Mar '05 Mar '06 12 Mths 12 Mths Sources Of
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Mar '05 Mar '06 12 Mths 12 Mths Sources Of as PDF for free.
More details
- Words: 1,148
- Pages: 13
Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities
Application Of Funds Gross Block Less: Accum. Depreciation Net Block Capital Work in Progress Investments Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total CA, Loans & Advances Deffered Credit Current Liabilities Provisions Total CL & Provisions Net Current Assets Miscellaneous Expenses Total Assets
Mar '05 Mar '06
Mar '07
Mar '08
Mar '09
12 mths 12 mths
12 mths
12 mths
12 mths
13.18 13.18
13.18 13.18
13.18 13.18
13.18 13.18
13.18 13.18
0
0
0
0
0
0 0 180.79 210.92 0 0 193.97 224.1 46.63 207.33 11.08 17.86 57.71 225.19 251.68 449.29 Mar '05 Mar '06
0 173.43 0 186.61 174.72 74.6 249.32 435.93 Mar '07
0 89.78 0 102.96 187.47 178.44 365.91 468.87 Mar '08
0 214.34 0 227.52 94.08 66.84 160.92 388.44 Mar '09
12 mths 12 mths
12 mths
12 mths
12 mths
663.57
735.43
787.46
856.05
901.2
543.43 120.14
506 229.43
532.74 254.72
570.43 285.62
611.95 289.25
25.81 2.58 185.06 76.27 12.72 274.05 55.96 11.08
161.7 2.58 213.84 106.88 14.13 334.85 87.72 0.01
71.98 72.59 203.92 119.9 17.98 341.8 94.27 0.29
53.44 72.6 240.67 125.18 17.11 382.96 106.19 0.18
20.15 57.16 196.03 122.89 16.63 335.55 71.04 0
341.09 0 205.84 21.01 226.85 114.24
422.58 0 318.75 48.24 366.99 55.59
436.36 0 354.04 45.68 399.72 36.64
489.33 0 387.57 44.55 432.12 57.21
406.59 0 343.53 41.18 384.71 21.88
0 262.77
0 449.3
0 435.93
0 468.87
0 388.44
Contingent Liabilities Book Value (Rs)
71.27 147.21
80.3 170.08
63.22 141.62
39.8 78.14
37.39 172.67
Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities
Application Of Funds Gross Block Less: Accum. Depreciation Net Block Capital Work in Progress Investments Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total CA, Loans & Advances Deffered Credit Current Liabilities Provisions Total CL & Provisions Net Current Assets Miscellaneous Expenses Total Assets Contingent Liabilities Book Value (Rs)
Jun '04
Sep '05
Sep '06
Sep '07
Sep '08
15 mths
15 mths
12 mths
12 mths
12 mths
72.23 72.23 0 0 409.67 111.38 593.28 612.9 281.47 894.37 1,487.65 Jun '04
72.23 72.23 0 0 448.76 97.14 618.13 427.91 240.54 668.45 1,286.58 Sep '05
72.23 72.23 0 0 467.76 478.58 1,018.57 422.54 167.83 590.37 1,608.94 Sep '06
83.69 83.69 0 0 563.38 471.9 1,118.97 414.04 31.1 445.14 1,564.11 Sep '07
90.71 90.71 0 0 645.49 466.46 1,202.66 422.63 14.44 437.07 1,639.73 Sep '08
15 mths
15 mths
12 mths
12 mths
12 mths
1,030.12 452.71 577.41 3.52 612.88 120.04 253.92 12.52 386.48 579.97 14.61 981.06 0 420.64 281.62 702.26 278.8 15.04 1,487.65
1,006.31 492.85 513.46 2.38 497.07 125.94 176.84 124.02 426.8 599.26 24.5 1,050.56 0 473.16 322.57 795.73 254.83 18.84 1,286.58
1,401.03 534.43 866.6 21.47 456.24 172.49 292.75 109.23 574.47 576.12 106.49 1,257.08 0 610.95 397.95 1,008.90 248.18 16.45 1,608.94
1,436.96 583.24 853.72 13.4 425.13 158.49 379.74 145.91 684.14 614.17 27.3 1,325.61 0 662.64 407.04 1,069.68 255.93 15.93 1,564.11
1,415.93 593.41 822.52 14.43 425.79 201.96 518.22 95.79 815.97 297.29 18.72 1,131.98 0 655.26 120.88 776.14 355.84 11 1,629.58
261.23 66.72
253.41 72.13
238.46 74.76
318.74 77.31
168.4 81.16
Mar '05
Mar '06
Mar '07
Mar '08
12 mths
12 mths
12 mths
12 mths
999.96 143.52 856.44 36.14 12.91 905.49
1,087.13 153.08 934.05 41.78 22.09 997.92
1,143.84 162.7 981.14 80.63 -17.17 1,044.60
1,092.71 162.17 930.54 39.58 12.27 982.39
624.47 17.38 97.55 17.13 107.36 14.66 10.98 889.53 Mar '05
711.6 18.21 128.2 19.24 108.57 31.41 -19.11 998.12 Mar '06
725.48 19.72 134.89 24.44 101.68 32.82 -19.69 1,019.34 Mar '07
718.56 16.55 143.04 19.48 65.78 27 -0.68 989.73 Mar '08
12 mths
12 mths
12 mths
12 mths
Operating Profit PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax Extra-ordinary items PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax
-20.18 15.96 1.84 14.12 31.21 0 -17.09 1.81 -15.28 3.96 2.72 243.09 0 0 0
-41.98 -0.2 7.81 -8.01 42.68 0 -50.69 80.11 29.42 -0.71 30.13 286.51 0 0 0
-55.37 25.26 19.9 5.36 41.48 0 -36.12 1.39 -34.73 -1.78 -37.49 293.86 0 0 0
-46.92 -7.34 34.53 -41.87 39.02 0 -80.89 0.21 -80.68 2.95 -83.65 271.18 0 0 0
Per share data (annualised) Shares in issue (lakhs) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
131.76 2.06 0 147.21
131.76 22.87 0 170.08
131.76 -28.45 0 141.62
131.76 -63.49 0 78.14
Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Expenses Selling and Admin Expenses Miscellaneous Expenses Preoperative Exp Capitalised Total Expenses
Mar '09 12 mths
866.72 116.22 750.5 366.94 -31.1 1,086.34 606.25 14.7 120.55 8.52 1.44 74.94 -7.22 819.18 Mar '09 12 mths -99.78 267.16 35.21 231.95 41.83 0 190.12 -0.26 189.86 65.29 124.56 212.94 0 0 0
131.76 94.54 0 172.67
Jun '04
Sep '05
Sep '06
Sep '07
15 mths
15 mths
12 mths
12 mths
1,269.06 151.97 1,117.09 -172.09 -8.12 936.88
1,336.96 38.44 1,298.52 369.11 -3.05 1,664.58
1,807.61 35.01 1,772.60 69.44 24.55 1,866.59
2,124.63 32.59 2,092.04 -0.4 -17.32 2,074.32
746.54 24.09 209.73 14.14 146.11 14.14 -11.77 1,142.98 Jun '04
927.43 25.52 185.79 14.48 237.92 6.46 0 1,397.60 Sep '05
1,318.45 28.9 158.7 17.34 167.36 13.25 0 1,704.00 Sep '06
1,522.69 31.66 204.02 19.13 157.18 18.68 0 1,953.36 Sep '07
15 mths
15 mths
12 mths
12 mths
Operating Profit PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax Extra-ordinary items PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax
-34.01 -206.1 158.53 -364.63 55.71 4.47 -424.81 4.4 -420.41 -108.2 -313.54 396.44 0 0 0
-102.13 266.98 167.62 99.36 52.86 4.14 42.36 -7.29 35.07 -8.07 39.09 470.17 0 0 0
93.15 162.59 95.79 66.8 39.55 3.6 23.65 11.16 34.81 15.44 19 385.55 0 0 0
121.36 120.96 89.78 31.18 44.97 3.32 -17.11 0 -17.11 -10.89 -6.44 430.67 0 0 0
Per share data (annualised) Shares in issue (lakhs) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
722.32 -43.41 0 66.72
722.32 5.41 0 72.13
722.32 2.63 0 74.76
836.94 -0.77 0 77.31
Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Expenses Selling and Admin Expenses Miscellaneous Expenses Preoperative Exp Capitalised Total Expenses
Sep '08 12 mths
2,038.01 26.01 2,012.00 17.6 30.58 2,060.18 1,501.24 30.55 202.63 17.13 166.83 16.86 0 1,935.24 Sep '08 12 mths 107.34 124.94 55.93 69.01 42.87 0 26.14 32.86 59 47.13 11.87 434 0 0 0
907.09 1.31 0 81.16
Application Of Funds Gross Block Less: Accum. Depreciation Net Block Capital Work in Progress Investments Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total CA, Loans & Advances Deffered Credit Current Liabilities Provisions Total CL & Provisions Net Current Assets Miscellaneous Expenses Total Assets
Mar '05 Mar '06
Mar '07
Mar '08
Mar '09
12 mths 12 mths
12 mths
12 mths
12 mths
13.18 13.18
13.18 13.18
13.18 13.18
13.18 13.18
13.18 13.18
0
0
0
0
0
0 0 180.79 210.92 0 0 193.97 224.1 46.63 207.33 11.08 17.86 57.71 225.19 251.68 449.29 Mar '05 Mar '06
0 173.43 0 186.61 174.72 74.6 249.32 435.93 Mar '07
0 89.78 0 102.96 187.47 178.44 365.91 468.87 Mar '08
0 214.34 0 227.52 94.08 66.84 160.92 388.44 Mar '09
12 mths 12 mths
12 mths
12 mths
12 mths
663.57
735.43
787.46
856.05
901.2
543.43 120.14
506 229.43
532.74 254.72
570.43 285.62
611.95 289.25
25.81 2.58 185.06 76.27 12.72 274.05 55.96 11.08
161.7 2.58 213.84 106.88 14.13 334.85 87.72 0.01
71.98 72.59 203.92 119.9 17.98 341.8 94.27 0.29
53.44 72.6 240.67 125.18 17.11 382.96 106.19 0.18
20.15 57.16 196.03 122.89 16.63 335.55 71.04 0
341.09 0 205.84 21.01 226.85 114.24
422.58 0 318.75 48.24 366.99 55.59
436.36 0 354.04 45.68 399.72 36.64
489.33 0 387.57 44.55 432.12 57.21
406.59 0 343.53 41.18 384.71 21.88
0 262.77
0 449.3
0 435.93
0 468.87
0 388.44
Contingent Liabilities Book Value (Rs)
71.27 147.21
80.3 170.08
63.22 141.62
39.8 78.14
37.39 172.67
Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities
Application Of Funds Gross Block Less: Accum. Depreciation Net Block Capital Work in Progress Investments Inventories Sundry Debtors Cash and Bank Balance Total Current Assets Loans and Advances Fixed Deposits Total CA, Loans & Advances Deffered Credit Current Liabilities Provisions Total CL & Provisions Net Current Assets Miscellaneous Expenses Total Assets Contingent Liabilities Book Value (Rs)
Jun '04
Sep '05
Sep '06
Sep '07
Sep '08
15 mths
15 mths
12 mths
12 mths
12 mths
72.23 72.23 0 0 409.67 111.38 593.28 612.9 281.47 894.37 1,487.65 Jun '04
72.23 72.23 0 0 448.76 97.14 618.13 427.91 240.54 668.45 1,286.58 Sep '05
72.23 72.23 0 0 467.76 478.58 1,018.57 422.54 167.83 590.37 1,608.94 Sep '06
83.69 83.69 0 0 563.38 471.9 1,118.97 414.04 31.1 445.14 1,564.11 Sep '07
90.71 90.71 0 0 645.49 466.46 1,202.66 422.63 14.44 437.07 1,639.73 Sep '08
15 mths
15 mths
12 mths
12 mths
12 mths
1,030.12 452.71 577.41 3.52 612.88 120.04 253.92 12.52 386.48 579.97 14.61 981.06 0 420.64 281.62 702.26 278.8 15.04 1,487.65
1,006.31 492.85 513.46 2.38 497.07 125.94 176.84 124.02 426.8 599.26 24.5 1,050.56 0 473.16 322.57 795.73 254.83 18.84 1,286.58
1,401.03 534.43 866.6 21.47 456.24 172.49 292.75 109.23 574.47 576.12 106.49 1,257.08 0 610.95 397.95 1,008.90 248.18 16.45 1,608.94
1,436.96 583.24 853.72 13.4 425.13 158.49 379.74 145.91 684.14 614.17 27.3 1,325.61 0 662.64 407.04 1,069.68 255.93 15.93 1,564.11
1,415.93 593.41 822.52 14.43 425.79 201.96 518.22 95.79 815.97 297.29 18.72 1,131.98 0 655.26 120.88 776.14 355.84 11 1,629.58
261.23 66.72
253.41 72.13
238.46 74.76
318.74 77.31
168.4 81.16
Mar '05
Mar '06
Mar '07
Mar '08
12 mths
12 mths
12 mths
12 mths
999.96 143.52 856.44 36.14 12.91 905.49
1,087.13 153.08 934.05 41.78 22.09 997.92
1,143.84 162.7 981.14 80.63 -17.17 1,044.60
1,092.71 162.17 930.54 39.58 12.27 982.39
624.47 17.38 97.55 17.13 107.36 14.66 10.98 889.53 Mar '05
711.6 18.21 128.2 19.24 108.57 31.41 -19.11 998.12 Mar '06
725.48 19.72 134.89 24.44 101.68 32.82 -19.69 1,019.34 Mar '07
718.56 16.55 143.04 19.48 65.78 27 -0.68 989.73 Mar '08
12 mths
12 mths
12 mths
12 mths
Operating Profit PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax Extra-ordinary items PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax
-20.18 15.96 1.84 14.12 31.21 0 -17.09 1.81 -15.28 3.96 2.72 243.09 0 0 0
-41.98 -0.2 7.81 -8.01 42.68 0 -50.69 80.11 29.42 -0.71 30.13 286.51 0 0 0
-55.37 25.26 19.9 5.36 41.48 0 -36.12 1.39 -34.73 -1.78 -37.49 293.86 0 0 0
-46.92 -7.34 34.53 -41.87 39.02 0 -80.89 0.21 -80.68 2.95 -83.65 271.18 0 0 0
Per share data (annualised) Shares in issue (lakhs) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
131.76 2.06 0 147.21
131.76 22.87 0 170.08
131.76 -28.45 0 141.62
131.76 -63.49 0 78.14
Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Expenses Selling and Admin Expenses Miscellaneous Expenses Preoperative Exp Capitalised Total Expenses
Mar '09 12 mths
866.72 116.22 750.5 366.94 -31.1 1,086.34 606.25 14.7 120.55 8.52 1.44 74.94 -7.22 819.18 Mar '09 12 mths -99.78 267.16 35.21 231.95 41.83 0 190.12 -0.26 189.86 65.29 124.56 212.94 0 0 0
131.76 94.54 0 172.67
Jun '04
Sep '05
Sep '06
Sep '07
15 mths
15 mths
12 mths
12 mths
1,269.06 151.97 1,117.09 -172.09 -8.12 936.88
1,336.96 38.44 1,298.52 369.11 -3.05 1,664.58
1,807.61 35.01 1,772.60 69.44 24.55 1,866.59
2,124.63 32.59 2,092.04 -0.4 -17.32 2,074.32
746.54 24.09 209.73 14.14 146.11 14.14 -11.77 1,142.98 Jun '04
927.43 25.52 185.79 14.48 237.92 6.46 0 1,397.60 Sep '05
1,318.45 28.9 158.7 17.34 167.36 13.25 0 1,704.00 Sep '06
1,522.69 31.66 204.02 19.13 157.18 18.68 0 1,953.36 Sep '07
15 mths
15 mths
12 mths
12 mths
Operating Profit PBDIT Interest PBDT Depreciation Other Written Off Profit Before Tax Extra-ordinary items PBT (Post Extra-ord Items) Tax Reported Net Profit Total Value Addition Preference Dividend Equity Dividend Corporate Dividend Tax
-34.01 -206.1 158.53 -364.63 55.71 4.47 -424.81 4.4 -420.41 -108.2 -313.54 396.44 0 0 0
-102.13 266.98 167.62 99.36 52.86 4.14 42.36 -7.29 35.07 -8.07 39.09 470.17 0 0 0
93.15 162.59 95.79 66.8 39.55 3.6 23.65 11.16 34.81 15.44 19 385.55 0 0 0
121.36 120.96 89.78 31.18 44.97 3.32 -17.11 0 -17.11 -10.89 -6.44 430.67 0 0 0
Per share data (annualised) Shares in issue (lakhs) Earning Per Share (Rs) Equity Dividend (%) Book Value (Rs)
722.32 -43.41 0 66.72
722.32 5.41 0 72.13
722.32 2.63 0 74.76
836.94 -0.77 0 77.31
Income Sales Turnover Excise Duty Net Sales Other Income Stock Adjustments Total Income Expenditure Raw Materials Power & Fuel Cost Employee Cost Other Manufacturing Expenses Selling and Admin Expenses Miscellaneous Expenses Preoperative Exp Capitalised Total Expenses
Sep '08 12 mths
2,038.01 26.01 2,012.00 17.6 30.58 2,060.18 1,501.24 30.55 202.63 17.13 166.83 16.86 0 1,935.24 Sep '08 12 mths 107.34 124.94 55.93 69.01 42.87 0 26.14 32.86 59 47.13 11.87 434 0 0 0
907.09 1.31 0 81.16
Related Documents
Mar '05 Mar '06 12 Mths 12 Mths Sources Of
June 2020 4
Mar 12
April 2020 7
Mar 12
November 2019 6
Mar ('06)-12 - Spoken English
July 2020 12
Issue No 12 Mar
April 2020 14