Heyanita Korea Investor Pitch 2000

  • Uploaded by: Bernard Moon
  • 0
  • 0
  • May 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Heyanita Korea Investor Pitch 2000 as PDF for free.

More details

  • Words: 2,575
  • Pages: 21
Overview of Business, Technology, and Value 

December 2000

This report is solely for the use of discussion only.  No part of it may be circulated, quoted, or reproduced for distribution outside the client  organization without prior written approval from HeyAnita Korea. This material was used by HeyAnita during an oral presentation; it is not  a complete record of the discussion.

CONTENTS

1. Overview of HeyAnita: vision, goal, approach, and value 2. Details of HeyAnita: structure, technology, business model, and advantages 3. Progress to date 4. Projected revenues 5. Appendix

2

1. Overview of HeyAnita HeyAnita is a global startup built on the belief that voice is the most natural method of interfacing  with the vast amounts of information available today. HEYANITA’S VISION

Available Information

Current Method of Access

HeyAnita’s Vision…

WAP-enabled wireless handsets

Internet

PC

Intranet

…to provide users with easy, real-time access to valuable information by leveraging ANY telephone

Specialized Hand-held terminals

3

HeyAnita is striving to leverage the potential of this concept in order to generate a successful and  sustainable business.

HEYANITA’S GOAL, APPROACH, AND VALUE

Goal

Approach

Value (main drivers)*

Phase 1: Direct User

To transfer the value of the internet and intranet to the ordinary telephone by providing voice-driven access to valuable content

Create a solid voice portal in order to build end-user and corporate confidence in the technology AND secure immediate revenues Phase 2: Corporate Clients Leverage success and reputation from voice portal to draw corporate clients for “solutions” business

Revenues

Phase 2: • Private label • V-ASP Phase 1: • Rev sharing with KT Time

* Detailed forecast included in Appendix E

4

HeyAnita was founded by Microsoft veterans in the hopes of leveraging the wireless revolution.  These  founders teamed with Softbank’s money and global reach to create an international presence.

WHO IS HEYANITA? JV: EU JV: South America JV: India US Founders

Investor

JV: China JV: Japan

• Softbank

• 4 Microsoft veterans

• Currently invested in

• Headquartered in Los

Angeles • Experts in creating

operating systems and related technologies • Experts at building

applications and implementing for Fortune 500 clients

+

HeyAnita’s US and Korea entities; committed to invest in ANY international entity created by HeyAnita • Decision to invest in

HeyAnita over Tellme based on perceived technical superiority

JV: Korea • Incorporated: March 22, 2000 • Investors: • HeyAnita US • Softbank Korea • Thrunet • Naray • TG Ventures

30% 30% 20% 10% 10%

• PIC: 7.8 billion won • Management Team: • JS Lee (CEO) • James Kim (COO) • Peter Chang (CTO) • Bernard Moon (EVP) • Sue-Lynn Koo (EVP) • Jae Choi (EVP)

5

Our belief in HeyAnita’s value is supported by the robustness of our technology.

SUMMARY OF TECHNOLOGY AND SERVICE

Telephone Interface (Dialogic/Intel)

Utterance Recognition (Speechworks)

Server (HeyAnita)

HeyAnita User

Natural Language Interpretation (HeyAnita)

Ad Repository (HeyAnita)

Call Forwarding (HeyAnita & KT)

CP Interface (HeyAnita)

Internet or Intranet

6

The value of HeyAnita’s business is driven by (1) our ability to create and share value with Korea Telecom and  (2) our ability to leverage expertise in delivering voice solutions to corporate clients.

SOURCE OF VALUE Phase 2: Corporate Clients

Phase 1: Direct User Revenue Sharing with KT

• Development • Hosting • V-commerce

HeyAnita User

HeyAnita is building multiple revenue streams

ASP clients

Data Center Call Transfer •Sponsorship •Advertising •V-commerce Users’ friends, family, colleagues Private Label Clients “Powered by HeyAnita” • Development • Maintenance • License 7

HeyAnita can capture and protect this business value through its technical advantages and  its strategic alliances.

SUMMARY OF ADVANTAGES

Utterance Recognition

Telephone Interface

1. Open system architecture + high robustness in O/S + high ability to provide best-of-breed solutions

HeyAnita User

Server Natural Language Interpretation

2. Proprietary technology + low licensing fees + low dependence on 3rd party (ie. fast time-to-market)

Ad Repository

4. Detailed profiling of users + high ability to track caller and call patterns

CP Interface

3. Easy interface with CP’s & Clients + no reformatting by CP’s/Clients + no hard coding for HeyAnita

Call Forwarding

Internet or Intranet 8

In order to execute on this plan, HeyAnita’s management has been driving for and has achieved key outputs  during the past 9 months.

PROGRESS TO DATE Description

• Secured unprecedented revenue-sharing and

Backbone

• Korea Telecom

strategic partnership with dominant telco

• Secured top-tier content for all service areas

• • • • • • • •

• Completed commercial launch of 6 services

• Speechworks • HeyAnita US

Content

Services

Partners

• Second set of 5-8 services currently under

MBC/iMBC Maeil Economic Daily & MBN Rotis Ticketlink, MaxMovie, Cineseoul CityNet, Cookand, Unitel Weathernews KSE Korean Air

development

9

HeyAnita Korea plans to follow up with 10 additional service on its second phase launch, and plans to  introduce continuous stream of new services every one to two months.

PROGRESS TO DATE: SERVICE LAUNCH PLAN First Phase

Second Phase

December 5th, 2000

February 5th, 2001

News

Taxi reservation

Traffic information

Airline schedule & ticketing

Movie information

World Clock

Restaurant guides

Directory service

Weather information

Horoscope

Stock quotes

Fan Clubs

My Service

Music-on-demand

Launch Date

Services

Quiz Email & Voicemail Voice chatting service

10

HeyAnita forecasts the creation and protection of multiple revenue streams.  Usage revenues from direct  users serve as the main driver until end of 2002.  Beginning in 2003, corporate client users serve as the major  revenue stream.

OVERVIEW OF PROJECTED P&L

Expenses

Million won

80000

72,712

70000

8,726

V-commerce

60000

8,400

Sponsorship

6,841

Advertising

28,008

Corp Client User

17,756

20,736

Direct User

2004

50,604 50000

3,129 5,880

40000

4,706

30000

25,076

20000

2,370 2,545

19,132

8,182

6,185

10000 0

Total Expenses

3,036 3,142

11,444

0.01 2000

2001

2002

2003

2,770

10,802

19,812

27,112

34,301

11

APPENDIX

A.

Basic foundation

B.

Comparison of possible business approaches

C.

Differences in Direct User Models models

D.

Current state of competition

E.

HeyAnita’s financial projections

12

A. Basic foundation HeyAnita’s business is built on a belief that wireless access to the internet (as well as similar value­added  information sources) will be a widespread reality. BASE CONCEPT

Worldwide Wireless Internet Users

484 million

Key Drivers of Use

• Widespread penetration of

terminals • Affordable rates for wireless

connections • Availability and usefulness of

content • Ease and comfort of user interface • Speed of access

6 million 2000

2005

Current trends support all drivers

Source: Ovum Research

13

The bet that HeyAnita has placed is on the medium for this wireless internet access.

X = Advantage

BET ON MEDIUM Current Thinking

al n ss r ce in tio nt le e m tra se rf a te r r i s n e U te T ene W ate Co In P R

ss ce d c A pee S

“[Customers] try this WAP, and it is so hard! You go down, down, down all these menus, and you wait, wait, wait…pretty soon you give up…” (Head of Internet Operations, SEB Bank) WAP

“Share prices of major European [players] have taken sharp hits recently, despite booming sales, because of concerns about WAP” (Nomura Securities) “We need better hardware and a new generation of mobile transmission to make it work” (Apps Mgr, Ericsson) • Speech recognition technology is a boon with

successful IPO’s of Nuance, Speechworks, and L&H • Major players are moving to voice interface (eg. Oracle,

Voice

Motorola, Lucent, Palm) • Speech portal business alone is forecasted to reach

X

X

X

X

X

$12 billion by 2005 • Regarding the telephone as the wireless internet

appliance of choice: It is already in the market and no one has made one that is easier to use or cheaper to buy (summary of WSJ article) Source: Kelsey Group, Washington Post, Industry Standard, Wall Street Journal

14

B. Business Approach and Model HeyAnita’s approach to this new voice­interface market is designed to (1) build user acceptance of the new  medium via our voice portal, (2) secure solid revenues from the portal operations, and (3) leverage assets  from the portal business to transition to serve corporate clients. BUSINESS APPROACH

Approach

Explanation

HeyAnita

Most Competitors

Direct Users  Corporate Clients

Corporate Client s  Direct Users



Immediately generate large-scale revenues via sharing agreement with Korea Telecom



Build wide-spread acceptance of voice enabled technology to seed Corporate Client market



Create strong brand with decision makers of corporate clients and direct end users (ie. portal)



Selectively build corporate client base via relationships with initial content providers



Fully leverage experience built during launch direct user services and shift resources to corporate client users





Leverage HeyAnita US’s corporate client success stories and expertise in order to service Korean clients Possess option to shift server assets to corporate client business; thereby capture hardware margins as well as services

VS



Generate attractive margins (>50%) on revenues for development services (where services typically comprise 25% of total voice enabling project; remainder of value will flow to technology provider such as L&H or Voiceware)



Tap into a limited pool of clients willing and able to install CTI systems (estimates for total market is less than 500 such clients*)



Build market acceptance for voice solutions “oneclient-at-a-time”



Enter direct user market when sector has matured



Hope that corporate client experience can easily and quickly scale to serve large direct user market



Likely to make large capital investments for direct user services when market is already crowded with competitors

*Current CTI install base is about 250 sites with a projected growth rate of 10-20% per annum for 3-5 years Source: industry interviews

15

C. Differences in Direct User models Despite the fact that a few competitors are pursuing direct users, HeyAnita’s model is far superior in value.

DIFFERENCES IN DIRECT USER BUSINESSES HeyAnita Telco Partner

Dacom-L&H-Chollian (now defunct)* Dacom

Korea Telecom •

Owns the so-called “last mile” of infrastructure to which is critical to reach end users



Relies on KT for use of the incumbent’s “last mile” to end users



Owns and operates core of Korea’s telecommunications backbone



Owns and operates a small network of trunk lines



Able and willing to provide full, integrated, and reliable billing services



Billing services plagued with inability to collect on ~30% of gross revenues User must pay extra for the service

VS Revenue Sharing

45

48 + α

30

Voceweb does not receive call revenues

40

(per 3 minutes of land-line call)

15

User Pays To KT

KT Keeps

HeyAnita Collects From KT

8+α User Pays To Dacom

KT collects from Dacom

Dacom keeps

0 VoceWeb collects from Dacom

* L&H’s recently exposed financial troubles have halted all efforts with Dacom and Chollian. Chollian (a leading ISP and portal) is currently seeking bids for voice-enabling solutions.

16

D. Current state of competition Competitors have chosen varying approaches to the business.  Although source of initial concerns, the  actions­to­date of these players have given HeyAnita reprieve from concern.

COMPETITION Vocian (portal)

Description

Comments

• Launched no-fee portal services without

• • • •

revenue sharing agreement • Quickly “burning” initial $1 million in

funding; seeking additional $10 million to continue operations

Using R2 lines (60 ports) Linked to Voiceware technology Is seeking funds with poorly defined focus Informally contacted HeyAnita about potential merger

Dacom-L&H-Chollian (portal services for fee)

• Defunct due to demise of L&H

• DACOM has requested a proposals from HeyAnita

SK Corp-L&H-Voceweb (PC based portal)

• Defunct due to demise of L&H

• SK is currently seeking competitive

Voceweb (corporate focus)

• Posturing to enter corporate client space

• Activities are currently at a standstill due to

Samsung Spinoffs (PC based UI solutions)

• Zenaway being reabsorbed due to glitch

as solutions provider

proposals for voice solutions

reliance on now troubled L&H.

• Closing down shortly.

in technology • 2nd spinoff likely

Nettus (portal)

• After 6 months of analysis, decided to drop

portal and pursue for solutions business

• Focusing on solutions rather than direct user

services

* L&H, Speechworks, Voiceware, SL2 are technology providers with whom HeyAnita has had reseller/solutions provider discussions. ** Off-shore voice-portals such as TellMe and BeVocal are focused on the US and do not have multi-language capabilities or international plans

17

F. Financial projections With the help of these partners, HeyAnita is poised to generate its forecasted revenues and stay within the  bounds of our forecasted expenses. SUMMARY OF P&L Korean Won (KRW) Usage Revenue Sharing Ad Revenue Sponsorship Revenue V-Commerce Revenue sharing Corporate Business Revenue Revenues

10,535 0 0 0 0 10,535

2001 3,141,674,212 0 0 7,818,844 3,035,907,032 6,185,400,087

2002 11,443,816,911 2,545,140,212 2,370,000,000 535,578,107 8,181,770,852 25,076,306,081

2003 17,756,317,661 4,706,192,124 5,880,000,000 3,128,898,215 19,132,490,788 50,603,898,788

2004 20,736,245,180 6,841,485,504 8,400,000,000 8,726,287,607 28,007,545,269 72,711,563,559

Leasing Payments 0 Data Center 57,406,296 Personnel 1,301,342,011 G&A 334,150,204 Marketing 987,140,860 Research & Content 90,500,000 Operating contingency 0 Operating contingency as % of monthly expense Operating Expenses 2,770,539,371

2,358,206,833 681,200,000 3,411,892,000 248,020,800 2,040,000,000 262,000,000 1,800,263,927 20% 10,801,583,560

9,038,702,165 2,120,800,000 3,686,323,135 233,020,800 2,472,000,000 460,000,000 1,801,084,610 10% 19,811,930,710

15,122,599,758 3,004,800,000 3,796,912,829 233,020,800 3,204,000,000 460,000,000 1,291,066,669 5% 27,112,400,056

21,429,049,965 3,495,200,000 3,910,820,214 233,020,800 3,936,000,000 460,000,000 1,122,484,027 2.5% 34,300,693,253

Gross Margin

(2,770,528,836)

(6,416,447,399)

3,463,290,762

Depreciation

328,702,517

1,572,355,317

(3,099,231,353)

(6,188,538,790)

EBIT INTEREST Taxes Net Income

2000

1,913,622,617

22,200,432,062 2,475,789,812

37,288,386,279 2,531,345,367

3,350,752,754

21,015,708,920

35,879,524,939

60,000,000

240,000,000

240,000,000

240,000,000

240,000,000

0

0

0

4,231,863,472

9,979,066,983

3,110,752,754

16,543,845,448

25,660,457,956

(3,159,231,353)

(6,428,538,790)

18

Gut check calculations reveal that HeyAnita’s calculations fall well­within the range of acceptability on  many fronts.

GUT CHECKS ON P&L Users, Korean Won

Gut Check Direct user base Average monthly add Annual churn Net new users (EOY basis) Total users (EOY basis) Avg monthly cost to avg direct user Corporate client user base Average monthly add Total users (EOY basis) Avg monthly cost to V-ASP client

2000

2001

2002

2003

2004

2,220 30% 100 100 967

76,750 30% 830,384 830,484 7,000

100,000 40% 663,030 1,493,514 8,000

100,000 50% 362,535 1,856,048 8,917

100,000 50% 217,545 2,073,593 9,000

0 0 0

7,500 90,000 9,000,000

42,500 600,000 15,375,000

75,833 1,510,000 21,000,000

70,000 2,350,000 21,000,000

19

SUMMARY OF CASHFLOW Korean Won

(KRW) Revenues Operating Expenses Depreciation EBIT EBIT Margin Tax Net Income Return on Sales Depreciation CapEx Free Cash Flow

2000 10,535 2,770,539,371 328,702,517 -3,099,231,353 -29418428% 0 (3,099,231,353) -29418428% 328,702,517 9,996,822,181 (12,767,351,017)

2001 6,185,400,087 10,801,583,560 1,572,355,317 -6,188,538,790 -100% 0 (6,188,538,790) -100% 1,572,355,317 1,023,801,900 (5,639,985,372)

2002 25,076,306,081 19,811,930,710 1,913,622,617 3,350,752,754 13% 0 3,350,752,754 13% 1,913,622,617 1,023,801,900 4,240,573,472

2003 50,603,898,788 27,112,400,056 2,475,789,812 21,015,708,920 42% 4,231,863,472 16,783,845,448 33% 2,475,789,812 1,000,000,000 18,259,635,260

2004 72,711,563,559 34,300,693,253 2,531,345,367 35,879,524,939 49% 9,979,066,983 25,900,457,956 36% 2,531,345,367 0 28,431,803,323

20

ESTIMATED VALUE* Korean Won

Discounted Cash Flow 25% discount rate

NPV (5 year; g=6% inflation) 76,211,250,947

Sales Multiple (based on total annual sales) 89 Daum Multiple 10 times 5 times

2000 938,573 105,350 52,675

Users Multiple (based on direct users only)** HA users (at EOY) 3,089,330 SKT multiple 1,968,740 KTF multiple 298,261 Daum 200,000 Estimate

2000

* **

NPV (10 year, inflation growth from yr6-10, no g thereafter) 93,573,834,289

2001 551,062,916,876 61,854,000,874 30,927,000,437

2002 2,234,070,905,426 250,763,060,813 125,381,530,407

2003 4,508,347,346,573 506,038,987,881 253,019,493,940

2004 6,477,939,298,932 727,115,635,594 363,557,817,797

2001 100 830,484 308,933,043 2,565,638,228,862 196,874,000 1,635,006,262,140 29,826,087 247,700,757,586 20,000,000 166,096,717,915

2002 1,493,514 4,613,957,189,190 2,940,340,073,167 445,456,681,451 298,702,731,002

2003 1,856,048 5,733,946,270,617 3,654,076,382,933 553,586,557,611 371,209,645,045

2004 2,073,593 6,406,013,811,333 4,082,365,385,369 618,471,636,541 414,718,590,100

All valuations derived from market capitalization of respective organizations as of June 2000. Current values will cause variations in calculated numbers Calculated valuation based on User Multiple accounts for user base of Direct Users only. Users of corporate clients have not been included in current calculations for simplicity.

21

Related Documents


More Documents from ""