PRESENTATION OF FIRST QUARTER 2008 RESULTS Teleconference English
May 15th of 2008 15:00 (Brasília time) 14:00 (East Time)
Tel.: +1 (973) 935-8893 Replay: + 1 (706) 645-9291 Code: 45435072
Disclaimer This document may contain prospective statements. which are subject to risks and uncertainties. as they were based on expectations of the Company’s management and on available information. These prospects include statements concerning our management’s current intentions or expectations. Readers/investors should be aware that many factors may mean that our future results differ from the forward-looking statements in this document. The Company has no obligation to update said statements. The words "anticipate“, “wish“, "expect“, “foresee“, “intend“, "plan“, "predict“, “forecast“, “aim" and similar words are intended to identify affirmations. Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive positioning may differ substantially from those expressed or suggested by said forward-looking statements. Many factors and values that can establish these results are outside the company’s control or expectation. The reader/investor is encouraged not to completely rely on the information above.
2
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
3
Who We Are Quality Shopping Centers
Leadership in the Sector
(Same Store Rent/sq.m.) – 1Q08
(R$ millions) – 1Q08
89
1 00
Iguatemi
90
235
+23%
+46%
Multiplan
BRMalls
72
80
58
70
191
51
60
50
161
41
40
47
25
30
26
19
20
10
0
Iguatemi
Multiplan
BRMalls
Source: Companies report
Low Risk
46% 45%
Iguatemi
Adj. EBITDA
Adj. FFO
Source: Companies Report
High Returns
Interest, Management and Control
64%
Gross Revenue
IRR Greenfiled SC IRR Expansions
82% 41%
Multiplan Avg. Interest 1Q08 # SC >=50% Interest 1Q08
32%
% >15% >20%
Source: Multiplan
BRMalls Mixed-Use project: BarraShoppingSul
Source: Companies report
4
Control of the Leading Shopping Centers in the Market 15
10
6 14
Numbers confirm leadership in each city # Shopping
5 AL 1
2 DF
MG
7
SP
11
RJ PR
8
3
Operating Shoppings 1 BHShopping 2 RibeirãoShopping 3 BarraShopping 4 MorumbiShopping 5 ParkShopping 6 DiamondMall 7 New York City Center 8 Shopping AnáliaFranco 9 ParkShoppingBarigüi 10 Pátio Savassi 11 Shopping SantaÚrsula *** BarraShoppingSul (BIG) Sub-Total Shoppings Under Development 12 BarraShoppingSul 13 Shopping VilaOlímpia 14 Shopping Maceió 15 LagoSul Shopping Total
%
Total GLA
1Q08 NOI/sq.m
Sales 1Q08 R$ M
Occupancy
MG SP RJ SP DF MG RJ SP PR MG SP RS
80.0% 76.2% 51.1% 65.8% 60.0% 90.0% 50.0% 30.0% 84.0% 83.8% 37.5% 100.0% 64.0%
34,739 sq.m. 39,188 sq.m. 69,829 sq.m. 54,958 sq.m. 39,775 sq.m. 20,806 sq.m. 22,068 sq.m. 39,310 sq.m. 41,405 sq.m. 15,538 sq.m. 24,043 sq.m. 14,400 sq.m. 416,058 sq.m.
273 R$/sq.m. 133 R$/sq.m. 317 R$/sq.m. 350 R$/sq.m. 162 R$/sq.m. 247 R$/sq.m. 112 R$/sq.m. 218 R$/sq.m. 108 R$/sq.m. 220 R$/sq.m.
119.9 76.1 224.3 183.6 115.0 60.0 35.7 93.9 93.1 43.9
94.7% 97.9% 97.5% 99.7% 97.6% 97.4% 99.6% 97.7% 98.8% 98.8%
229 R$/sq.m.
1,045.4
100.0% 97.9%
RS SP AL DF
100.0% 30.0% 50.0% 65.0% 64.8%
52,229 sq.m. 26,901 sq.m. 36,000 sq.m. 25,811 sq.m. 556,998 sq.m.
State
Top Of Mind * 1º 1º 1º 1º 1º 5º 1º **
7º 1º 7º NA N/A
RS * Researches from Veja SP, IPDM, DataFolha and Tribuna & Recall between 2005 and 2008 in each city ** Considered as part of BarraShopping
4 9
12
*** Recent acquisition
13
Already Operating Under Development/Approval
5
Partnership with Ontario Teachers Pension Fund US$ M Company Unibail-Rodamco Simon Property Group Land Securities British Land Cadillac Fairview General Growth Properties Metrovacesa Ivanhoe Cambridge Kimco Realty Corporation Hammerson
Country France/Holland United States United Kingdom United Kingdom Canada United States Spain Canada United Kingdom United Kingdom
Ownership Structure
Market Value 28,558 23,478 20,263 16,319 14,297 14,074 13,327 11,603 10,734 9,791
(147,799,441 shares)
Free-Float 25% Ontario 35% MTP & Peres 40%
Stocks ON 19%
Stocks PN 16%
Source: BNDES (2007)
Cadillac Fairview Financial Index Gross Revenue NOI Asset Value Operational Index Shoppings Office
US$ M 1,590 845 16,797 '000 sq.m. 3,066 sq.m. 1,301 sq.m.
Source: Company Toronto Eaton Centre, Toronto
6
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
7
Investment Shopping Centers/Expansions
7 expansions under development + 44,166 sq.m. +59% Own GLA
4 5 0m ²
424 sq.m. 424 sq.m. 402 sq.m.
4 00m ²
327 sq.m.
3 5 0m ²
338 sq.m.
353 sq.m.
4 expansions approved
+ 40,336 sq.m.
2 shoppings under construction
+ 79,130 sq.m.
2 shoppings under approval
+ 61,811 sq.m.
365 sq.m.
100% Project 3 00m ²
266 sq.m.
Real Estate/Lands 2 5 0m ²
Mall Expansions
New Mall Development
2 00m ²
Current ¹
2H08
1H09
2H09
1H10
2H10
2H14
2H17
11 mixed-use projects being analyzed PSV: R$ 1.2 billion
¹ Considering Shopping SantaÚrsula acquisition
4 new lands
+ 139,584 sq.m.
100% Project
8
Shoppings Under Development Shoppings Under Construction BarraShoppingSul: Opening in the 2nd Half! Project Details
(MTE %)
Shoppings Under Approval Shopping Maceió: 1st shopping in Northeast! Project Details
(MTE %)
Opening
Sep/08
Opening
Sep/10
Interest
100.0%
Interest
50.0%
GLA (sq.m.) Key Money CAPEX
66,629 sq.m. R$ 30.8 M R$ 241.0 M
GLA (sq.m.)
36,000 sq.m.
Key Money
R$ 10.5 M
CAPEX
R$ 82.3 M
NOI 1st year
R$ 25.8 M
NOI 1st year
R$ 8.9 M
NOI 3rd year
R$ 39.6 M
NOI 3rd year
R$ 12.3 M
Shopping VilaOlímpia: Construction Started! Project Details
(MTE %)
LagoSul Shopping: First Class location in Brasília! Project Details
(MTE %)
Opening
May/09
Opening
Nov/10
Interest
30.0%
Interest
65.0%
GLA (sq.m.)
26,901 sq.m.
GLA (sq.m.)
Key Money
R$ 20.0 M
Key Money
CAPEX
R$ 60.8 M
CAPEX
25,811 sq.m. R$ 19.5 M R$ 130.5 M
NOI 1st year
R$ 7.4 M
NOI 1st year
R$ 13.2 M
NOI 3rd year
R$ 8.4 M
NOI 3rd year
R$ 16.8 M
* During construction, Multiplan interest is 42%. Due to a ground lease, Multiplan interest will be 30% after opening
* 35% ground lease
9
Expansions Expansions Under Construction Project
Expansions Approved
GLA
MTE %
Open.
Project
GLA
MTE %
Open.
BHShopping Expansion
12,157 sq.m.
80.0%
oct/09
ParkShoppingBarigüi Exp. II
8,505 sq.m.
84.0%
may/10
Shopping AnáliaFranco Expansion
11,786 sq.m.
30.0%
may/09
BarraShopping Exp. VII
4,894 sq.m.
51.1%
nov/10
RibeirãoShopping Expansion
7,313 sq.m.
76.2%
nov/08
DiamondMall Exp. II
5,299 sq.m.
90.0%
mar/10
ParkShopping Exp. Fashion
2,985 sq.m.
60.0%
oct/08
BarraShoppingSul Exp. I
21,638 sq.m.
100.0%
dec/14
ParkShopping Exp. Frontal
7,406 sq.m.
60.0%
aug/09
Total
40,336 sq.m.
89.4%
ParkShopping Exp. Gourmet
1,327 sq.m.
60.0%
sep/09
Total Own GLA
36,051 sq.m.
13.5%
ParkShoppingBarigüi Exp. Gourmet
1,192 sq.m.
84.0%
dec/08
44,166 sq.m.
60.8%
26,861 sq.m.
10.1%
Total Total Own GLA BHS Expansion
SAF Expansion
RBS Expansion
+24% Own GLA
PKS Expansions
329 sq.m. 329 sq.m.
305 sq.m.
307 sq.m.
293 sq.m.
274 sq.m.
278 sq.m.
266 sq.m.
Expansions approved Expansions under construction
Current
2H08
1H09
2H09
1H10
2H10
2H14
1H15
10
Acquisitions: Shopping SantaÚrsula Third Party Acquisition
GLA Interest Administration Vacancy (Mar 31, 2008) Rent/sq.m. (2007) Nº. of stores People flow
Investment: R$ 28.7 million (IRR > 14%) +211%
Shopping SantaÚrsula
Ribeirão Shopping
24,043 sq.m.
39,188 sq.m.
37,50%
76.20%
Multiplan
Multiplan
18.20%
2.20%
R$ 258.93
R$ 550.00
170
220
7.3 million
14.5 million
+57%
5,000 R$/sq.m.
$13,224
$6,225
3,180 R$/sq.m.
Acquisition Cost
Construction Cost
Rent Revenue
Rent Revenue¹
¹ Considering RibeirãoShopping rent/sq.m. in 2007 (550 R$/sq.m.)
Multiplan Shopping Centers in the region
SantaÚrsula main entrance
Shopping SantaÚrsula inside view 11
Land Acquisitions Barra da Tijuca (RJ)
Size: 36,748 sq.m. Price: R$ 100 million Type: Commercial Highlights Highest growth region in RJ Last site available One of the highest income regions of RJ Multiplan domain
São Caetano (SP)
Jundiaí (SP)
Size: 57,836 sq.m. Price: R$ 81 million Type: Commercial
Size: 45,000 sq.m. Price: R$ 42 million Type: Commercial
Highlights The biggest urban reorganization plan of the country Mixed-use project 1st shopping of the region
Highlights One of the richest cities of SP Site with many access possibilities Possibility of mixed-use project
12
Use of Capital Use of Proceeds (R$ '000)
2007
2008
2009
22,814
49,245
10,367
102,646
261,959
142,942
Shopping Expansion
11,431
139,391
56,133
31
Land Acquisition
16,183
224,058
-
-
287,765
28,668
-
- SantaÚrsula
-
-
-
- General
440,839
703,321
209,441
Renovation Shopping Development
Shopping Acquisition and Minority Acquisition Working Capital Total
2010 Reference > 2008 BHS, RBS, BRS, MBS, PKS, DMM, NYCC, 6,795 SAF, PKB, PSV 45,445 BSS, SVO, Maceió, LagoSul PKS Gourmet, PKB Gourmet Barra da Tijuca, São Caetano, Jundiaí, Campo Grande
52,271
CAPEX (1Q08) – R$ 150 million Renovation 9%
BHS, SAF, PKS Fashion, PKS Frontal, RBS,
Capital from IPO Minority Acquisition
100%
Shopping Acquisition
Shopping Development 20%
Land Acquisition Shopping Expansion
Land Acquisition 68%
Shopping Expansion 3%
85%
Shopping Development Renovation
49% 9% 24% 40% Used until 1Q08
To be use until 2010
13
COMPANY OVERVIEW GROWTH STRATEGY
1Q08 FINANCIAL AND OPERATIONAL HIGHLIGHTS
14
Highlights – Brazil Higher Price Levels
Composition of the Brazilian Population Class A/B
INCC (National Construction Cost Index) IGP-DI
15%
Class A/B
15%
9.7% Class C
34%
Class C
7.2%
46%
Class D/E
Mar-08
Feb-08
Jan-08
Dec-07
Nov-07
Oct-07
Sep-07
Aug-07
Jul-07
Jun-07
May-07
Apr-07
Mar-07
Feb-07
Jan-07
51%
Class D/E
2005
Source: FGV
39%
2007
Souce: IBGE, EXAME Magazine, Cetelem/Ipsos
Retail Growth
Particip. of classes in consumption (2008) Average Real Income (R$) Consumer Trust Index Real Retail Sales
Source: Fecomércio SP, IBGE
160
1,250
150
1,200
140 130 120 110 100
B1
1,100
B2
1,050
C1
1,000
C2
90 80
900
Jan-03
Jan-04
Jan-05
Jan-06
Jan-07
Jan-08
17.5%
A2
1,150
950
4.6%
A1
20.0% 24.6% 17.4% 9.9% 5.7%
D E
0.3%
Source: Target Marketing (Projections)
15
Investment Grade Achieved
Standard & Poors on 30 of April 2008 upgraded Brazil's long-term foreign currency sovereign debt to
BBB-
16
Operational Highlights* Shoppings Sales (R$ ‘000) 1 ,2 00,000
+20.9%
Rent Revenue (R$ ‘000) 1,045,442
9 8 ,000
+10.9%
864,642
1 ,000,000
97,876
1 00,000
9 6 ,000
8 00,000
9 4 ,000
9 2 ,000 6 00,000 9 0,000
4 00,000
88,296
8 8 ,000
8 6 ,000 2 00,000 8 4 ,000
8 2 ,000
1Q07
1Q08
1Q07
Same Store Sales/sq.m. (R$/sq.m.) 2,839
2 ,9 00
Same Store Rent/sq.m. (R$/sq.m.) 240
235 +7.7%
235 2 ,8 00
1Q08
+14.0% 230
2 ,7 00
225
2 ,6 00
2,491
220
218
2 ,5 00 215
2 ,4 00 210
2 ,3 00
2 05
1Q07 * Considering 100% interest
1Q08
1Q07
1Q08 17
Financial Highlights Gross Revenue
Headquarters (R$ ‘000)
(R$ ‘000)
1 00,000 9 9 ,000 9 8 ,000
1 4 ,000
9 7 ,000
+8,699
9 6 ,000 9 5 ,000
1 2 ,000
9 3 ,000 9 2 ,000
+33
9 1 ,000 9 0,000
+381
8 9 ,000 8 8 ,000
+8,111
8 7 ,000 8 6 ,000
89,339
-5,175
+197
11,712
+21.2%
9 4 ,000
9,666 1 0,000
8 5 ,000
8 ,000 8 4 ,000 8 3 ,000 8 2 ,000 8 1 ,000 8 0,000 7 9 ,000
6 ,000
77,093
7 8 ,000 7 7 ,000
4 ,000
7 6 ,000
+15.9%
7 5 ,000 7 4 ,000 7 3 ,000
2 ,000
7 2 ,000 7 1 ,000 7 0,000
Gross Revenue 1Q07
Rent
Services
Key Money
Parking
Real Estate Sales
Parking Result (R$ ‘000)
Gross Revenue 1Q08
1Q07
1Q08
Net Income & Adj. Net Income 6,224
7 ,000
Others
(R$ ‘000)
6 0,000
+30.8%
6 ,000
50,419
5 0,000
5 ,000
+142.9%
38,533
4 0,000
4 ,000
3 ,000
2,562
3 0,000
+28.2%
2 0,000
2 ,000
10,356
13,280
1 0,000
1 ,000
1Q07
1Q08
1Q07
Net Income
1Q08
1Q07
1Q08
Adj. Net Income 18
Rent Revenue Rent Revenue (R$ ‘000)
Rent as Sales %
Deliquency
Overage
6.6%
- 3.3 p.p.
Minimum
+14.5%
+4.2%
+30.4%
+1,411 +6,598
0.43%
60,564
3.2%
0.37%
+102 8.09% 7.72%
1Q07
52,453
+15.5%
1Q07
1Q08
1Q08
Historical occupancy Rate 97.9% 97.4% 96.0%
96.1%
2005
2006
95.4% Rent 1Q07
Minimum
Overage
Merchandising
Rent 1Q08
94.2%
2003
2004
2007
1Q08
19
Adjusted FFO & EBITDA Adj. FFO and Adj. FFO/sq.m.
(R$ ‘000)
Adjusted EBITDA
(R$ ‘000)
7 0,000
+32.7%
58,003
6 0,000
5 0,000
71.8%
43,704
51,228
4 0,000
+1.3%
3 0,000
63.3%
2 0,000
50,547 1 0,000
1Q07
1Q08 1Q07 Adjusted EBITDA
1Q08 EBITDA Margin
3 00
+22.5%
247
250
202 2 00
150
1 00
50
1Q07
1Q08
Shopping Parking Real Estate Development Equity method Impact Other Results Operating Results
EBITDA 45,048 5,433 2,583 (2,511) 20 656 51,228
Margin 65.4% 45.5% 36.6% 0.0% -0.3% 1991.6% 63.3%
20
Indebtedness Gross Debt
Gross Debt/Adjusted EBITDA
(R$ ‘000)
252,489 206,779
207,584
31.8 x
R$ 700 M
131,305 99,479
106,127
R$ 800 M
R$ 600 M R$ 500 M R$ 400 M
121,184
108,104
100,652
R$ 300 M
5.2 x
R$ 200 M
2007
Short Term
Net Debt
1Q08
4Q06
1Q07
5.5 x 3.2 x
3.1 x
4.9 x
1Q06
Long Term
3.9 x
1.9 x
R$ 100 M
2006
3.9 x
2Q06
Debt (Banks)
3Q06
Debt (Others)
2Q07
3Q07
4Q07
1Q08
(#.#x) Gross Debt/Quarter EBITDA
Banks vs. Non-Banks
(R$ ‘000)
NonBanks 87%
195,511
(110,108) (208,861)
2006
2007
Banks 13% 1Q08
21
MorumbiShopping: The Best of São Paulo!
Operating and Financial Performance Financials (R$ ‘000) Financials Gross Revenue Net Revenue Headquarters Rent Revenue Rent Revenue/sq.m. Adjusted EBITDA Adjusted EBITDA/sq.m. Adjusted EBITDA Margin Shopping EBITDA Shopping EBITDA/sq.m. Shopping EBITDA Margin Adjusted FFO Adjusted FFO/sq.m.
258 218
192
247
1Q08 89,339 80,892 11,712 60,564 R$/sq.m. 51,228 R$/sq.m. 63.3% 45,048 R$/sq.m. 65.4% 58,003 R$/sq.m.
242 233
214
202
1Q07 77,093 70,364 9,666 52,453 R$/sq.m. 50,547 R$/sq.m. 71.8% 46,322 R$/sq.m. 74.9% 43,704 R$/sq.m.
Chg. % ▲15.9% ▲15.0% ▲21.2% ▲15.5% ▲6.5% ▲1.3% ▼6.5% ▼8.5 p.p ▼2.8% ▼10.3% ▼9.6 p.p ▲32.7% ▲22.5%
Performance Performance Total GLA Own GLA NOI NOI/sq.m. Total Sales Total Sales/sq.m. Same Stores Sales/sq.m. Same Stores Rent/sq.m. Occupancy Costs Rent as Sales % Others as Sales % Turnover Occupancy Rate Delinquency
1Q08 377,615 sq.m. 234,825 sq.m. 86,613 229 R$/sq.m. 1,045,442 2,769 R$/sq.m. 2,839 R$/sq.m. 235 R$/sq.m. 13.6% 8.4% 5.2% 1.1% 97.9% 3.2%
1Q07 359,064 sq.m. 216,661 sq.m. 76,293 212 R$/sq.m. 864,642 2,408 R$/sq.m. 2,491 R$/sq.m. 218 R$/sq.m. 14.1% 9.2% 5.0% 0.8% 97.1% 6.6%
Chg. % ▲5.2% ▲8.4% ▲13.5% ▲7.9% ▲20.9% ▲15.0% ▲14.0% ▲7.7% ▼0.5 p.p ▼0.8 p.p ▲0.3 p.p ▲0.3 p.p ▲0.8 p.p ▼3.3 p.p
IR Contact Armando d’Almeida Neto CFO and Investors Relation Director
Hans Christian Melchers
Planning & Investor Relations Manager
Rodrigo Tiraboschi Investor Relations Analyst Senior
Tel.: +55 (21) 3031-5224 Fax: +55 (21) 3031-5322
E-mail:
[email protected]
http://www.multiplan.com.br/ri
24