3Q08
2009 Global Property CEO Conference March 2009
3Q08
Who We Are Quality Shopping Centers
Leadership in the Sector
Same Store Rent 3Q08 (R$/m²)
244
+48%
+5%
(R$ millions) – 3Q08
232
BRMalls
111
Multiplan
Iguatemi
89 55
54
165
BRMalls
Multiplan
Iguatemi
Low Risk Multiplan
Gross Revenue
30
47 23
20
Adjusted FFO Adjusted Net Income
High Returns
Interest, Management and Control
BRMalls
37
Average unleveraged IRR > 14%
Iguatemi 83%
64% 44%
51%
Average. 1Interest 3Q08 Source: Companies report
35%
45%
Malls with 50% or 2 more of interest 3Q08
ParkShopping – Frontal Expansion (IRR>20%)
MorumbiShopping – Mixed-use (IRR>20%)
BarraShoppingSul – New Development (IRR>20%)
Shopping SantaÚrsula – Acquisition (IRR>14%)
2
3Q08
Shopping Center Portfolio 10
6
1
7
Numbers confirm leadership in every city Shopping
State
% MTE
Total GLA
5
No. of Stores
Occupancy Top of 3Q08 Mind*
In Operation
DF
2
MG
SP 11 11
PR
RS 88
3
1 BHShopping
MG
80.0%
36,895 m²
295
95.8%
1º
2 RibeirãoShopping
SP
76.2%
46,221 m²
232
98.7%
1º
3 BarraShopping
RJ
51.1%
69,501 m²
583
97.6%
1º
4 MorumbiShopping
SP
65.8%
54,988 m²
481
99.4%
1º
5 ParkShopping
DF
59.9%
43,210 m²
271
97.1%
1º
6 DiamondMall
BH
90.0%
20,809 m²
228
96.9%
5º
7 New York City Center
RJ
50.0%
22,068 m²
39
98.4%
1º **
8 Shopping AnáliaFranco
SP
30.0%
39,310 m²
236
99.6%
7º
9 ParkShoppingBarigüi
PR
84.0%
42,967 m²
195
98.5%
1º
10Pátio Savassi
BH
83.8%
16,172 m²
127
98.5%
2º
11Shopping SantaÚrsula
SP
37.5%
24,043 m²
114
82.4%
N/A
12BarraShoppingSul***
RS
100.0%
68,187 m²
245
68.3%
484,371 m²
3046
Total In Operation
-
N/A
97.2%
-
-
-
Under Construction 9
12
Already Operating
4
13Shopping VilaOlímpia**** 13
Under Development/Approval
Portfolio Total
SP
42.0%
29,538 m²
221
66.8%
513,909 m²
3267
* Researches from Veja SP, IPDM, DataFolha and Tribuna & Recall between 2005 and 2008 in each city ** Considered as part of BarraShopping *** Opened November 18th, 2008 **** Interest during construction
3
3Q08
Protected Revenues Leasing Concentrated in Fixed Rent (3Q08)
Consumers of A&B classes are Less Volatile
Overage 4.0%
Minimum 83.1%
Merchandising 12.9%
Money Available *
40% 20% 0% -20% -40% -60% -80%
Source: IBGE between July of 2002 and July of 2003 *Money Available = (Income – Expense) / Income
Fragmented Tenants
Quick Decision Making
(% of Rent of the Largest Tenants) 100%
120%
83%
100%
80%
64%
60%
40%
20%
0%
Average interest
Malls with 50% or more of interest
Control over management
35% % of the minimum and overage rent
(3Q08)
30% 25% 20% 15% 10% 5% 0%
Tenants 1
6 11 16 21 26 31 36 41 46 4
3Q08
Operational Highlights* Shopping Sales Growth
Same Store Rent vs IGP-DI Growth
(R$ ’000)
(3Q08)
16.2%
3,419,102
Real growth of 233 bps
2,943,431
9.3%
16.9% 1,029,860
11.6%
1,203,680
IGP-DI renewal effect 3Q07
3Q08
9M07
9M08
The IGP-DI renewal effect is the weighted average of the annual IGP-DI increase, by the percentage GLA renewed on the respective month
Same Store Rent Growth
Same Store Sales Growth 11.4% 8,136 R$/m²
SSR
9.3% 9,060 R$/m²
9.9%
650 R$/m²
710 R$/m²
11.6%
2,790 R$/m²
3,066 R$/m²
3Q07
3Q08
9M07
9M08
219 R$/m²
244 R$/m²
3Q07
3Q08
* Considering 100% of the shopping centers
9M07
9M08 5
3Q08
Revenue Highlights Gross Revenue Growth (R$ ’000)
Gross and Rent Revenue Breakdown
+7,352
(3Q08) 111,461
+5,663 -6,277
-779
+12,422
Real Estate Sales 2.0%
Minimum 83.1%
Parking Revenue 17.0%
+19.7% 93,081
Rent 61.0%
Key Money 3.2%
Service Revenue 16.7% Gross Revenue 3Q07
Rent
Services
Key Money
Parking
Real Estate Sales
Rent Revenue Growth (R$ ’000)
+20.4%
+11.5%
Overage 4.0%
NOI (R$ ’000, Margin)
+41.1%
2,562 9,580
Merchandising 12.9%
Gross Revenue 3Q08
184,077
200, 000
67,994
85.8%
180, 000
280
86. 0%
141,257
160, 000
88. 0%
82.6%
84. 0%
140, 000
81.1%
120, 000
+22.4%
82. 0%
100, 000
80. 0%
77.7%
80, 000
55,572
60, 000
67,911
78. 0%
47,417
+30.3%
76. 0%
+43.2%
40, 000
74. 0% 20, 000
-
Rent 3Q07
Minimum
Overage
Merchandising
Rent 3Q08
72. 0%
3Q07
3Q08
9M07
9M08
6
3Q08
Company Results Adjusted EBITDA* (R$ ’000, Margin)
Adjusted Funds From Operations (FFO)* (R$ ’000)
18.2% 171,344
180, 000
32.9% 69. 0%
144,950
160, 000
174,786
67. 0% 140, 000
131,553
120, 000
100, 000
65. 0%
17.1%
61.9%
18.3%
63. 0%
80, 000
60, 000
40, 000
48,936
57,304
61. 0%
59.9%
57.5%
59. 0%
54,832
46,350
57. 0% 20, 000
56.7%
-
3Q07
55. 0%
3Q08
9M07
9M08
Adjusted Net Income* (R$ ’000)
31.4%
3Q08
9M07
151,221
(R$’000)
39,442
Loans and financings
39,442
Gross Debt: R$ 170.6 M Net Debt: R$ 55.9 M
16.7%
Obligations for acquisition of goods
23,941
17,001 13,638
47,099 5,277
13,108
3Q08
9M07
9M08
2008 Total: 22,278
12,016
4,465
1,510
3Q07
9M08
Debt Amortization
115,104
40,357
3Q07
2009 53,080
26
765
2010
2011
2012
>=2013
43,907
25,451
13,135
12,781
*Adjusted for excluding Non-recurring expenses, differed taxes and amortization due to the IPO, Bertolino merge and Bozano acquisition
7
3Q08
Strong Pipeline, Strong Investments Greenfield Investments (R$ ’000)
Expansion Investments (R$ ’000)
Total 9M08: 197,619 28.8%
Total 9M08: 73,920
94,180
73,142
52,203
203.4%
141.4%
17,207
281.5%
30,297
4,510 1Q08
2Q08
3Q08
Stores Leased UTD
Leased 74%
2Q08
3Q08
Investment Breakdown in 3Q08
(Out of 622 new stores)
To be leased 26%
1Q08
(R$170.6 million)
Considering the following projects: Shopping VilaOlímpia BHShopping Exp. Shopping AnáliaFranco Exp. RibeirãoShopping Exp. ParkShopping Exp. Frontal ParkShopping Barigüi Exp. II
Land Acquisition 7.9%
Shopping Expansion 30.6%
Renovations and others 5.6%
Shopping Development 55.2%
8
3Q08
Case: BarraShopping (RJ) Compound Growth (CAGR)
Sales Evolution 120 M 100 M
14%
80 M
10%
12.0% 11.3% 11.5%
12% 8%
60 M
6% 4%
40 M 20 M -
Technical Details
(2000- 2007)
6.3% 3.4%
3.3%
2%
Nominal Sales
Real Sales (Base 2000 vs IPCA) 2000 2001 2002 2003 2004 2005 2006 2007
0% GDP
IPCA
Brazil
Retail Sales
Sales
Rent
NOI
BRS
Technical Information Opening: 10/27/1981 Gross Leasable Area: 69,775 m² Total Stores : 584 Anchor stores : 7 Expansions: 6 (1 under development) Consumer Profile 61% classes A/B 72% women People Flow: 26.2 millions Source: Company’s data and IPDM
Mix-Use Flow
Region Development
3
4
1980: Stores: 120 GLA: 30,158 m²
2008: Stores: 584 GLA: 69,775 m²
1
2
5
Rio de Janeiro, Barra da Tijuca. 1. BarraShopping 2. Centro Empresarial BarraShopping, 3 Royal Green Península 4. New York City Center 5. New Land
9
3Q08
Case: MorumbiShopping (SP) Compound Growth (CAGR)
Sales Evolution
Technical Details
(2000- 2007)
120 M 100 M 80 M
60 M 40 M 20 M -
Nominal Sales
Real Sales (Base 2000 vs IPCA) 2000 2001 2002 2003 2004 2005 2006 2007
16% 14% 12% 10% 8% 6% 4% 2% 0%
12.2%
13.1%
14.4%
6.3% 3.4%
3.3%
GDP
IPCA
Brazil
Retail Sales
Sales
Rent
MBS
Consumer Profile 89% classes A/B 53% women People flow: 19.6 millions Source: Company’s data and IPDM
The value of being up to date and having the right mix
Region Development
1982: Stores: 232 GLA: 33,573 m²
NOI
Technical Information Opening: 05/03/1982 Gross Leasable Area: 54,958 m² Total Stores: 481 Anchor Stores : 5 Expansions: 4
2007: Stores: 481 GLA: 54,958 m² 10
3Q08
Case: BH Shopping (MG) Compound Growth (CAGR)
Sales Evolution 60 M
11.4%
12%
50 M
10%
40 M
8%
30 M
6% 4%
20 M 10 M -
Technical Details
(2000- 2007)
10.1% 10.0%
6.3% 3.4%
3.3%
2%
Nominal Sales
Real Sales (Base 2000 vs IPCA) 2000 2001 2002 2003 2004 2005 2006 2007
0% GDP
Technical Information Opening: 09/13/1979 Gross Leasable Area: 35,022 m² Total Stores: 281 Anchor Stores: 6 Expansions: 5 (5th under construction)
IPCA
Brazil
Retail Sales
Sales
Rent
BHS
NOI
Consumer Profile 84% classes A/B 55% women People flow: 15.4 millions Source: Company’s data and IPDM
Consolidation of Belo Horizonte
Region Development
Diamond Mall 11
1,7 1.7 km 22 Pátio Savassi
5,3 5.3 km 2.503 R$/m²
1979: Stores: 130 GLA: 25,918 m²
2008: Stores: 281 GLA: 35,022 m²
33
4,3 4.3 km
BH Shopping 11
3Q08
Case: ParkShopping (DF) Compound Growth (CAGR)
Sales Evolution 40 M 35 M
20%
30 M
17.4%
15%
25 M
12.6%
10%
20 M
15 M
Technical Details
(2000- 2007)
5%
14.5%
6.3% 3.4%
3.3%
10 M 5M
-
Nominal Sales
Real Sales (Base 2000 vs IPCA) 2000 2001 2002 2003 2004 2005 2006 2007
0% GDP
IPCA
Brazil
Retail Sales
Sales
Rent
PKS
Consumer Profile 93% classes A/B 53% women People Flow: 13.9 millions Source: Company’s data and IPDM
Constant Growth
Region Development
1983: Stores: 113 GLA: 11,993 m²
NOI
Technical Information Opening : 11/08/1983 Gross Leasable Area : 43,210 m² Total Stores : 271 Anchor Stores : 6 Expansions: 8 (1 under construction)
2008: Stores: 242 GLA: 43.210 m²
Shopping after the 7th e 8th Expansion 12
3Q08
Historical Performance Summary Sales Compound Growth (CAGR) 25.0%
Rent Compound Growth (CAGR)
Retail Sales (2001-2007) 17.4% 17.0% 15.5%
20.0%
15.0% 11.4%
11.3%
12.2%
18.0%
23.1%
SC Sales (2000-2007)
SC Rent (2000-2007)
16.0%
19.2%
14.0% 15.5%
12.9%
12.0%
15.6%
IPCA (2001-2007) 13.1% 12.6% 13.0% 11.5%
13.2%
10.1%
10.0%
8.9% 6.8%
8.0%
10.0%
14.4%
6.0% 4.0%
5.0%
2.0% 0.0%
0.0%
Brazilian Indexes vs Multiplan Portfolio
NOI Compound Growth (CAGR) 20.0% 18.0%
GDP (2000-2007) 14.4% 14.5%
16.0%
14.0% 12.0% 10.0% 8.0%
(CAGR)(2000-2007)
18.3%
SC NOI (2000-2007)
15.5%
16.9%
13.2%
14.0%
14.0%
13.4%
12.0% 10.0% 9.5%
6.3% 6.4%
6.0%
3.4%
3.3%
4.0% 2.0% 0.0%
GDP
IPCA
Brazil *PKB was opened in 2003, and for this calculation the 2004-2007 figures were considered
Retail Sales
Sales
Rent
NOI
Portfolio 13
3Q08
Expansions and Revitalizations Reinvesting in the Portfolio
Occupancy Rate Year Average
Before Renovation 97.5% 97.4% 95.5% 95.0%
94.2%
95.4%
96.0%
After Renovation
MorumbiShopping
96.1%
91.4%
ParkShopping 2000
2001
2002
2003
2004
2005
2006
2007
9M08
Investing in Our Enterprises Sc's Under Operation 1 BHShopping 2 RibeirãoShopping 3 BarraShopping 4 MorumbiShopping 5 ParkShopping 6 DiamondMall 7 New York City Center 8 Shopping AnáliaFranco 9 ParkShoppingBarigüi 10 Pátio Savassi** 11 Shopping SantaÚrsula*** * Including expansions under construction ** Acquired in April 2008 *** Acquired in June 2007
State MG SP RJ SP DF BH RJ SP PR BH SP
Age 29 27 27 26 25 12 9 9 5 1 0.6
Expansions* 5 5 6 5 9 3 1 2 Total of 36
Diamond Mall
14
3Q08
Projects Opened in 4Q08 BarraShoppingSul: The largest mall of the south of the country
ParkShopping Fashion Expansion: 20 new brands for the refurbished mall
Details
(MTE %)
Details
(MTE %)
Opening
11/18/08
Opening
10/23/08
Interest
100.0%
Interest
60.0%
GLA (m²)
68,378 m²
GLA (m²)
2,985 m²
Key Money
R$ 34.2 M
Key Money
R$ 1.4 M
CAPEX
R$ 310.4 M
CAPEX
R$ 10.1 M
NOI 1st year
R$ 28.4 M
NOI 1st year
R$ 1.7 M
NOI 3rd year
R$ 46.8 M
NOI 3rd year
R$ 2.2 M
RibeirãoShopping (1st phase): Two anchors to consolidate the leading position in the city
ParkShoppingBarigüi Gourmet Expansion: A new floor with 8 restaurants improving the mix
Details
(MTE %)
Details
(MTE %)
Opening
11/27/08
Opening
12/10/08
Interest
76.2%
Interest
84.0%
GLA (m²)
6,915 m²
GLA (m²)
Key Money
R$ 2.5 M
Key Money
CAPEX
R$ 41.0 M
1,558 m² -
CAPEX
R$ 6.7 M
NOI 1st year
R$ 3.1 M
NOI 1st year
R$ 0.3 M
NOI 3rd year
R$ 3.7 M
NOI 3rd year
R$ 0.4 M
15
3Q08
Sales in 2008* Shopping Sales Growth (R$ ’000)
Sales Growth by Shopping Center 18.7%
5,071,404
19.8%
1,377,449
4Q07
4,272,289
1,650,592 *
4Q08
2007
2008
Same Store Sales Growth R$/m²
10.3%
Same Store Sales Growth by Segment (2008 vs. 2007)
13,030 R$/m²
11,810 R$/m²
SSS Chg. %
7.9%
3,768 R$/m²
* Considering the period of May untill December of 2007 and 2008
Segment
Satelites
Anchors
TOTAL
Food Court
▲12.5%
▲0.0%
▲12.5%
Diverse
▲12.1%
▲8.8%
▲11.4%
▲5.9%
▲8.9%
▲7.3%
Services
▲14.7%
▲4.9%
▲7.9%
Apparel
▲13.3%
▲6.6%
▲11.2%
▲11.5%
▲7.5%
▲10.3%
Home
4,064 R$/m²
Portfolio
4T07
4T08
2007
2008
* Considering 100% of the shopping centers
16
3Q08
Why Keep Investing ? Retail Sales Growth in 2008 12%
13%
11%
11%
11% 9%
8%
10% 9% 10%
Demand for Multiplan’s malls
5%
Occupancy rate of Multiplan’s malls
Class 15% A/B
97.5%
97.4%
Dec-08
Nov-08
Oct-08
Sep-08
Aug-08
Jun-08
Jul-08
May-08
2003
Apr-08
94.2%
Mar-08
96.1%
95.4%
Feb-08
Jan-08
96.0%
Rise of Lower Social Classes 4%
Source: IBGE
2004
2005
2006
2007
Class C
34%
Class D/E
51%
Class 15% A/B Class C Class D/E
2005
9M08
46%
39% 2007
Source: IBGE, EXAME magazine, Cetelem/Ipsos
Sales of Multiplan’s SCs Average Compound Growth 2000-2007 (Sales) 16%
12.6%
14%
Lack of Shopping Centers
Low Share of Malls Sales in Retail
12%
Total of GLA (m²) / 1000 Inhabitants
10% 8%
1,872.2
6% 4%
6.3%
3.4%
3.3%
2%
1,127.9
0% GDP
IPCA
Retail Sales SC of Brasil
Source: IBGE, FGV and IPEA
212.9 USA
81.0
Canada France Mexico
Source: ABRASCE
14.0%
43.2 Brazil
SC of Multiplan
Canada
66%
USA
51%
Mexico
50%
France
28%
Brazil
18%
Source: ICSC 2006 and 2007; Abrasce
17
3Q08
What Are We Doing ? Total GLA
Own GLA
+14.3%
+10.2%
24,751 m²
364,259 m²
553,763 m²
Expansion
Total (2010)
29,538 m²
8,861 m²
484,373 m²
330,647 m²
Shoppings In Operation (2008)
39,853 m²
Shopping Centers
Expansion
Total (2010)
Number of Stores
Shoppings In Operation (2008)
Shopping Centers
Total CAPEX to be invested To be invested in projects under development– from Oct/2008 to 2010: R$ 301.1 M
+20.4%
R$ 91.0 M
622
3.668
R$ 70.5 M
R$ 42.2 M
3.046
R$ 40.6 M R$ 40.9 M
R$ 16.7 M
Portfolio
Projects under development
Total Shopping SAF PKS Frontal BHS PKB RBS VilaOlímpia Expansion Expansion Expansion Expansion II Expansion *Excluding the real estate project Cristal Tower, refurbishments, land aquisitions and investments in projects delivered during 2008. 18
3Q08
Mixed-Use Projects and Land Bank Cristal Tower – Porto Alegre (RS)
Land Bank Location
Cristal Tower aerial perspective
Bridge connecting Cristal Tower to BarraShoppingSul.
Highlights: Conclusion 1st Half of 2011
Area PSV
11,910 m² > R$ 70 million
To be sold 34% Sold 66%
%
Type
Area
Barra da Tijuca
100%
Commercial
36,748 m²
BarraShoppingSul
100%
Res., Hotel
12,099 m²
Campo Grande
50%
Res. and Com.
Jundiaí
100%
Commercial
Maceió
50%
Res., Com., Hotel
MorumbiShopping
100%
Commercial
21,554 m²
ParkShoppingBarigüi
84%
Apart-Hotel
843 m²
ParkShoppingBarigüi
94%
Commercial
27,370 m²
RibeirãoShopping
100%
Res., Com., Medical
São Caetano
100%
Commercial
57,948 m²
Shopping AnáliaFranco
36%
Residencial
29,800 m²
Total
70%
338,913 m² 45,000 m² 200,000 m²
200,970 m²
971,245 m²
Contracs with not disclosed land swaps or buy option are not included
BarraShopping Complex
Barra Shopping
BarraShoppingSul complex
Centro Empresarial Barra Shopping
Royal Green Península
New York City Center
19
3Q08
Main Figures
20
3Q08
IR Contact Armando d’Almeida Neto CFO and Investors Relation Director
Hans Christian Melchers
Planning & Investor Relations Manager
Rodrigo Tiraboschi
Investor Relations Analyst Senior
Tel.: +55 (21) 3031-5224 Fax: +55 (21) 3031-5322
E-mail:
[email protected]
http://www.multiplan.com.br/ri Disclaimer This document may contain prospective statements. which are subject to risks and uncertainties. as they were based on expectations of the Company’s management and on available information. These prospects include statements concerning our management’s current intentions or expectations. Readers/investors should be aware that many factors may mean that our future results differ from the forward-looking statements in this document. The Company has no obligation to update said statements. The words "anticipate“, “wish“, "expect“, “foresee“, “intend“, "plan“, "predict“, “forecast“, “aim" and similar words are intended to identify affirmations. Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors and values that can establish these results are outside the company’s control or expectation. The reader/investor is encouraged not to completely rely on the information above. 21