Introduced Sfy 2010 Budget Sheets_31x38_rev

  • Uploaded by: Ewing Township, NJ
  • 0
  • 0
  • June 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Introduced Sfy 2010 Budget Sheets_31x38_rev as PDF for free.

More details

  • Words: 1,265
  • Pages: 8
SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED WATER UTILITY BUDGET FCOA

10. DEDICATED REVENUES FROM WATER UTILITY

Anticipated SFY 2010

Operating Surplus Anticipated Operating Surplus Anticipated with Prior Written Consent of Director of Local Government Services

Realized in Cash SFY 2009

in SFY 2009

08-501 08-502

Total Operating Surplus Anticipated

08-500

Rents

08-503

Fire Hydrant Service

08-504

Miscellaneous

08-505

0.00

0.00

0.00

for Water Utility only. All other utilities use sheets 34, 35 and 36.

Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services

xxxxxx

Deficit (General Budget)

08-549

Total WATER Utility Revenues

08-599

Sheet 31

* Note: Use Pages 31, 32 and 33

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

0.00

0.00

0.00

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED WATER UTILITY BUDGET - (Continued)

* Note: Use sheet 32 for Water Utility only.

Appropriated

11. APPROPRIATIONS FOR WATER UTILITY Operating:

FCOA xxxxxx

Salaries & Wages

55-501

Other Expenses

55-502

Capital Improvements:

xxxxxx

Down Payment on Improvements

55-510

Capital Improvement Fund

55-511

Capital Outlay

55-512

Debt Service:

xxxxxx

SFY 2010

SFY 2009

SFY 2009 Emergency Appropriation

Expended SFY 2009 Total for SFY 2009 as Modified By All Transfers

Paid or Charged

Reserved

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

Payment of Bond Principal Payment of Bond Anticipation Notes and

55-520

xxxxxxxxx.xx

Capital Notes

55-521

xxxxxxxxx.xx

Interest on Bonds

55-522

xxxxxxxxx.xx

Interest on Notes

55-523

xxxxxxxxx.xx xxxxxxxxx.xx xxxxxxxxx.xx

Sheet 32

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED WATER UTILITY BUDGET - (Continued)

NOTE: Use sheet 33 for Water Utility only.

Appropriated

11. APPROPRIATIONS FOR WATER UTILITY

SFY 2009

FCOA Deferred Charges and Statutory Expenditures: DEFERRED CHARGES: Emergency Authorizations

STATUTORY EXPENDITURES: Contribution To:

xxxxxx xxxxxx

SFY 2010

SFY 2009

xxxxxx 55-540

Social Security System (O.A.S.I.) Unemployment Compensation Insurance

55-541

Emergency Appropriation

Total for SFY 2009 as Modified By All All Transfers

Paid or Charged

Reserved

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

55-530

Public Employees' Retirement System

(N.J.S.A. 43:21-3 et. seq.)

Expended SFY 2009

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

55-542

Judgements

55-531

Deficit in Operations in Prior Years

55-532

xxxxxxxxx.xx

xxxxxxxxx.xx

Surplus (General Budget)

55-545

xxxxxxxxx.xx

xxxxxxxxx.xx

TOTAL WATER UTILITY APPROPRIATIONS

55-599

0.00

0.00 Sheet 33

0.00

0.00

0.00

0.00

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED OTHER UTILITY BUDGET FCOA

10. DEDICATED REVENUES FROM OTHER UTILITY

Anticipated SFY 2010

Operating Surplus Anticipated Operating Surplus Anticipated with Prior Written Consent of Director of Local Government Services

Realized in Cash SFY 2009

in SFY 2009

08-501 08-502

Total Operating Surplus Anticipated

08-500

0.00

0.00

0.00

Use a separate set of sheets for each separate Utility.

Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services

xxxxxx

Deficit (General Budget)

08-549

Total Other Utility Revenues

08-599

Sheet 34

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

0.00

0.00

0.00

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED OTHER UTILITY BUDGET - (Continued) Appropriated

11. APPROPRIATIONS FOR OTHER UTILITY Operating:

FCOA xxxxxx

Salaries & Wages

55-501

Other Expenses

55-502

Capital Improvements:

xxxxxx

Down Payment on Improvements

55-510

Capital Improvement Fund

55-511

Capital Outlay

55-512

Debt Service:

xxxxxx

SFY 2010

SFY 2009

SFY 2009 Emergency Appropriation

Expended SFY 2009 Total for SFY 2009 as Modified By All Transfers

Paid or Charged

Reserved

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

Payment of Bond Principal Payment of Bond Anticipation Notes and

55-520

xxxxxxxxx.xx

Capital Notes

55-521

xxxxxxxxx.xx

Interest on Bonds

55-522

xxxxxxxxx.xx

Interest on Notes

55-523

xxxxxxxxx.xx xxxxxxxxx.xx xxxxxxxxx.xx

Sheet 35

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

Township of Ewing, Mercer County - SFY 2010 Budget

DEDICATED OTHER UTILITY BUDGET - (Continued) Appropriated

11. APPROPRIATIONS FOR OTHER UTILITY Deferred Charges and Statutory Expenditures: DEFERRED CHARGES: Emergency Authorizations

STATUTORY EXPENDITURES: Contribution To:

SFY 2009

FCOA

SFY 2010

SFY 2009

Emergency Appropriation

Total for SFY 2009 as Modified By All All Transfers

Paid or Charged

Reserved

xxxxxx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

55-530

xxxxxx

Public Employees' Retirement System

55-540

Social Security System (O.A.S.I.) Unemployment Compensation Insurance

55-541

(N.J.S.A. 43:21-3 et. seq.)

Expended SFY 2009

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

xxxxxxxxx.xx

55-542

Judgements

55-531

Deficit in Operations in Prior Years

55-532

xxxxxxxxx.xx

xxxxxxxxx.xx

Surplus (General Budget)

55-545

xxxxxxxxx.xx

xxxxxxxxx.xx

TOTAL OTHER UTILITY APPROPRIATIONS

55-599

0.00

0.00 Sheet 36

0.00

0.00

0.00

0.00

Township of Ewing, Mercer County - SFY 2010 Budget

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

DEDICATED ASSESSMENT BUDGET Anticipated 14. DEDICATED REVENUES FROM

FCOA

Assessment Cash

51-101

Deficit (General Budget)

51-885

Total Assessment Revenues

SFY 2010

15. APPROPRIATIONS FOR ASSESSMENT DEBT

SFY 2009

0.00

51-899

0.00

Payment of Bond Principal

51-920

Payment of Bond Anticipation Notes

51-925

Paid or Charged

SFY 2009

0.00

51-999

0.00 Expended SFY 2009

Appropriated SFY 2010

Total Assessment Appropriations

Realized in Cash in SFY 2009

0.00

0.00

DEDICATED WATER UTILITY ASSESSMENT BUDGET Anticipated 14. DEDICATED REVENUES FROM

FCOA

Assessment Cash

52-101

Deficit Water Utility Budget

52-885

Total Water Utility Assessment Revenues

52-899

15. APPROPRIATIONS FOR ASSESSMENT DEBT

SFY 2010

Realized in Cash in SFY 2009

SFY 2009

0.00

0.00

Expended SFY 2009

Appropriated SFY 2010

Payment of Bond Principal

52-920

Payment of Bond Anticipation Notes Total Water Utility Assessment Appropriations

52-925 52-999

Sheet 37

Paid or Charged

SFY 2009

0.00

0.00

0.00

0.00 Township of Ewing, Mercer County - SFY 2010 Budget

Township of Ewing, Mercer County - SFY 2010 Budget

SFY

DEDICATED ASSESSMENT BUDGET OTHER UTILITY Anticipated 14. DEDICATED REVENUES FROM

FCOA

Assessment Cash

53-101

Deficit ( Other Utility Budget)

53-885

Total Other Utility Assessment Revenues

53-899

15. APPROPRIATIONS FOR ASSESSMENT DEBT

SFY 2010

Realized in Cash in SFY 2009

SFY 2009

0.00

0.00

Expended SFY 2009

Appropriated SFY 2010

Payment of Bond Principal

53-920

Payment of Bond Anticipation Notes

53-925

0.00 Paid or Charged

SFY 2009

Total Other Utility Assessment Appropriations

53-999

0.00

0.00

0.00

Dedication by Rider - (N.J.S. 40A:4-39) "The dedicated revenues anticipated during the Fiscal year 2010 from Animal Control, State or Federal Aid for Maintenance of Libraries, Bequest, Escheat; Construction Code Fees Due Hackensak Meadowlands Development Commission; Outside Employment of Off-Duty Municipal Police Officers; Unemployment Compensation Insurance; Reimbursement of Sale of Gasoline to State Automobiles; State Training Fees - Uniform Construction Code Act; Older Americans Act - Program Contributions; Municipal Alliance on Alcoholism and Drug Abuse - Program Income;

Trust reserve for interest(D#420435), Housing and Comm(D#420436),

Workers Comp insurance(D#420437), Developers Escrow(D#420431), Neighborhood Preservation(D#420434), Disposal of Forfeited Property(D#420432), Construction Code(D#420429), Plumbing & Electrical Inspections(D#420430), Parking offenses Adjudication (D#420433), Accumulated Absences (D#420438), Animal Shelter Donations (D#1151436), Explosive Detect (D#1151437), Patriotic Committee(D#1099635), Affordable Housing (D#1151932), Outside Employment(D#1151933), Recreation Trust(D#1151934), Ewing Community Fest(D#1161749), National Night Out(D#1161750), Scoreboard Donations(D#1161751), Talent Show (D#1161752), Sidewalk Fund(D#1192543) are hereby anticipated as revenue and are hereby appropriated for the purposes to which said revenue is dedicated by statute or other legal requirement." (Insert additional, appropriate titles in space above when applicable, if resolution for rider has been approved by the Director)

Sheet 38

Township of Ewing, Mercer County - SFY 2010 Budget

Related Documents


More Documents from ""

Council Minutes 20080708
November 2019 12
Council Agenda 20060327
November 2019 15
Council Minutes 20060407
November 2019 11
Council Minutes 20070424
November 2019 15
Ord-06-09
December 2019 9
Ord-07-06
December 2019 12