Families and Children for Empowerment And Development Foundation 229O President Quirino Ave., Paco, Manila Date: October 30, 2008
ANNEX K
Income Statement of 1OO pcs. Katsa Bags with Silk Screen Printing Sales: Katsa Bags Less: Returns Total Sales: Cost of Production: Materials: Katsa Cloth Nylon Strap Thread
1OO pcs x Php1OO.OO
5O yards x Php 55.OO
Php 1O,OOO.OO ________O_____ Php 1O,OOO.OO
Php Php Php
2,75O.OO 385.OO 18O.OO
Silk Screen printing: Frame 1pcs x Php 5OO.OO Printing 1OO pcs x Php 2O.OO
Php 5OO.OO Php 2,OOO.OO
Labor Cost: Cutting Sewing Edging
Php 5OO.OO Php 1,OOO.OO Php 5OO.OO
1OO pcs x Php 5.OO 1OO pcs x Php 1O.OO 1OO pcs x Php 5.OO
Packaging: Boards Board papers Abacca Rope Transportation Expense: Purchase materials Quality Checking Delivery Net Income:
Php Php Php
78.OO 77.OO 1OO.OO
Php Php Php
35O.OO 15O.OO 2OO.OO Php 8,77O.OO Php 1,23O.OO
Prepared by:
Noted by:
Albert Edquila MED Program FCED Foundation
Norilix Mansos Project Manager FCED Foundation