Expansion
R$18.8M 10.4 8.4
SAF Expansion
*Excluding the real estate project Cristal Tower, refurbishments, land acquisitions and investments in projects delivered during 2008. ** New parking represents R$30 M of total
12
4Q08
… One Shopping Center
Shopping Vila Olímpia GLA: 29,538 m² Launch: July/2007 Opening: November/2009 Key Money (%MTE): R$ 21.2 million NOI 1st year (%MTE): R$ 9.3 million NOI 3rd year (%MTE): R$ 11.0 million Investment (%MTE): R$ 93.9 million Share (%MTE): 42% construction cost (30% after construction) Stores: 221 Stores Leased: 76%
13
4Q08
… and Four Expansions 96% Leased
40% Leased
RibeirãoShopping Expansion (Considering only the second phase) Total Stores: 5
288 Stores 89% Leased
ParkShopping Expansion Frontal Total Stores: 90
90% Leased
ShoppingAnáliaFranco Expansion Total Stores: 90
85% Leased
BH Shopping Expansion Total Stores: 103
14
4Q08
Projects to be Started in 2009 ParkShoppingBarigüi Expansion II
Cristal Tower
Sales Area: 11,910 m² Launch: June/2008 Opening: May/2011 PSV: > R$ 70.0 million MTE Share: 100% Total Units: 290 Units Sold: 69%
GLA: 8,010 m² Opening: May/2010 Key Money (%MTE): R$ 18.0 million NOI 1st year (%MTE): R$ 7.6 million NOI 3rd year (%MTE): R$ 9.3 million Investment (%MTE): R$ 49.4 million Share (%MTE): 100% (84% after opening) Stores: 91 Stores Leased: 36%
15
4Q08
Main Figures
*Does not include BSS, SSU, and the expansions opened in 2008
16
4Q08
IR Contact Armando d’Almeida Neto CFO and Investors Relation Director
Hans Christian Melchers
Planning & Investor Relations Manager
Rodrigo Tiraboschi
Investor Relations Analyst Senior
Franco Carrion
Investor Relations Analyst
Tel.: +55 (21) 3031-5224 Fax: +55 (21) 3031-5322
E-mail:
[email protected]
http://www.multiplan.com.br/ri Disclaimer This document may contain prospective statements. which are subject to risks and uncertainties. as they were based on expectations of the Company’s management and on available information. These prospects include statements concerning our management’s current intentions or expectations. Readers/investors should be aware that many factors may mean that our future results differ from the forward-looking statements in this document. The Company has no obligation to update said statements. The words "anticipate“, “wish“, "expect“, “foresee“, “intend“, "plan“, "predict“, “forecast“, “aim" and similar words are intended to identify affirmations. Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors and values that can establish these results are outside the company’s control or expectation. The reader/investor is encouraged not to completely rely on the information above. 17