(To be filled up by the BIR) DLN:
Republika ng Pilipinas Kagawaran ng Pananalapi
Kawanihan ng Rentas Internas
Quarterly Value-Added Tax Return (Cumulative For 3 Months)
Fill in all applicable spaces. Mark all appropriate boxes with an “X”. 1st 1 For the Fiscal 2 Quarter X Calendar Year Ended 1 2 ( MM / YYYY ) X 2nd 2007 6 TIN 7 RDO
004
PSIC:
509
3rd 3 Return From 0 4 Period 06 4th (mm/dd/yy) To 8 No. of sheets
30
0 4 8
2550Q September 2005 (ENCS)
4 Amended Return?
07
30
Code attached 332 10 Taxpayer's Name (For Individual)Last Name, First Name, Middle Name/(For Non-individual) Registered Name
BIR Form No.
07
Yes 5 Short Period No Return?
X
9 Line of 11
Telephone Number
893-00-31
Public Relatiuons
13
Zip Code
Rm.101 Liwag Bldg., 1258 Batangas St. Brgy. San Isidro, Makati City 14 Are you availing of tax relief under Special Law or International Tax Treaty? Yes Part II
15 16 17 18 19 20
21
22 23
24
1200
If yes, specify
X No
Computation of Tax (Attach additional sheets, if necessary) Sales/Receipts for the Quarter (Exclusive of VAT)
Vatable Sales/Receipt- Private (Sch.1) 15A 2,767,700.01 Sale to Government 16A Zero Rated Sales/Receipts 17 Exempt Sales/Receipts 18 Total Sales/Receipts and Output Tax Due 19A 2,767,700.01 Less: Allowable Input Tax 20A Input Tax Carried Over from Previous Quarter / Excess over 70% of Output VAT 20B Input Tax Deferred on Capital Goods Exceeding P1Million from Previous Quarter 20C Transitional Input Tax 20D Presumptive Input Tax 20E Others 20F Total (Sum of Item 20A, 20B,20C,20D &20E) Current Transactions Purchases 21A/B Purchase of Capital Goods not exceeding P1Million (see sch.2) 21A 21C/D Purchase of Capital Goods exceeding P1Million (see sch.3) 21C 1,039,425.20 21E/F Domestic Purchases of Goods Other than Capital Goods 21E 21G/H Importation of Goods Other than Capital Goods 21G 21I 21I/J Domestic Purchase of Services 21K 21K/L Services rendered by Non-residents 21M 21M Purchases Not Qualified for Input Tax 21N 21N/O Others 21P Total Current Purchases (Sum of Item 21A,21C,21E,21G,21I,21K,21M&21N) 21P 1,039,425.20 Total Available Input Tax (Sum of Item 20F, 21B,21D,21F,21H,21J,21L&21O) Less: Deductions from Input Tax 23A Input Tax on Purchases of Capital Goods exceeding P1Million deferred for the succeeding period (Sch.3) 23B Input Tax on Sale to Govt. closed to expense (Sch.4) 23C Input Tax allocable to Exempt Sales (Sch.5) 23D VAT Refund/TCC claimed 23E Input Tax in excess of 70% cap to be carried to next period (Sch.6) 23F Others 23G Total (Sum of Item 23A, 23B,23C,23D,23E & 23F) Total Allowable Input Tax (Item 22 less Item 23G)
25 Net VAT Payable (Item 19B less Item 24) 26
No
Trading
Business
GLOSCORE PHILIPPINES, INC.
DB Media & 12 Registered Address
Yes
Output Tax Due for the Quarter
15B 16B
332,124.00
19B 20A 20B 20C 20D 20E 20F
332,124.00
197,595.59
197,595.59
21B 21D 21F 21H 21J 21L
123,,835.59
21O 321,431.18
22
23A 23B 23C 23D 23E 23F 23G 24
321,431.18
25
10,692.82
Less: Tax Credits/Payments
26A Monthly VAT Payments - previous two months 26B Creditable Value-Added Tax Withheld (Sch. 7) 26C Advance Payments (Sch.8) 26D VATwithheld on Sales to Government (Sch.9) 26E VAT paid in return previously filed, if this is an amended return 26F Others 26G Total Tax Credits/Payments (Sum of Item 26A,26B,26C,26D,26E & 26F) 27 Tax Still Payable/(Overpayment)(Item 25 less Item 26G) 28 Add: Penalties Surcharge Interest 28A 28B 28C
26A 26B 26C 26D 26E 26F 26G 27 10,692.82
Compromise 28D
29 Total Amount Payable/(Overpayment) (Sum of Item 27 & 28D) 29 10,692.82 I declare, under the penalties of perjury, that this return has been made in good faith, verified by me, and to the best1,507.08 of my knowledge, and belief, is true and correct, pursuant to the provisions of the National Internal Revenue Code, as amended, and the regulations issued under authority thereof. 30 GLORIA S. CORREA 31 President President/Vice President/Principal Officer/Accredited Tax Agent/ Authorized Representative/Taxpayer (Signature Over Printed Name) Title/Position of Signatory
TIN of Signatory
Tax Agent Acc. No./Atty's Roll No.(if applicable)
Date of Issuance
Part III
Drawee Bank/ Particulars Agency 32B 32 Cash/Bank 32A Debit Memo 33B 33 Check 33A 34 Tax Debit
34A
Treasurer/Assistant Treasurer (Signature Over Printed Name)
Number
Title/Position of Signatory
Date of Expiry
TIN of Signatory
Details of Payment Date MM DD YYYY
Amount
32C
32D
33C
33D 10,692.82
34B
34C
Stamp of Receiving Office/AAB and Date of Receipt (RO's Signature/ Bank Teller's Initial)
Memo 35 Others
35A
34A
34B
35B
35C
34C 35D
Machine Validation (if filed with an accredited agent bank)/Revenue Official Receipt Details (If not filed with an Authorized Agent Bank)
59
332124
276293.06
124731.02
321,431.18 (10,692.82)
GLOSCORE PHIL., INC. VATMay, 2007
OUTPUT VAT PAYOR/ PAYEE: SI No.,OR No. Red Gold Realty 2341 75,000.00 Arch Charina/Blue Torch 2342 51,090.00 Monolith Construction 2343 21,401.97 Kalinisan Steam 2347 4,250.03 Mr.Vargas Const. 2350 880,994.15 Legend Kalookan 2351 225,559.97 Clean Living Inc. 2352 4,250.03 OB Montessari 2353 30,000.04 Conscuella Lacson 2346 10,000.01 1,302,546.20
TAX BASE 66,964.29 45,616.07 19,108.90 3,794.67 786,601.92 201,392.83 3,794.67 26,785.75 8,928.58 1,162,987.68
VAT 8,035.71 5,473.93 2,293.07 455.36 94,392.23 24,167.14 455.36 3,214.29 1,071.43 139,558.52
GLOSCORE PHIL., INC. VAT- Input Tax April, 2007
OUTPUT VAT OR# 2344 2345 2346 2348 2349
TIN No.
SI No.,OR No. 59,211.69 78,500.00 8,000.00 29,955.36 75,000.00 250,667.05
TAX BASE 52,867.58 70,089.29 7,142.86 26,745.86 66,964.29 223,809.87
VAT 6,344.11 8,410.71 857.14 3,209.50 8,035.71 26,857.18 26,857.18 0.00
GLOSCORE PHILS., INC. Input Tax June, 2007 OUTPUT VAT PAYORTAX / PAYEE BASE M & S Holdings Inc. Royal Tern Ceramics Phils. Inc. Fortune Tobacco
Date
5
6
7
12 13
15
VAT
51,071.43 120,160.71 1,209,670.31
6,128.57 14,419.29 145,160.44
1,380,902.45
165,708.29
TIN NO. TFS - Innova 003-821-973-000 TFS - Avanza 003-821-973-000 Megacom Construction Supply 200-666-247-000 Megacom Construction Supply 200-666-247-000 Victorex Lumber & Hardware 048-100-185-000 PLDT 470-000-488-793 PLDT 470-000-488-793 Citibank 226-527-915-001 HSBC 001-816-857-000 Cash (Petty cash) 228-055-717-001 Cash (fund) 030-103-907-045 Cash (fund) 122-241-694-002 Global Cable Inc. 004-476480-000 Meralco 200-666-247-000 Roberto de Guzman 205-172-564-000 Victorex Lumber & Hardware 048-100-185-000 Donato Zarate & Rodriguez 005-042-983-000 Cash (fund) 123-456-789-000 Cash (fund) 000-387-376-001 Cash ( revolving Fund) 177-469-254-003 Cash ( revolving Fund) 229-046-024-012 Artes Myer Phils. iN,c 232-134-689-000 Leigh Hardware 000-457-560-020 P-Six Airconditioning Services 202-440-733-000 EVY Gen. Merchandise 163-288-261-000 Cash / PMD 003-821-973-000 Next Mobile Inc. 043-001-778-378 Cash - Felport International Mrktg. 104-004-223-000 AMVG Marketing 210-370-979-000 Gemeini chemical 221-848-806-000 Living Color Paint Center 157-286-558-001 Suretech Enterprises 110-173-255-000 Jhelet Gen. Merchandise 050-191-017-762 Cash - petty cash 004-456-165-000 Cash - revolving fund 003-821-973-000 Cash revolving fund 228-055717-001 Cash - revolving fund 228-055-717-001
Tax Based 10,842.86 13,435.71 19,357.14 15,892.86 7,564.73 1,408.21 5,199.71 7,043.14 28,764.12 4,167.89 6,250.00 2,785.71 446.43 8,599.02 18,102.44 3,062.50 2,254.46 1,370.54 2,232.14 2,678.57 3,399.50 60,626.25 4,955.36 26,785.71 17,493.30 4,017.86 6,683.62 8,303.57 15,608.88 71,406.25 26,276.79 1,598.93 21,428.57 4,037.86 2,982.16 2,678.57 1,993.36
Input Tax 1,301.14 1,612.29 2,322.86 1,907.14 907.77 168.99 623.96 845.18 3,451.69 472.19 750.00 334.29 53.57 1,031.88 2,172.29 367.50 270.54 164.46 267.86 321.43 398.80 7,275.15 594.64 3,214.29 2,099.20 482.14 802.03 996.43 1,873.07 8,568.75 3,153.21 191.87 2,571.43 403.65 296.29 321.43 189.64
Cash - representation Cash - petty cash Cash - revolving fund Directories Phils Corp. Paramount Gen. Insurance Citbank BDO Insurance Brokers Inc. Cash (revolving fund) AMVG Marketing Federal Construction Leigh Hardware Cash Mariwasa
5,357.14 4,082.62 2,678.57 8,798.21 1,113.39 22,918.93 9,227.95 4,314.03 3,611.25 44,518.75 6,205.36 2,232.14
642.86 363.38 321.43 1,055.79 133.61 2,750.27 1,107.35 359.97 433.35 5,342.25 744.64 267.86
PAYEE
202-274-599-000 214-891-082-016 228-055-717-001 000-064-528-000 047-000-487-000 226-527-915-001 005-058-126-000 105-876-052-000 210-370-979-000 000-119-184-000 000-457-560-020 000-387-376-000
25
26
Jhelet Gen. Merchandise 050-191-017-762 25,803.57 Cash (revolving fund) 200-741-954-040 2,493.91 New Aying Auto Supply 106-956-519-000 13,767.86 Vicotrex Lumber & Hardware 048-100-185-000 9,017.86 Vicotrex Lumber & Hardware 048-100-185-000 2,977.68 Paul A. Fabian 212-931-498-000 5,982.14 Cash- purchased cement 105-816-052-000 8,258.93 Cash - Electric Bll 000-101-528-000 2,011.29 Victorex Lumber & Construction 048-100-185-000 5,535.71 Cash- petty cash 228-055-717-001 4,310.21 Cash-Polyethene Sheet 030-103-907-403 3,125.00 Cash-revolving fund 201-447-265-001 3,611.13 Cancelled 0.00 Cash-revolving fund 212-778-856-000 3,004.72 Victorex Lumber & Construction 048-100-185-000 2,771.43 Cash petty cash 112-480-063-000 4,400.68 Jhelet Gen. Merchandise 050-191017-762 385,560.00 ###
3,096.43 295.49 1,652.14 1,082.14 357.32 717.86 991.07 241.36 664.29 390.30 375.00 240.62 0.00 237.68 332.57 592.32 46,267.20 ###
GLOSCORE PHILS., INC. Cash Disbursement june 2007 Date
PAYEE
PROJECT
CV#
TFS - Innova TFS - Avanza
6861
CHECK#
003-821-973-000
pdb# 578216
(12,144.00)
003-821-973-000
pdb# 578241
(15,048.00)
cbc# 962723 cbc# 962729
(17,000.00) (1,500.00)
Ramon Liwag - office Ramon Liwag - parking
5
Megacom Construction Supply Megacom Construction Supply
Mahogany Place Mahogany Place
7279 7302
cbc# 976772 pdb# 645753
(21,680.00) (17,800.00)
Victorex Lumber & Hardware
7
Mahogany Place
7348048-100-185-000cbc# 976832
(8,472.50)
7358470-000-488-793cbc# 976843
(1,577.20)
PLDT
7359470-000-488-793cbc# 976844
(5,823.67)
Citibank
7360
cbc# 975845
(7,888.32)
HSBC
7361001-816-857-000cbc# 976846
(32,215.81)
Cash - Payroll workers
Mahogany Place
7362
cbc# 976847
(72,015.30)
Lorna C. Masalunga
BIR Assessment
7363
cbc# 976849
(6,000.00)
7364
228-055-717-001
cbc# 976850
(4,640.08)
Cash (fund)
Kabayan Pasay
7365
030-103-907-045
cbc# 976851
(7,000.00)
Cash (fund)
Mahogany Place
7366
122-241-694-002
pdb# 645762
(3,120.00)
Global Cable Inc.
7367 004-476480-000bdo# 414883
(500.00)
Meralco
7368200-666-247-000bdo# 414884
(9,630.90)
Roberto de Guzman
7369
bdo# 414885
(20,274.73)
Victorex Lumber & Hardware
7370048-100-185-000cbc# 976854
(3,430.00)
Donato Zarate & Rodriguez
7371
bdo# 414886
(2,525.00)
205-172-564-000
Cash (fund)
Mahogany Place
7372123-456-789-000pdb# 645761
(1,535.00)
Cash (fund)
Mahogany Place
7373000-387-376-001pdb# 645763
(2,500.00)
Cash ( revolving Fund)
Kabayan BFS
7374177-469-254-003cbc# 976852
(3,000.00)
Cash ( revolving Fund)
Mahogany Place
7375
229-046-024-012
cbc# 976853
(3,798.30)
Artes Myer Phils. iN,c
Mahogany Place
7376
232-134-689-000
cbc# 645764
(67,901.40)
Leigh Hardware
Mahogany Place
7377000-457-560-020bdo# 414887
(5,550.00)
Cancelled
7378
Philhealth
7379
cbc# 976860
(2,100.00)
Bureau of Internal Revnue
7380
cbc# 976855
(7,053.19)
Bureau of Internal Revnue
7381
cbc# 976856
(850.00)
Pag-ibig
7382
cbc# 976857
(1,300.00)
Social Security System
7383
cbc# 976858
(8,872.00)
Social Security System
7384
cbc# 976859
(1,093.75)
P-Six Airconditioning Services
7385
pdb# 645765
(30,000.00)
7386163-288-261-000pdb# 645766
(19,592.50)
EVY Gen. Merchandise Cash / PMD
7387
mahogany
7388
202-440-733-000
(4,500.00)
bdo# 414890
(73,597.55)
hold
7389
Next Mobile Inc.
7390043-001-778-378cbc# 976864
(7,485.65)
Cash - Felport International Mrktg.
Innova Repair
0.00
bdo# 414889
Cash - Payroll workers
12
200-666-247-000 200-666-247-000
PLDT
Cash (Petty cash)
6
PCV CASH
TIN NO.
Mahogany
7391
003-821-973-000
0.00 pdb # 645768
(9,300.00)
AMVG Marketing
7392210-370-979-000cbc# 976861
104-004-223-000
(17,481.95)
Gemeini chemical
7393221-848-806-000cbc# 976862
(79,975.00)
Living Color Paint Center
7394157-286-558-001pdb# 645767
(29,430.00)
Suretech Enterprises
7395110-173-255-000cbc# 976865
(1,790.80)
Jhelet Gen. Merchandise
7396050-191-017-762bdo# 414891
(24,000.00)
Cash - petty cash
7397
004-456-165-000
cbc# 976866
(4,441.51)
13
Cash - revolving fund
Mahogany Place
7398
003-821-973-000
cbc# 976867
(3,278.45)
Cash revolving fund
MR Vargas City Hall
7399
228-055717-001
cbc# 976868
(3,000.00)
Cash - revolving fund
Legend Hotel BFS
7400
228-055-717-001
cbc# 976869
(2,183.00)
cbc# 976870
(21,283.30)
Cash - gas allowance 14
Cash - payroll workers
15
Cash - representation
7401 Mahogany Place
7402
cbc# 976871
(61,523.17)
FR Sevilla
7403
202-274-599-000
cbc# 976872
(6,000.00)
7404
214-891-082-016
cbc# 976873
(4,446.00)
cbc# 976875
(2,500.00)
cbc# 976876
(3,000.00)
Cash - petty cash
7405 19
Marilou S. javier Cash - revolving fund Ramon Liwag Directories Phils Corp. Paramount Gen. Insurance
Mr. Vargas City Hall
7407
office water bill
7408
cbc# 976877
(408.00)
Directory
7409
cbc# 976878
(9,854.00)
Robinsons Land
7410
Citbank
7411
BDO Insurance Brokers Inc. Cash (revolving fund)
Constech,Frondoso
7412
mahogany
7413
226-527-915-001 105-876-052-000
cbc# 976879
(1,247.00)
pdb# 645769
(25,669.20)
bdo# 414892
(10,335.30)
cbc# 976880
(4,674.00) (4,044.60)
Mahogany /Redgold
7415000-119-184-000cbc# 976882
(49,861.00)
Leigh Hardware
Mahogany
7416000-457-560-020cbc# 976883
(6,950.00)
Cash Mariwasa
Mahogany
7417
cbc# 976884
(2,500.00)
Cash (Danny Bunag)
Frondoso
7418
bdo# 414893
(11,970.00)
Ateneo rockwell/Kabayan Hotel 7419050-191-017-762cbc# 976885
(28,900.00)
Federal Construction
Jhelet Gen. Merchandise Cash (revolving fund) New Aying Auto Supply
FX Tamaraw
7420
200-741-954-040
cbc# 976886
(2,789.40)
7421
106-956-519-000
cbc# 976887
(15,420.00) (10,100.00)
Vicotrex Lumber & Hardware
mahogany
7422048-100-185-000pdb# 645770
Vicotrex Lumber & Hardware
Legend Hotel
7423048-100-185-000bdo# 414894
20
Cash Payroll workers
23
Vicente Tamayo
Mahogany
Paul A. Fabian
26
228-055-717-001
7414210-370-979-000cbc# 976881
AMVG Marketing
25
0.00
7406
(3,335.00)
7424
cbc# 976888
(80,635.60)
7425
cbc# 976890
(2,100.00)
cbc# 976889
(6,700.00)
Cash- purchased cement
Mahogany
7426 7427
pdb# 645771
(9,250.00)
Cash - Electric Bll
Mahogany
7428
pdb# 645772
(2,252.65)
Victorex Lumber & Construction
Mahogany
7429048-100-185-000pdb# 645773
(6,200.00)
Cancelled
7430
Cash- petty cash
7431
Cash-Polyethene Sheet
Frondoso
7432
Cash-revolving fund
Mahogany
7433
Cash-gasoline allowance Cash-installer Granite
Mahogany
Cancelled
212-931-498-000
0.00 228-055-717-001 201-447-265-001
pdb# 645775
(4,700.51)
pdb# 645776
(3,500.00)
pdb# 645777
(3,851.75)
7434
pdb# 645778
(21,390.00)
7435
pdb# 645779
(9,000.00)
7436
0.00
Cash-revolving fund
Royal Tern
7437
pdb# 645780
(3,242.40)
Victorex Lumber & Construction
Mahogany
7438048-100-185-000pdb# 645781
(3,104.00)
Cash-payroll workers
Mahogany
7439
bpi# 374301
(70,991.15)
Cash-payroll workers
Royal Tern/Frondoso
7440
bdo# 414895
(23,870.00)
bdo# 414896
(4,993.00)
Cash petty cash
7441 7442
212-778-856-000
112-480-063-000
0.00 0.00 0.00 0.00
(1,182,794.59)
Entries Input Tax A/P-Trade Direct Materials Direct Labor Direct-OH Other Supplies Lght, Water & Tel Gasoline Transportation Accounts Payable-Other Employee Benefit Rental Representation Taxes, Licenses SSS Contr. Payable Pag-ibig Payable W/Tax-compensation W/Tax-Expanded Philhealth Payable Salaries & allw. Fund Transfer Repair & Maint. Proffessional Fee VAT Payable (2550M) SSS Loans Payable Advances to employees Cash in Bank
Input Tax
A/P TRADE
Direct Materials
Direct Labor
Direct Overhead Supplies
12,144.00
10,842.86
1,301.14
15,048.00
13,435.71
1,612.29
21,680.00 17,800.00
19,357.14 15,892.86
2,322.86 1,907.14
19,357.14 15,892.86
8,472.50
7,564.73
907.77
7,564.73
1,577.20
1,408.21
168.99
5,823.67
5,199.71
623.96
7,888.32
7,043.14
845.18
7,043.14
32,215.81
28,764.12
3,451.69
28,764.12
72,015.30
72,015.30
6,000.00
6,000.00
4,640.08
4,167.89
472.19
7,000.00
6,250.00
750.00
6,250.00
3,120.00
2,785.71
334.29
2,785.71
500.00
446.43
53.57
9,630.90
8,599.02
1,031.88
20,274.73
18,102.44
2,172.29
3,430.00
3,062.50
367.50
2,525.00
2,254.46
270.54
1,535.00
1,370.54
164.46
1,370.54
2,500.00
2,232.14
267.86
2,232.14
3,000.00
2,678.57
321.43
3,798.30
3,399.50
398.80
67,901.40
60,626.25
7,275.15
60,626.25
5,550.00
4,955.36
594.64
4,955.36
0.00
0.00
17,000.00 1,500.00
2,100.00
2,100.00
7,053.19
7,053.19
850.00
850.00
1,300.00
1,300.00
8,872.00
8,872.00
72,015.30
1,093.75
1,093.75
30,000.00
26,785.71
3,214.29
19,592.50
17,493.30
2,099.20 482.14
4,500.00
4,017.86
73,597.55
73,597.55 0.00
0.00
7,485.65
6,683.62
802.03
4,074.90
446.43
3,062.50
2,678.57 3,399.50
26,785.71 17,493.30 73,597.55
9,300.00
8,303.57
996.43
17,481.95
15,608.88
1,873.07
8,303.57
79,975.00
71,406.25
8,568.75
29,430.00
26,276.79
3,153.21
1,790.80
1,598.93
191.87
1,598.93
24,000.00
21,428.57
2,571.43
21,428.57
4,441.51
4,037.86
403.65
15,608.88 71,406.25 26,276.79
3,775.93
241.93
Gasoline
3,278.45
2,982.16
296.29
2,923.16
3,000.00
2,678.57
321.43
2,678.57
189.64
2,183.00
1,993.36
21,283.30
21,283.30
413.00
1,580.36
61,523.17
61,523.17
6,000.00
5,357.14
642.86
5,357.14
4,446.00
4,082.62
363.38
3,697.54
0.00
0.00
61,523.17
2,500.00
2,500.00
3,000.00
2,678.57
408.00
408.00
9,854.00
8,798.21
1,055.79
1,247.00
1,113.39
133.61
25,669.20
22,918.93
2,750.27
10,335.30
9,227.95
1,107.35
9,227.95
4,674.00
4,314.03
359.97
4,314.03
4,044.60
3,611.25
433.35
49,861.00
44,518.75
5,342.25
44,518.75
6,950.00
6,205.36
744.64
6,205.36
2,500.00
2,232.14
267.86
11,970.00
11,970.00
28,900.00
25,803.57
321.43
2,678.57 8,798.21 1,113.39 22,918.93
3,611.25
2,232.14 11,970.00
3,096.43
25,803.57
2,789.40
2,493.91
295.49
15,420.00
13,767.86
1,652.14
10,100.00
9,017.86
1,082.14
9,017.86
3,335.00
2,977.68
357.32
2,977.68
80,635.60
80,635.60
80,635.60
2,100.00
2,100.00
2,100.00
6,700.00
5,982.14
717.86
9,250.00
8,258.93
991.07
2,252.65
2,011.29
241.36
6,200.00
5,535.71
664.29
0.00
0.00
4,700.51
4,310.21
390.30
3,500.00
3,125.00
375.00 240.62
3,851.75
3,611.13
21,390.00
21,390.00
9,000.00
9,000.00
241.08
2,486.91
5,982.14 8,258.93 2,011.29 5,535.71 3,050.59
1,259.62
3,125.00 2,500.94 9,000.00
0.00
0.00
3,242.40
3,004.72
237.68
3,104.00
2,771.43
332.57
70,991.15
70,991.15
23,870.00
23,870.00
4,993.00
4,400.68
592.32
0.00
0.00
0.00
0.00
0.00
0.00
1,132,418.21
77,568.39
3,004.72 2,771.43 70,991.15 23,870.00 4,343.68
8.00
86,314.17
94,236.22
1,182,794.59 1,182,794.59
###
111,912.99
411,518.48
241.08
rect Materials
ght, Water & Tel
ccounts Payable-Other
mployee Benefit
77,568.39 269,551.08 111,912.99 411,518.48 86,314.17 94,236.22 22,442.56 241.08 135.00 24,278.57 2,500.00 36,602.44 1,203.18
axes, Licenses
SS Contr. Payable
ag-ibig Payable
/Tax-compensation
/Tax-Expanded
hilhealth Payable
epair & Maint.
offessional Fee
8,872.00 1,300.00 7,053.19 850.00 2,100.00 42,673.30 17,785.72 8,254.46
AT Payable (2550M)
SS Loans Payable
1,093.75
dvances to employees ###
###
### 45,691.99
Tranportation
Telephone
Utilities
Expense
Expense
Representation
Sundries A/P Others A/P Others office Rental office Rental
Dr. 10,842.86
Cr. 0.00
13,435.71
0.00
17,000.00 1,500.00
0.00 0.00 (0.00) 0.00 (0.00)
1,408.21
(0.00) 5,199.71
0.00 (0.00) 0.00 0.00 Acct'g Fees
6,000.00
92.99
0.00 0.00 0.00 (0.00) 0.00
8,599.02
0.00 Rental
18,102.44
0.00
Professional Fee
2,254.46
(0.00)
0.00 0.00 (0.00) (0.00) 0.00 0.00 0.00 0.00 philhealth Contri
1,050.00
(1,050.00)
philhealth payable
1,050.00
1,050.00
W/Tax Compensation
7,053.19 850.00
0.00
Pagibig Payable
W/tax E
1,300.00
0.00
Emp. Benefits
8,872.00
0.00
SSS Loan
1,093.75
0.00 (0.00) (0.00)
Rapair & Maintenance
4,017.86 0.00 0.00
6,683.62
0.00 (0.00) (0.00) 0.00 0.00 0.00 (0.00)
20.00
(0.00)
59.00
0.00 (0.00) 0.00 salaries & wages
21,283.30
0.00 0.00 (0.00)
144.00
0.00 0.00 Emp. Benefits
2,500.00
0.00 (0.00)
408.00
0.00 (0.00) (0.00) 0.00 0.00 0.00 0.00 0.00 0.00 (0.00) 0.00 (0.00)
7.00
0.00 Repair & Maintenance
13,767.86
0.00 0.00 0.00 0.00 0.00 (0.00) 0.00 (0.00) (0.00) 0.00 0.00 0.00
1,110.19
0.00 Gas Allowance
21,390.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
49.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
135.00
1,552.21
20,890.35
1,203.18
153,363.43
(0.01)