-
AFS SW2008 : Township of Ewing, Mercer County [I1023
SFY
ANNUAL FINANCIAL STATEMENT FOR TAE SFY YEAR 2007 POPULATION LAST CENSUS NET VALlJATION TAXABLE 2007 MLTNICODE
35,707 $1,828,178,843
1102
FIVE DOLLARS PER DAY PENALTY IF NOT FILED BY: SFY MUNICIPALITIES - AUGUST 10,2008 ANNUAL FINANCLAL STATEMENT REQUIRED TO BE FILED UNDER NEW JERSEY STATUTES ANNOTATED 40A:5-12, AS AMENDED, COMBWED WITH INFORMATION REQULRED PRIOR TO CERTIFICATION OF BUDGETS BY THE DlRECTOR OF THE D M W O N OF LOCAL GOVERNMENT SERVICES.
Township
of
Ewing
, County c Mercer
SEE BACK COVER FOR INDEX AND INSTRUCTIONS. DO NOT USE THESE SPACES
Examined By:
Date
Prelinar). Check
1
Examined
2
I hereby certify that the debt shown on Sheets 3 1 to 34,49 to 5 1 and 63 to 65 are complete, were computed by me and
Title
Chief ~inancialOfficer
(This MUST be siwled bv Chief Financial Officer. Com~troller.Auditor or Reistered Munici~alAccountant.l
REQUIRED CERTIFICATION BY THE CHIEF FINANCIAL OFFICER: I hereby certify that I am responsible for filing this verified Annual Financial Statement, (which 1 have prepared) or [eliminate one] and information required also included herein and that this Statement is an exact copy of the original on file with the clerk of the governing body, that dl calculations, extensions and additions are correct, that no transfers have been made ro or from emergency appropriations and all statemenrs contained herein are in proof; I further certify that this statement is correct insofar as I can determine from all the books and records kept and maintained in the Local Unit.
John E. Barrett ,of the Township , county of Mercer
Further, I do hereby cenify that I, Officer, ~icense# N-0477
Ewing
-
, am the Chief Financial
of
and that the statements annexed hereto and made a part hereof are true statements of the financial condition of the Local Unit as at June 30, 2008, completely in compliance with N.J.S. 40k5-12,as amended. 1also give complete assurances as to the veracity of required information included herein, needed prior to certification by the Director of Local Government Services, e 30,2008. including the verification of cash balances as
&?--
signature Title
~ W ~ i n a n c i Officer al 2 Jake Ganio Drive Ewing NJ 08628 609-538-760 1 609-883-7392 I
Address Phone Number
Fax Number
IT IS HEREBY INCUMBENT W O N THE CHIEF FINANCIAL OFFIC.ER, WHEN NOT PREPARED BY SAID, AT A MINIMUM MUST REVIEW THE CONTENTS OF THIS A W A L FINANCIAL STATEMENT WITH THE PREPARER, SO AS TO BE FAMLIAR WITH THE REPRESENTATIONS AND ASSERTIONS W E HEREIN. AFS SFY2008 : Township of Ewing, Mercer County 11 102j
-
Sheet 1
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
UNIFORM CONSTRUCTION CODE CERTIFICATION BY CONSTRUCTION CODE OFFICUL
The undersigned cerfiJes that the municipality has complied with the regulations governing revenues generated by uniform construction code fees and expenditures for construction code operations for SFY 2008 as required under N.J.A.C. 5:234.17.
Printed Name:
Signature:
Certificate #: Date:
W'82-
!-d~3
7
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet l b
-
AFS SFY2008 : Township of Ewing, Mercer County [A1021
SPY
21-6000557
Federal ID # Township of Ewing ~unicipalit~
Mercer CounTy
Report of Federal and State Financial Assistance Expenditure of Awards Fiscal Year Ending: (1) Federal programs Expended (administered by
(21 State Programs Expended
June 30,2008 (3 ) Other Federal Programs Expended
the state) TOTAL $
409,601.2 1
$
2,091,596.79
$
Type of Audit required by OMB A- 133 and OMB 04-04:
X
Single Audit
Program Specific Audit Financial Statement Audit Performed in Accordance With Government Auditing Standards (Yellow Book)
Note:
Ali local governments, who are recipients of federal and state awards (financial assistance), must report the total amount of fcderd and state funds expended during its fiscal year and the type of audit required to comply with OMB A- 133 (Revised June 27,2003) and Ohm 04-04. The single audit threshold has been increased to $500,000beginning with Fiscal Year ending after 12/3 1/03. Expenditures are defmed in Section 205 of OMB A- 133.
(1)
Keport expenditures from federal pass-through programs received directly from state government. Federal pass-through funds can be identified by the Catalog of Federal Domestic Assistance (CFDA) number reported in the State's grantlcantract agreements.
(2)
Report expenditures from state programs received directly from state government or indirectly from pass-through entities. ExcIude state aid (i.e., CMPTRA, Energy Receeipts tax, etc.) since tbere are no compliance requirements.
(3)
Report expendims fim federal programs received directly from the federal government or indirectly fiom entities other than state government.
AFS - SFY2008 : Township of Ewing, Mercer County [1102]
Sheet lc
AFS - SIT2008 : Township of Ewing, Mercer County [1102]
SPY
IMPORTANT!
READ INSTRUCTIONS INSTRUCTION The following certification is to be used ONLY in the event there is NO municipally oper-
ated utility.
If there is a utility operated by the municipality or if a "utility fund" existed on the books of account, do not sign this statement and do not remove any of the UTILITY sheets from the docu-
ment.
CERTIFICATION I hereby certify that there was no "utility fund"on the books of account and there was no utility owned and operated by the Township of Ewing County of Mercer
during the year SFY 2007 and that sheets 40 to 68 are unnecessary.
I have therefore removed from this statement the sheets pertaining only to utilities Name John E. Barrett Title Director of Finance (This must be signed by the Chief Financial Officer, Comptroller, Auditor or Registered Munici-
pal Accountant.)
NOTE: When removing the utility sheets, please be sure to refasten the "index" sheet (the last sheet
in the statement) in order to provide a protective cover sheet to the back of the document,
MUNICIPAL CERTIFICATION OF TAXABLE PROPERTY AS OF OCTOBER 1,2007 Certification is hereby made that the Net Valuation Taxable of property liable to taxation for the tax year 2008 and filed with the County Board of Taxation on January 10,2008 in accordance
with the requirement of N.J.S.A. 54:4-3 5 , was in the amount o
MUNICIPALITY
Mercer
comn -
AFS SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 2
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
NOTE THAT A TRIAL BALANCE IS REQUIRED AND NOT A BALANCE SHEET
POST CLOSING TRIAL BALANCE - CURRENT FUND AS AT JUNE 30,2008
Cash Liabilities Must BE Subtotaled and Subtotal Must Be Marked Wirh "C" -- Taxes Receivable Must Be Sub~otaled
Title of Account
Credit
Debit
1
Cash And Cash Equivalents
Due From State of NJ Dept of Transportation Due from State Senior & Vets Deduction Bad Check Receivable Delinquent Real Estate Taxes Receivable
12,747,087.21 210,000.00
438,083.19 22,99 1.05
52,2252
Sewer Service Charges Receivable
Tax Title Leins Receivable
282,752.60 ,
Deferred Charge Specid 5 Yr Emergency Due to Various Agencies Appropriation Reserves Reserve For Encumbrance
Special Emergency Notes Payable Tax Anticipation Notes
Prepaid Taxes Prewaid Sewer Due to State of NJ Marriage Licenses Reserve for Special EmergencyMaster Plan Reserve For Receivables Fund Balance Subtotal Cash liabilities
268.879.73
-
1.539.916.28 -
-
10,132,57189
Grand Total Debits / Credits
11
1
1
1
14,82 1,686.68 1 )
3.149.196.51
14,82 1.686.68
(Do not crowd - add additional sheets) AFS - SFY2008 : Township of Ewing, Mercer County 111021
Sheet 3
AFS - SFY2008 : Township of Ewing, Mercer County 111021
SFY THE REQUIRED CERTIFICATION BY AN RMA IS AS FOLLOWS: Preparation by Registered Municipal Accountant (Statement of Statutory Auditor Only)
I have prepared the post-closing trial balances, related statements and analyses included in the accompanying Annual Financial Statement from the books of account and records made available to me by the Township of Ewhg as of June 30,2008 and have applies certain agreed-upon procedures thereon as promulgated by the Division of Local Government Services, sole@ to assist the Chief Financial Officer in connection with the filing of the Annual Financial Statement for the year then ended as required by N.J.S. 40A:5-12,as amended. Because the agreed-upon procedures do not constitute an examination of accounts made in accordance with generally accepted auditing standards, I do not express an opinion on any of the post-closing trial balances, related statements and analyses. In connection with the agreed-upon procedures, (except for circumstances as set forth below, no matters) or @mm#e~+ [eliminate one] came to my attention that caused me to believe that the Annual Financial Statement for the year ended 2008 is not in substantial compliance with the requirements of the State of New Jersey, Department of Community Affairs, Division of Local Government Services. Had I performed additional procedures or had I made an examination of the financial statements in accordance with generally accepted auditing standards, other matters might have come to my attention that would have been reported to the governing body and the Divijsion. This Annual Financial Statement relates only to the accounts and items prescribed by the Division and does not extend to the fmancial statements of the municipality/county, taken as a whole. Listing of agreed-upon procedures not performed and/or matters coming to my attention of which the Director shouId be informed:
(Registered Municipal Accountant
(Firm Name (Address)
(Address)
Certified by me phone Number)
this
day of
,2008 (Fax Number)
AFS - SFY2008 : Township of Ewing, Mercer Counb (1t 021
Sheet l a
00'0
00'0
Pasfl LON IgaY S
F
LBX-!IS 8 3 N V W 8 V LON QNV amnbm Si 83WW8 TVIXJ. V LVHL XLON
-
AF S SFY2008 : Township of Ewing, Mercer County [I 1021
POST CLOSING SFY TRIAL BALANCE - PUBLIC ASSISTANCE FUND ACCOUNTS #1 AND #2* AS AT JUNE 30,2008
Title of Account
1 1,534.45
Grand Total Debits / Credits
1,534.45
-
(Do not crowd add additional sheets)
*To be prepared in compliance with Department of Humm Services Municipal Audit Guide, Public Welfare, General Assistance Program.
-
AFS SFY2008 : Township of Ewing, Mercer County [1102]
Sheet 4
SLNWI3 XLVLS QNV TWX(IR6
- 3 3 N V W 8 TVIXL 3NISO73 A S 0 6
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
POST CLOSING TRIAL BALANCE - TRUST FUNDS
SFY
(Assessment Section Must Be Separately Stated)
(INCLUDE PAYROLL FUND) AS AT JUNE 30,2008
Title of Account
Animal Control Trust
-
00not crowd add additional sheets) Sheet 6
-
AFS SFY2008 : Township of Ewing, Mercer County [1702]
-
AFS SFY2008 : Township of Ewing, Mercer County 11 1021
sE"Y
POST CLOSING TRIAL BALANCE - TRUST FUNDS (CONT'D) (Assessment Section Must Be Separately Sfa ted)
(INCLUDE PAYROLL FUND) AS AT JUNE 30,2008
[Extra Sheet]
h 1 Debit Credit Title of Account 1 Y
Police Off Duty Employment
t"i"ll+
Cash
Reserve for Off Duty Employment
81,43683
Cash
1
Reserve for:
1 - I / 1,I 50.00 I
Community Center Homeland Securitv Animal Shelter Community Fest Asset Forfeiture
1,132,500.01~~
11
II
Street & Sidewalk Environmental Commission
909.40
400.00
Parking Adjudication
3,409.1 1
Patriotic Committee
3,735.5 1 1,034,109.87
1,456.62
6,3 12.59 3,042.29
Unclaimed Funds Happy Trails
1,575.00
)
Encumbrances
1
Gmnd Total Debits I Credits
@o not crowd - add additional sheets)
3,005.16
4,805,136.28
(1
4,805,136.28
AFS - SIT2008 : Township of Ewing, Mercer County I f 1021
Sheet 6-ii
[Extra sheeq
AFS - SFY2008 : Township of Ewing, Mercer County [1102]
MUNICIPAL PUBLIC DEFENDER CERTIFICATION Public Law 1997, C. 256
Municipal Public Defender Expended Prior Year (SFY 2007). ......................... (1)
Municipal Public Defender Trust Cash Balance.. ..............,....................... (from fee generation only) June 30,2008: ..................................... (3)
Note: If the amount of money in a dedicated fund established pursuant to this section exceeds by more than 25% the amount which the municipality expended during the prior year providing the services of a municipal public defender. the amount in excess of the amount expended shall be fowarded to the Criminal Disposition and Review Collection Fund administered by the Victims of Crime Compensation Board.
Amount in excess of the amount expended: 3 - (1
+ 2 ) = ...................................
$
0.00
The undersigned certifies that the municipality has complied with the regulations governing Municipal Public Defender as required under Public Law 1997, C. 256.
John E.Barrett
Chief Financial Officer: Signature:
Certificate #:
fl-0477
Date:
-
AFS SFY2008 : Township of Ewing, Mercer County 111021
Sheet 6a
AFS - SFY2008 : Township of Ewing, Mercer County 17 1021
Schedule of Trust Fund Reserves Purpose
Amount June 30,2007 per Audit Report
Recei~ts
Disbursements
Balance as at June 30,2008
1. Tax Collector's Trust 2. Parking Adjudication
3. Ewing CommuniQ Center Trust 4. Planning Trust
5 . Route 3 1 Project
6 . Zoning Trust
7.M u i c i ~ a Alliance l 8. Develover's Escrow Performance 9. Developer's Escrow Review 10. Uniform Construction Code 1 1. Asset Forfeiture Trust
1 2. Recreation 13. Community Fest
14. Environmental Commission 15 . Affordable Housing Fees
16. Animal Shelter Donations 17. Homeland Security K-9
18.National Night Out 19. Talent Show Program
20. Patriotic Committee 2 1 . Scoreboard Donation
22. Police Off Duty Employment 23. Self Insurance Workers Comp 24. Self Insurance Self Insurance
25. Animal Conarol Trust 26. Public Assistance Trust 27. Sidewalk Fund 28. Unclaimed Funds -
29. Street and Sidewalk Fund 30. Payroll Trust
3 1. Happy Trails
34.
35.
Totals: AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 6b
AFS - SFY2008 : Township of Ewing, Mercer County 111021
SFY
ANALYSIS OF TRUST ASSESSMENT CASH AND INVESTMENTS PLEDGED TO LIABILITIES AND SURPLUS Audit
Title of Liability to which Cash and Investments are Pledged Assessment Special Bond Issue:
Balance June 30,2007 IXXXXXXXXK
1
RECEIPTS Assessments and Liens xxxxxxxxxx
Current Budget
xxxxxxxxxx
Disbursements
-
-
xxxxxxxxxx
Balance June 30,2008
XXXXXKXXXX
XXXXXXXXXX
xxxxxxxxxx
XXXXXIXXXX
... ***
... .*.
m
F 2 4
Totals
* Show as red figure Sheet 7
AFS - SFY2008 : Township of Ewing, Mercer County [1102]
1IYYYYXXXXXX)LXI)
Y
R
panssl ION1~qpazuopnv sa30N pm spuog pazuoqnv salo,y pm spuog spaa~ord.lsg
R
-
IZOL 11 1Eluno3
-
6 laWS
' 6 ~40 3d ! q s u ~ w: 8 0 0 ~ ~SJV s :ap!k
~a3t3~ ~trpmu!~ 0 jay3 '(Q) 10 I
-+WlT
:amleu%s
laaqs uo w pagym SB mawlets p!swu!~I ~ Ws!q~p m d a ~ do w uo fu!puadap ('t13m~0 'IVDNVNIJ r131~3
3 -Uo!m3g!w3 S!ql U! JO s a i r ~ ~ g a n IIV ,, papnrau! PW qw3 w o d a aq lsnw auarulsar\u!latl~opm ,,nuauraar;gvmyamoax,, ',,~!smaa 800Z 'OE aml Is qocqmd qqm!ldde aql q r p paypan uaaq a ~ e a~rreleq y leu1 irre uo suop~!msvr r e g pm s%u!.mgu! sluawsaAu1 JOJ u ~ o q s'Lmj!'Qunorw [le nyr .q!uala3 os[e 1 8002 'OE aunr le syoqssed JOnuauraa& 'salmg!ua3 'nuaura)els qmq a!qea![dde aql ~I!Mpagua.1uaaq aneq @)6 pm 6 ~ a q uo s u u m p ,,~~sodaa uo wa,,aw u! u ~ o q s~unoun! s ~ [ t r1wq1 &va3 ;lqa~aqI
P
.iuno33e
,,
q m q s q3ns su!mu!sur O!~~!~!U"UI a q j ! = U E [ B ~ l e y pue uo!le!lj3umai junco3y mws~ssvq q n d F apnpu! ol aJns 38 I!SWL ur sl!sodaa apnpu~,
-
AFS SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
CASH RECONCILIATION JUNE 30,2008 (Cont'd) LIST BANKS AND AMOUNTS SUPPORTING "CASH ON DEPOSIT" Current
Petty Cash & Change Fund -
12,611,817.41
5424106
Commerce -
Clerk Commerce
5424 130
State Arid Federal Grants
Commerce
7867335916
General Capital I Commerce
I
L
L
786172836
1 1
Dedicated Construction 786 1728744
1
Commerce
78675034 14
1I 243,823.36
Commerce
5424 122
(1
Commerce
Self Insurance Trust
503,480.83
17,780.25
] I
Tax Collector's Trust
Commerce (Premiums Escrow Acct)
7857152958
1
65,508.62
I
Commerce (Redemptions Escrow Acct)
7857152966
Commerce
7857153121
Recreation Commission
Commerce
7867503422
Public Assistance Trust 4861124720
Commerce
Note: Sections N.J.S. 40A:4-61,40A:4-62 and 40A:4-63 of the Local Budget Law require that separate bank accounts be maintained for each allocated fund. AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 9a
AFS - SFY2008 : Township of Ewing, Mercer County [1102j
SFY
CASH RECONCILIATION JUNE 30,2008 (Cont'd) LIST BANKS AND AMOUNTS SUPPORTING "CASH ON DEPOSIT"
[Extra Sheet1
11
Police Off Dutv Em~lovment
Commerce
(1
7760 104375
-
-
.-
-
Other Trust
82,298.22
1
1
Affordable Housing
Commerce
7867503430
Other Trust Operating
Commerce
7760080052
((
15,222.01
National Nieht Out
Commerce
7760080056
11
1.315.62
Scoreboard Donation
Commerce
7760080057
Talent Show
Commerce
7760080058
1
6,334.59
Homeland Security K-9
Commerce
7760080059
I1
999.40
Animal Shelter
Commerce
7760080060
Community Fest Pahotic Committee
Commerce
7760080061
Commerce
7760080062
3,735.51
Environmental C u m
Commerce
7760080063
400.00
Asset Forefeiture
Commerce
7760080055
17,235.13
Other Trust Interest
Commerce
7760080053
57.97
Unclaimed Funds
Commerce
7760080066
Street & Sidewalk Fund
Commerce
7760080065
Happy Trails
Commerce
7760080066
Performance Escrow
Commerce
0012363
1,855,03 1.68
Commerce
0012363
499,503.28
1,035,35 1-83
4,179.34
1
1
3,042.29 50,610.00
-- f I
Note: Sections N.J.S. 40A:4-6 1,40A:4-62 and 40A:4-63 of the Local Budget Law require that separate bank accounts be maintained for each allocated fund. AFS - SFY2008 : Township of Ewing, Mercer County 111021
Sheet9b
[Extrasheet]
--
-
AFS SFY2008 : Township of Ewing, Mercer County [1102]
SPY
MUNICIPALITIES AND COUNTIES FEDERAL AND STATE GRANTS RECEIVABLE 2008
Balance
Grant
Budget Revenue Realized
July 1,2007
Received
Balanced Vest Partnership HousingProgram
6,294.00
175,500.00 6,294.00
CDBG - Year 1 Domestic Violence
F CI
0
DOT Livable Communities DOT Safe Streets to Schools DVRPC Nat Resource Inv & Conservation Recycling Tonnage Grant Hazardous Waste Discharge Mercer County Neighborhood Revitalization Municipal Alliance Grant NJ Storm Water Regulation Grant NJ Transportation Trust Small Cities Smart Future Planning Grant (Master Plan) Tobacco Age of Sale Clean Communities Enhanced 9 1 1 C o r n Disease Hep B Safe & Secure Communities Drunk Driving Enforcement Subtotals this Sheet ONLY
Balance June 30,2008
1
45,062.58
45,062.58
2,500.00
1
I
I
I
0.00 -
16,141.92
I
*
-
-
1
2 1,770.00
-
83,113.00
5,155.00
283,900.00
-
88,637.74
14,141.92
6 1,343.00
-
2,500.00
88,637.74 0.00
1
I
175,500.00
225,000.00
5,155.00 3 15,846.43 522,280.00 30,000.00
193,053.57
522,280.00 30,000.00 I
1,500.00
I
1,500.00 45,624.49
45,624.49
5,000.00
60,000.00 I
1.220.672.32
4,435.16
629.430.72 Sheet 10
-
5,000.00
60,000.00
11
0.00
0.00
0.00 AFS - SFY2008 : Township of Ewing, Mercer County [1102]
-
AFS SFY2008 : Township of Ewing, Mercer County 111021
MUNICIPALITIES AND COUNTIES FEDERAL AND STATE GRANTS RECEIVABLE (Cont'd) 2008
Grant
rP C.l
P CD
Cops in Shops NJ Manufacture EMS Emergency Management Assistance Body Armor Fund Public Health Priority Funding Emergency Management Assistance Grant NJ DEP Recycling Tonnage Sprint OEM BRAC Cops in Shops Click It or Ticket 2006 Deleware River Silvia Street Pandemic hfl uenza Recreation Individuals With Disabilities Mercer County LINCS CDBG - Year 3
Balance July 1,2007
Budget
Cancelled
Received
Revenue Realized
-
-
8,986.95 [
-
31,100.00
I
5,000.00
16,207.33
1
-
I
1,500.00
8,986.95 31,100.00 5,000.00
37,000.00
I Balance
June 30,2008
1,500.00
I
[Extra Sheet]
"
-
16,207.33
1
6,869.20
37.000.00
6,869.20
1,840,000.00
1
1,840,000.00
17,222.00
8,77 1 .OO
8,45 1-00
3,4 19.00
3,419.00
-
1
-
203,2 1 3 .OO
203,2 13.00
CDBG - Year 4
204,276.00
113,232.62
CDRG -Year 5 Deleware River Commission Road Overlay Mercer at Play Irhstructure Prep & Emergency Response Totals, including "Extra"Sheets
205,489.00
205,489.00
1,840,000.00
1,840,000.00
91,043.38
76,000.00 1,500.00
76,000.00
-
1,500.00
3,064,091.32 3,033,835.05 1) 1,025,490.82 -
Sheet 1Oa
[ ~ x t msheet]
1,840,000.00 $
0.00
3,232,435.55
- SFY2008 : Township of Ewing, Mercer County [I1021
AF S - SFY2008 : Township of Ewing, Mercer County [ I 1021
SFY
SCHEDULE OF APPROPRIATED RESERVES FOR FEDERAL AND STATE GRANTS Grant
Transferred fiom 2008 Budget Appropriations Budget I Appropriation By 40A:4-87
Balance July 1,2007
I
Expended
Balance June 30,2008
m w
8r r
Local Law Enforcemcnt Block Grant Subtotals this Sheet ONLY
7,545.00
1
7,545.00
46,408.03
Sheet 11
0.00
278,799.1 1 -1 j
0.00
-
377,338.58
AFS SFY200B :Township of Ewing, Mercer County [1102]
-
AFS SFY2008 : Township of Ewing, Mercer County [1102]
SCHEDULE OF APPROPRIATED RESERVES FOR FEDERAL AN:I STATE GRANTS (Cont'd) Transferred horn 2008
1 Expended
Balance July 1, 2007
Grant
1
SFY Cancelled
Balance
Adjustments
June 30,2008
II
m
v
P
R
+ P
Mercer Countv Neiehborhmd Revitalization Munici~alAlliance NJ Storm Water Regulation Grant NJ Transportation Trust OEM CERT Trailer Grant Public Health Priority Funding Small Cities Smart Future Plannin~Grant (Master Plan) Tobacco Ace of Sale Enforcement Treasurv Grant Fire Truck NJ Manufacturers EMS Grant -
1 11
I
7
t
27.655.58
I
Sprint OEM Grant
Delaware River Silvia Street Cap Imp NJ State Pandemic Influenza Prep Grant Mercer County LMCS Grant Recreation Individuals Disabilities OE Click It or Ticket Grant Enhanced 91 1 Grant
Delaware River Road Overl av Promarn Mercer at Plav Communicable Disease HEP B Vaccine Subtotals this Sheet ONLY
11 1 3,32 1 .OO
2.658.081.39 Sheet I l a
AFS - SFY2008 : Township of Ewing, Mercer County [I1021
-
AFS SFY2008 : Township of Ewing, Mercer County [I1021
Grant
Balance
July 1,2007 2.658.92
m
u
SFY
SCHEDULE OF APPROPRIATED RESERVES FOR FEI: ERAL AND STATE GRANTS (Cont'd) I Transferred from 2008 - 1
1
Budget Apxopriations Budget Appropriation By 40A:4-87 2.869.20 4.000.00
[Extra Sheet] Expended
1
Balance June 30,2008 9.528.12
Safe and Secure CDBG Year 2 Recycling Tonnage Grant BRAC CDBG Year 3 CDBG Year 4 CDBG Year 5 infrastructure Prep & Emergency Response
Totals. including "Extra"Sheets Sheetllb
[ExtraSheefl
AFS - SFY2008 : Township of Ewing, Mercer County 111021
-
AFS SFY2008 : Township of Ewing, Mercer County 11102)
SCHEDULE OF UNAPPROPRIATED RESERVES FOR FEDERAL AND STATE GRANTS
SFY
Grant
Sheet 12
AFS - SFY2008 : Township of Ewing, Mercer County [I1021
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
*LOCAL DISTRICT SCHOOL TAX
Credit
Debit Balance July 1,2007 School Tax Payable # School Tax ~ e f e r r d (Not in excess of 50% of Levy - 2006 - 2007)
1
85001-00
xxxxxxxxxx~~
! - 11
85002-00
Levy School Year July 1,2007 - June 30,2008 .. Levy Calendar Year
1)
xxxxxxxxxx
1
47,210,125.00
Paid
Balance June 30,2008 School Tax Payable # School Tax Deferred (Not in excess of 50% of Levy - 2007 - 2008)
85003-00
-
XXXXXXX~XX
85004-00
-
xxxxxxxxxx
*Not including Type 1 school debt service,emergency authorizations-schools,transfer to Board of Education for use of Local Schools #Must include unpaid requisitions.
47,2 10,125.OO
47,2 10,125.00
MUNICIPAL OPEN SPACE TAX Credit
Debit Balance July 1,2007
8 5045-00
xxxxxxxxxx
2008 Levy
8 1105-00
xxxxxxxx~~
-
xxxxxxxxxx
Interest Earned
Expended
Balance June 30,2008
85046-00
-
X X X ~ ~ ~ X X X X
-
~xxxxxx
0.00
0.00
AFS - SFY2008 : Township of Ewing, Mercer County I1 1021 Sheet 13
00'0
00'0
00-EPOSS
-
xxxxxxxxxx
00-HOS8
-
X X ~ X X Y X X
xxxxxxxxxx
.suo!~!s!nba p ~ d m apnpy Isnm#
(LOOZ - 9002 - h a ? 3 0 %OSJOSsa3xau! ION)
Pa=aJ=a ml.IOOrlDS # a 1 9 ~ L ~ml d ToovS
8002 'OE aunf aaUQIW
XXXXXX~:XX
~~XXX~XXXX
-
PFd m3h mPua@3h a ?
xxxxxxxxxx
-
8002 'OEaunr - LOOT '1 Llnr n a 1 ~0 0 ~h sa ?
X X X ~ T X X X
x x x x ~ ~ x x oo-zpog8 ~~
(LOOZ- 9002 - ~ a r ~ ~ o % Q S J o s sa! a ~ION) xa
p=u=jaa=L IOVS XXXXXXXXXX
XXXXKXXXXX
00-I POS 8
xXXXXXXXxx
VPaJ3
00'0
# a~qvLvd =.looq3S I,
LOO2 'I
33WP€l
1!9au
00'0
-
xxxxxxxxxx
-
xxxxxxxxxx
~xxXXXXXX
-suog!s!nba~ppdun apntsu! isnty#
00-PEOSB 00-£EON
(8002- LOO2 - h a 7 3 0 %OS 30 SsaDxa u! 10hu P a ~ ~ J a=.LU looy3s # a19~h~ XQL d 100TS 8ooz ‘0E a ~ a r~
XXXXXXxXXX
-
xxxxxxxxxx
-
w w
PFd
XXXXXXXXxx
=aA J33PU3P3h? 8002 'OE a n r - LOOZ 'I 4 n f X ~ 1 A 0 0 ~L s3 - l
XXXXKXXXXX
xxXXXxXXXX
00-[ EOS3
XXXXXXXXXX
00-ZE058
XXXXXXXXXX
(~007,- 9002 - h a ? ~ O %OSdO Ssa3xau! l"N) ~ 3 ~ 3 3m a a ;1~0 0 ~ s
x
# 31qvA~d
IOOVS
LOOZ ' I
XXXXXXXXXX
41a
3
~
~
119aa
l!Pa=3
XXXXXXXkXX
XXXXXXXXXX
XXXXXXKXXX
XXXXXXXXXX
XXXXKKXXXX
XXxXXXXXXX
L T 'OE~'PS2'9 1
xxxxxxxxxx
XXXXXXX~~X
XX~XXXXXXX
-
s a x q pau!wo 38 pappy 103 K1mo3 aria S3xeL &rno3
8002 'OE aunC aDmF€I PFd
XXXXXXXXKh:
I ~ ' £ S O ' T ~ € xxxxxxxxxx
9l'SS0'6~6
~E'zz~'s€~'EI
xxxxx-xx
SO-£0008 00- ZOO08
SamL paU!wO pm pappV 103 h n o 3 anQ u o y p ~ a s aq x d s u a d hurt03 ~
VPaH 4mo3
XXXXXXXXXX
Awn03 pmuag
EO-€0008
xxxxxxxxxx
&=(I!?
PO-€0008
xx**xxxxxx
~ X X X X X xXXxxXXXXX
pannu0 Pm PPPV 103 Q n o 3 =nu Xxxxxxxxxx XXXKXXXXXX
XXXXXXXXKX
1 0-€0008
s a x q huno3
a
II4aU
JIPgJ3
s ~ ' L s ~ 1'08 'P~
-
5 8 ' ~ 5 6 ' ~1'08 8 XXXXXXKXXX
u! qagap 10 ssaaxa 6m 'sa3uw.p y3ns q .laaqs s!qjo do1 a w IE luawalels av JO m 1 o 3 ,,la%pna,, a q q ,,nopxelICq paspq aq 01 ~ u n o q ou , s! slaw uaqw XFO alqwgdde are sum! asau,
00-8 7 TO8
(qowooj aas) muanax 1a8pnq-uo~ p~yaa, (alou~oojaas) muahax ~ a % p n ~ -ssa9x3, uo~
sam~ p a p a l ~ o x ~103 n amasad
00-91 TO8
y aa
0 0 5 1 108
XXxXxxXxxX
00-9 1I08
OL'OZOL~6b'9 1
XXXX~XXXXX
~ ~ ' [ ~ I ' L z z 00-LI TO8
xxxxxxxxxx
9 'LZL'~OE XXKXXXXXXX
XXXX~~XXXX
XX~XXXXXXX
-
00-0 2 T 08 00-£1108
(ro) ia8pna p d p p n j~o voddns JOJ ampa (lo) samL luau113jo nopq103 pa-~mbay
J!D
m~ a m d aado ~ pd!~!unh~ s a x g I ~ ~ S !1 yQ3 a d ~
sam~ huno3
9 ~ ' 9 ~ ~ ' ~I 6 8 '005 I I 108
xxxxxxxxxx
s a m p~ a u p 0 pm pappv JOJhmo3 aria
00-7;1108
XXXKXXXXXX
xxxxxxxxxx
xxxxxxxxxx
~~'SSO'I~E
, XXXXXXXXXX
XXXXXXXXXX.
OO'SZI'OIZ'LP
XXXXXXXXY~
6 9 ' 0 ~ 2 ~ ~ ~ 8xxxxxxxxxx '6~ J!P3J3
00-01 108
*.L
100~3s @IH PUO!~=II
100~s 13wa
00-60108
mcL 1009~SPO?%^
00-61 108
=;L
UogEmL Aq pas= 00-80108
(ZZ laays uo p t
10
aq 01 l n o v
o I wall 30 WOL)g933 u! p a z l ~ sam.~ a~ ~
u a w
,!qau
SNQI;L3X?703 XVL LNX?lXn3 dO NOI,LV30?7V
xxxxxxxxxx
xxxxxxxxxx
-SO108
~ x x x x x ~ OL'OZObE6~'9 ~ ~ ~ I
XXKKXXXXXX
-90I 08
xxxxxxxxxx
XXXXXXXKKX
z I'PW'LPL'LI
ZP'EZ~'VSZ'I
~ ~ ' £ 6 6 ' ~ 0 0 ' 0 59P'SZ IcL.b6'8P
90'898'8 SOcl
uog~m Aq~p a s m aq 01I
OL'OZO'E~P'~~ -LO 108
X ~ J .~OOYDSIDYSI~
~ O V
pol
PO? 01UO!I!PPV (q) (e)
sasohd ~ d ! v W 103 m L @307
:uog~m ICq~p a s m aq 01 ~rmoruv
xxxxxxxxxx
9~'9~1'109'OE -E0108
(OP'~ET'ZEI)
00'000' l P l
(96'8 1 9 ~ ~ 9 )
XXXXXXXX~X
(OV~EI'ZEI) X XXXXXXXXX
-
PO'I ~ E ' L L
xxxxxxxxxx
X X X ~ K K X
~ 6 . 0 61~1 ~ 8
S6'06E't I I
saml luanbuqaa urog syd!a~ax
-PO108
~al~d!~!l~anuaAaX~oa~tta~s!N@loL
V L 1 taaqS wo4J
( a I ~uo
STWL
:L8-9:VOP 'S'I'NA9 PaPPV
P~PW P~I~OPV
I P'~W'OS€'OE t 8'S8LCZ8P'OE XXXxXXXXXX
XXXXXXXXXX
00'988'S92'1
00'988'S9ZLI
OD'ZP049W
OO'ZM)'~PP
ZO-
€0-
@ax
*a!wa 10
-20108 l u a m a ~ ~o 3~ 0 JO 7 1013a~g jo Juasno3uallufi sopd q p p a l ~ d p y u vsn~dms -10208 pal~d!3!1wS ~ I ~ S
10~aapna
aamog
ssa3xg
-
AFS SW2008 : Township of Ewing, Mercer County jll02j
SFY STATEMENT OF GENERAL BUDGET APPROPRIATIONS 2008 SFY 2008 Budget as Adopted SFY 2008 Budget - Added by N.J.S. 40A:4-87
1
80012-02
1 18,390.95
Appropriated for SFY 2008 (Budget Statement Item 9)
I 1
Appropriated for SFY 2008 by Emergency Appropriation (Budget Statement Item9 800 12-04
Total General Appropriations (Budget Statement Item 9)
80012-05
Add: Overexpenditures (see footnote)
80012-06
+ 48,947,125.46
Total Appropriations and Overexpenditures Deduct Expenditures:
1
I
11
Paid or Charged [Budget Statement Item (L)]
800 i2-?8
7.
47,767,40334
1
Paid or Charged - Reserve for Uncollected Taxes
80012-091
309,727-1611
Reserved
80012-10 11
679.309.30 11
Total Expenditures
1
80012-1 1
Unexpended Balances Canceled (see footnote)
48,756,439.80 190,685.66
FOOTNOTES - RE: OVEREXPENDITURES: Every appropriation overexpended in the budget document must be marked with an and must agree in the aggregate with this item.
RE:UNEXPENDED BALANCES CANCELED: Are not to be shown as "Paid or Charged" in the budget document. h all instances "Total Appropriations " and "Overexpenditures"must equal the sum of "Total Expenditures"and "UnexpendedBalances Canceled
SCHEDULE OF EMERGENCY APPROPRIATIONS FOR LOCAL DISTRICT SCHOOL PURPOSES (EXCEPT FOR TYPE I SCHOOL DEBT SERVICE)
SFY 2008 Authorizations
H I
N.J.S.40A:4-46 (After adoption of Budget)
11
Total Authorizations
XX~~XXXXXX
11
-
1)
-
1
Deduct Expenditures:
Paid or Charged
Reserved Total Expenditures
XXLYLYXXYYXX
AFS - SFY2008 : Township of Ewing, Mercer County 111021
Sheet 18
XXXXXXXXXX
II
II
99.589'0611111I O - E
1008
suo~~~~~d la2pna o ~ d 8002 d v U S j o sa~wltrapapuadxaun
aRAVdI3I;tNV LON S 3 f l N X A m SflOZINV7I'IX3SIEU 60 X'Ifla3HL)S
AFS - SFY2008 : Township of Ewing, Mercer County (11,021
SFY
SURPLUS - CURRENT FUND SFY 2008
Credit
Debit I . Balance July I , 2007
80014-01
2.
xxxxxxxxxx xxXXXXXXXX
3. Excess Resulting from SFY 2008 Operations
80014-02
80014-03 4. Amount Appropriated in the SFY 2008 Budget - Cash 5 . Amount Appropriated in the SFY 2008 Budnet with Prior Written Consent of Director of Local Government Services 80014-04
p & 6 F
~XXXXXXXXX
1,5 14,507.48
1,265,886.00
XXX~XXXX~~
446,042.00
XXXXXXXX~~
6.
XXXXxxXXXX
7. Balance June 30,2008
80014-05
3,149,196.51
xxxxxxxxxx
4,861,124.51
4,861,124.51
ANALYSIS OF BALANCE JUNE 30,2008 (FROM CURRENT FUND - TRIAL BALANCE) Cash
80014-06
Investments
80014-07
Sub Total
12,747,087.21
12,747,087.21
Deduct Cash Liabilities Marked with "C"on Trial Balance
80014-08
10,132,573.89
Cash Surplus
80014-09
2,614,513.32
Deficit in Cash Surplus
80014-10
Other Assets Pledged to Surplus: (1) Due from State of N.J. Senior C~t~zens and Veterans Deduction
80014-16
43 8,083.19
Deferred Charges #
80014-12
96,600.00
Cash Deficit #
80014-13
1
(
Deferred Charges Emergency Appropriations Overexpenditures of Appropriations
Total Other Assets
* IN THE CASE OF A "DEFICIT IN CASH SURPLUS","OTFER
80014-14
534,683.19
80014-15
3,149,196.51
ASSETS" WOULD ALSO BE PLEDGED TO CASH LMLLITIES. # MAY NOT BE ANTICIPATED AS NON-CASH SURPLUS IN 2009 BUDGET. (1) MAY BE ALLOWED UNDER CERTAIN CONDITIONS. NOTE:Deferred charges for authorizations under N.J.S. 40A:4-55(Tax Map, etc.), N.J.S. 40A:4-55 (Flood Damage, etc.), N.J.S. 40A:4-55.1(Roads and Bridges, etc.) and N.J.S. 40A:4-55. 13 (Public Exigencies, etc.) to the extent of emergency notes issued and outstanding for such purposes, together with such emergency notes, may be omitted from this andysis.
AFS - SFY2008 : Township of Ewing, Mercer County I? 1021
Sheet 21
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
(FOR MUNICIPALITIES ONLY)
CURRENT TAXES 2008 LEVY I . Amount of Levy as per Duplicate (Analysis) # or (Abstract of Ratables) 2. Amount of Levy Special District Taxes
3. Amount Levied for Omitted Taxes under N.J.S.A. 54:4-63.12 et seq. 4. Amount Levied for Added Taxes under N.J.S.A. 54:4-63. I et. seq. 5a. Subtotal 2008 Levy
5b. Reductions due to tax appeals** 5c. Total 2008 Tax Levy
6 . Transferred to Tax Title Liens 7. Transferred to Foreclosed Property
82 108-00
8. Remitted, Abated or Canceled
82 109-00
9. Discount Allowed
82 1 10-00
10. Collected in Cash: In 2007
-
82 121-00
In 2008 * R.E.A.P. Revenue
State's Share of 2008 Senior Citizens and Veterans Deductions Allowed Total To Line 14
82 123-00
438,083.19
821 11-00
79.875.230.69
11. Total Credits 12. Amount Outstanding June 30,2008 13. Percentage of Cash Collections to Total 2008 Levy
(Item 10 divided by Item 5c) is:
99.89%
NoteA
821 12-00
Note: If municipality conducted Accelerated Tar Sale or Tax Levy Sale cheek here and complete Sheet 22a 14. Calculation of Current Taxes Realized in Cash:
Total of Line 10 Less: Reserve for Tax Appeals Pending State Division of Tax Appeals
To Current Taxes Realized in Cash (Sheet 17) Note A:
79,875,230.69
In showing the above percentage the following should be noted: Where Item 5 shows 1,500,000.00, and Item 10 shows 1,049,977.50, the percentage represented by the cash collections would be 1,049,977.50 + 1,500,000, or .699985. The correct percentage to be shown as Item 13 is 69.99% aad not 70.00%, nor 69.999%
# Note:
On Item 1 if Duplicate (Analysis) Figure is used; be sure to include Senior Citizens and Veterans Deductions.
* Include overpapents applied as part of 2008 collections. ** Tax appeals pursuant to R.S.54:3-2 I et seq andlor RS. 5448-1 et seq approved by resolution of the governing body prior to introduction of municipal budget. AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 22
-
AFS SFY2008 : Township of Ewing, Mercer County [1102]
SFY
ACCELERATED TAX SALE / TAX LEVY SALE - CHAPTER 99
To Calculate Underlying Tax Collection Rate For 2008 Utilized this sheet only if you conducted an Accelerated Tax Sale or Tax Levy Sale pursuant to Chapter 99,P.L. 1997
(1) Utilizing Accelerated Tar Sale Total of Line 10 Collected in Cash (Sheet 22) .......................................... $
79,875,230.69
LESS : Proceeds from Accelerated Tax Sale ...........................................
.......................................................
$
79,875,230.69
Line 5c (Sheet 22) Total 2008 Tax Levy..................................................
$
79,957,775.87
NET Cash Collected
Percentage of Co 1lection Excluding Accelerated Tax Sale Proceeds (Net Cash Collected divided by Item 5c) is .................................................
99.89%
(2) Utilizing Tax Levy Sale Total of Line 10 Collected in Cash (Sheet 22)
..........................................
$
-
LESS: Proceeds from 'rmLevy Sale (excluding premium) ...........................
NET Cash Collected .......................................................
NIA
$
NIA
Line Sc (Sheet 22) Total 2008 Tax Levy ................................................. $
NIA
Percentage of Collection Excluding Tax Levy Sale Proceeds (Net Cash Collected divided by Item 5c) is .................................................
NIA %
AFS - SFY2008 : Township of Ewing, Mercer County [7 1021
Sheet 22a
AFS - SFY2008 : Township of Ewing, Mercer County [1102]
SPY SCHEDULE OF DUE FROM /TOSTATE OF NEW JERSEY FOR SENIOR CITIZENS AND VETERANS DEDUCTIONS
Calculation of Amount to be included on Sheet 22, Item 10SFY 2008 Senior Citizens and Veterans Deductions Allowed
Line 2
87.000.00
Line 3
Line 4,5 Sub-Total
Line 7
To Item 10,Sheet 22
438,083.1 9
-
AFS SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 23
xxxxxxxxxx
xxxxxxxxxx
XXXXXXXXXX
XXXXXXXXXX
00'0
00'0
-
xxxxxxxxxx
-
xxxxmxxx
-
XXXXXKXXXX
-
~@3ddv 8IIIJuad
SaXEL UQ
p a W 3 lS3JaUl
laaddv Burpuad s a x e ~
8002 'OE
a3wP€l
(lsa~alalSuypnpu! ' L ~ ! p d ! 3 pXq ~ u o paddy ~ j o uog~od) suo!pmdo 30 slpsaa 01 pasola wog ~ s a ~ %s a ~ Sqn p p q ) slqaddv 01 p ~ yd~3
( ~ u a d JO ~ dan:
spaddv atgs 8utyuad s a m uo ~ p a m z ]salam~
xxxxxxxxxx *
(ZZlaaqS '+I Pddv au!Puad qayfi pa13alp3 samj 8002 JO POT palsaluo3 spaddv Stnpuad saml uo p a m g ~ s a ~ a ~ q
XXXXXXXXXX
~ ~ X X X ~ ~ X X ~ X
xxxXXXXXXX
~ ~ x x x x x ~ ~
SU?puad
X>~XXXXXXXX
_i
xxxxxxxxxx
LOOZ 'I
O ra
a
~
~
1I4aU
~ ~ ' ~ S E ' Z I P 8S'6SELZIC xxxxxxxxxx
xxxxxxxxxx
XXXXXKKXXX
xxxxxxxxxx
00-IZI €8
P~'SZZ'ZS
00-22I €8
09' ZSL4Z8Z
i 7 ~ ' 8 ~ 6 ' ~ € €xxxxxxxxxx
00%Z IE8
P~'SZZ'ZS
X~~XXXXXXX
~~XXXXXXXX
PO' 18C'f L
sua!? =B!L
SIaOL
XXxXXXXXXX
XXXKXXXXXX
'5 I
W L '8
s3D.L 8002 Ad$ 'Z I
- VS03 Pm SIsalaluI
II
sua!l ap!l. xel. 'q
saxq
-v
:PaPaITo3 '0I U M O ~
nor^ a~m@g .6
samcl, uroy ~ a j - m s u a~g a ~ l XF?L r ~ -8
OO-LO T £8
-
: m a gapg X E p ~m (mad ~ u a m 3u i q ray^) samJ uaawaq s~uarrrlsn[pv.9 sua!? aPFL m.L PaPPV ' S
00-1l lE8
s u a g ~ [ I !mc~. J '8
00-60t E8
xxxxxxxxxx
XXXXXXXXXX
XXYxlXXXXX
'8
SImOL
slu3UIhd VSQ 3lOJaa a3Ul3lVa ' L
suag a p ! r~ n 03~ s ~ a j ms a~ m ~'v
OO-PO t ES
SamL PaPPV ' P
00-0 1 IE8
s a m ~.v
00-80t E8
XXXXXXXXXX
:suag a p ! x~ c r ~pasoparo.~oi p a ~ a j .€s ~ ~
XXXXXXXXX~
xxxxxxxxxx
XXXXXX~XKX
-v
SamL 8002 Ads 'El sua!? 01 PmaJs-J,
00-L 1 158
t 6 'sd ~ I
O~'P18'62E
xxxxxxxxxx
(11 XXXXXXXXKX
~ ~ ~ x x x x x ~ ~
-
saml
8002 'OE am1 a3rnIW 'bI
00-61IE8
~ 2 . 16E'O E
xxxxxxxxxx
xxxxxmtxxx
00-9 I1£8
0 1' € 21 ' 9 ~
0~~~18'62~
OP'PI 8 ' 6 2 ~
(11
aPS m L 800Z Ads
00-8 1 1E8
XX~XXXXXXX XX~XXX~XXX
~ ~ x x x x x x x ~xxxxxxxxxx
XXXXXXXXXX
OP'P18'6Z€ xxxxxxxxxx
xxxxxxxxxx xxxxxxxxxx ~~XXXXXXXX
-
xxxxxxxxxx
~ ~ ~ x x x x00-90 x ~ I €8 ~ xxxxx~xxxx
OV'P18'6 Z E
xxxxxxxxxx
SUa!?
aP !LmLL '8
s a m ~'v
00-SO I €8
00-20 t €8
01 . ~ z 1 ' 9 ~
00-50 1€8
O&' 1 6 9 ' ~ s ~
sua!? 3K.L
ml 'a
saml
.v
LOOZ 'I dln1 a
3 '1
~
~
]!&a
)!pal3
1(
00'0
I 00-PZ 1P8
8002 '0E am1 aDWlE€l 'PZ
00'0
-
00-LI IP8
xxxxxxxxxx
'81
00-81 T $8
XXXXXXXX~X
8002 'OE aunfanm@q '61
00-61 I98
XXXxXXXXXX
00-sI 198
xxxxxxxxxx
00-91TP8
xxxxxxxxxx
* PalDaIlQ3
' L1
&doJd PasoPaoA u o g SaTBS 8002 Ads '9 T LOOZ 'I 4 n r a a m ~ a"SI
l!PaJ3
AFS - SFY2008 : Township of Ewing, Mercer County [ I I021
SFY
DEFERRED CHARGES
- MANDATORY CHARGES ONLY -
CURRENT, TRUST, AND GENERAL CAPITAL FUNDS @o not include the emergency authorizations pursuit to N.J,S. 40A:4-55, N.J.S. 4OA:4-55.1 or N.J.S. 40A:4-55.13 listed on Sbeets 29 and 30.) Amount June 30,2007 per Audit Retlort
Caused BY
I . Emergency Authorization MunicipaI * 2. Emergency Authorization Schools 3. Special Emergency 5 yrs
11.
Amount Resulting from SFY 2008
Amount in SFY 2008 Budget
Balance
as at June 30,2008
$
674,422.00 $
674,422.00 $
$
-
$
$
$
$
-
$
128,800.00 $
32,200.00 S
$
$
$
$
$
96,600.00
* Do not include items funded or refunded as listed below. EMERGENCY AUTHORIZATIONS UNDER N.J.S. 40A:4-47 WHICH HAVE BEEN
FUNDED OF REFUNDED UNDER N.J.S. 40A:Z-3 PR N.J.S. 40A:2-51 Date
Pwose
Amount
1.
$
2.
$
JUDGEMENTS ENTERED AGAINST MUNICIPALITY AND NOT SATISFIED
In favor of
On Account of
Date Entered
Amount
1.
S
2.
S
Appropriated for in Budget of SFY 2009
AFS - SN2008 : Township of Ewing, Mercer County [I 1021
Sheet 28
SFY
AFS - SFY2008 : Township of Ewing, Mercer County 111021
N.J.S. 4OA:4-53 SPECIAL EMERGENCY
TAX MAP; REVALUATIO 4; MASTER PLAN; REVISION AND CODIFICATION OF ORDINANCES; DRAINAGE MAPS FOR FLOOD CONT LOL; PRELIMINARY ENGINEERING STUDIES, ETC. FOR SANITARY SEWER SYSTEM; MUNICIPAL CONSOLIDA rION ACT; FLOOD OR HURRICANE DAMAGE. Amount
Date
Authorized
Purpose
Not Less Than 1/5 of Amount Authorized *
1
Balance June 30,2007
1
REDUCED IN SFY 2008 By SPY 2008 1 Canceled Budget # by Resolution
1
Balance June 30,2008
06/26/06 l ~ a Map x & Codification of Ordinances
1 Totals I
161,000.00
It is hereby certified that all outstanding "Special Emergency" appropriations have been adopted by the governing and are recorded on this page.
40A:4-53 et seq.
Chief Financial Officer
* Not less than one-fifth (115) of amount authorized but not more than the amount shown in the column "Balance June 30,2008" must be entered here and then raised in the SFY 2009 Budget.
-
AFS SFY2008 : Township of Ewing, Mercer County [I 1021
Sheet 29
-
SFY
AFS SFY2008 : Township of Ewing, Mercer County [I1021
N.J.S. 40A:4-55.1,ET SEQ., SPECIAL EMERGENCY - DAMAGE CAUSED TO ROADS OR BRIDGES BY SNOW, ICE, FROST OR FLOOD N.J.S. 40A:4-55.13, ET SEQ., SPECIAL EMERGENCY - PUBLIC EXIGENCIES CAUSED BY CIVIL DISTURBANCES
Date
1
Purpose
NIA
I
"
Amount Authorized
Not Less Than I13 o f Amount Authorized *
1
Balance Jme10.2007
1
1 Totals 1
1
REDUCED IN SFY 2008 By SPY 2008 I Canceled Budget by Resolution
I
I
II
I
1
Balance June 30,2008
-
It is hereby certified that all outstanding "Special Emergency" appropriations have been adopted by the governing board in full compliance with N.J.S. 40A:4-53 et seq.
and N.J.S. 40A:4-55.13ET SEQ, and are recorded on this page. Chief Financial Officer
Not less than one-third (113) of amount authorized but not more than the amount shown in the column "BalanceJune 30,2008"must be entered here and then raised in the SFY 2009 Budget. AFS - SFY2008 : Township of Ewing, Mercer County [1102]
Sheet 30
Ads
LO-EEOO8
xxxxxxxxxx
80-EE008
xxxxxxxxxx
NVO?
LOOZ 'I +f
panssl ~UIPWS~~O
~ s n a~ q npnqsKqn1
SNVO? 8 O d 331A83S L83U 6002 AjlS a N V 3NI(INVLSLflO (INV (I3flSSI SNVO? dO 3 T K I 3 H 3 S
1201 11hun03 JaDJaW ' 6 u ! ~ 4 30 d ! y s u ~ o l800ZhJS : - SJV
AFS - SFY2008 : Township of Ewing, Mercer County 111021
SCHEDULE OF BONDS ISSUED AND OUTSTANDING AND SPY 2009 DEBT SERVICE FOR BONDS TYPE I SCHOOL TERM BONDS
SFY 2009 Interest on Bonds *
-
SFY
-
LIST OF BONDS ISSUED DURING 2008 Purpose
Total
SFY 2009 Maturity Amount Issued -01 -02
80035-
-
Date of Issue
Interest
Rate
-
SFY 2009 INTEREST REQUIREMENT - CURRENT FUND DEBT ONLY Outstanding
SFY 2009 Interest
June 30,2008
Requirement
1. Emergency Notes 2. Special Emergency Notes
3. Tax Anticipation Notes 4. Interest on Unpaid State and County Taxes
AFS - SFY2008 : Township of Ewing, Mercer County [1102]
Sheet 32
AFS - SFY2008 : Township of Ewing, Mercer County 11102)
SFY
DEBT SERVICE FOR NOTES (OTHER THAN ASSESSMENT NOTES) Title or Purpose of Issue
Memo: Dcsignste all "Capital Note" issued under NJ.S. 40A:2-8(b) with "C".Such notes must be retired mt the rate of 20% of Ihe o r i ~ i n ramount l issued annually. 8005 1-0 1 Memo: Type 1 School Notes should be separately l i t e d and totaled. "Original D a t e of Issue" refem to t h e date when t b t fimt money was borrowed for a particular irnprovemtnt, not the rtnewnl date 0r~ubSCqIIt~t notes which were issued. All notes with BO original date of issue o i S Y Y 2UUb or prior require one legally payable insiallmtnt to bt budgeted if it is conlcrnplaled that such notes will be renewed in SF7 Z W or written intent of permanent financing submitted with statement.
+* ICintertst on notes i s financed by ordinance, designate same, otbtrwisc an nmount must be included in this column.
Sheet 33
-
8005 1-02
(DOnot crowd - add additional sheets)
AFS SFY2008 : Township of Ewing, Mercer County [I1021
AFS - SFY2008 : Township of Ewing, Mercer County [I 1021
DEBT SERVICE SCHEDULE FOR ASSESSMENT NOTES
SFY
-
AFS SFY2008 : Township of Ewing, Mercer County [I 1021
SFY
SCHEDULE OF CAPITAL LEASE PROGRAM OBLIGATIONS Amount of Lease Obligation Outstanding June 30.2008
Purpose
SFY 2009 Budget Requirement
For intewst/Fees
Leases approved by LFB prior to July 1,2007 1. 2.
3.
MCIA Lease Program 36 Month Schedule MCIA Lease Program 60 Month Schedule MCIA Lease Program 220 Month Schedule
93,226.75 806,988.00 1,460,7 14.78 , r
1 19 1,586.50 1
30,259.30
146,935.22
48,75 1.8 1
45,153.25
4.
4,246.88
I
5. 6. 7. crr,
s
w P 0
8.
Leases approved by LFB aRer July 1,2007 9. 10. 11.
12. 13. 14.
15.
16.
Totals
2,360,929.53
Sheet 34a
83,257.99 8005141 8005 1-02 (Donot crowd - add additional sheets) AFS - SFY2008 : Township of E wing, Mercer County 11l02j 383,674.97
-
AFS SFY2008 : Township of Ewing, Mercer County 111021
SFY
SCHEDULE OF IMPROVEMENT AUTHORIZATIONS (GENERALCAPITAL FUND) Specify each authorization by purpose. Do
Authorizations
f
I Totals
1,308,655.55
267,500.00
1
1,000,000.00
-
I 667,322.18
+
-
-
721,333.37
"
1,187,500.00
Place an before each item of "Improvement "whichrepresents a funding or refunding of an emergency authorization.
Sheet 35
AFS - SFY2008 : Township of Ewing, Mercer County [I1021
-
AFS SFY2008 : Township of Ewing, Mercer County [A1021
SFY
SCHEDULE OF IMPROVEMENT AUTHORIZATIONS (GENERAL CAPITAL FUND) (Cont'd) >
lMPROVEMENTS Specify each authorization by purpose. Do not merely designate by a code number. Cod@No
I
Balance Ju 1y 1,2007 I Unfunded
Funded
-
Balance June 30,2008
SFY 2008 Authorizations
Funded
Unfunded
Purpose
I
-
-
-
-
I
7
-
-
-
-
SHEET NOT USED
-
-
Place an before each item of "Improvement "which represents a funding or refunding of an emergency authorization.
Sheet 35a
AFS - SFY2008 : Township of Ewing, Mercer County [I1021
AFS - SFY2008 : Township of Ewing, Mercer County [I 102)
SPY
GENERAL CAPITAL FUND SCHEDULE OF DOWN PAYMENTS ON IMPROVEMENTS
* The full amount of the 2008 appropriation should be transferred to this account unless the balance of the appropriation is to be permitted to lapse.
CAPITAL IMPROVEMENTS AtTTHORIZEDUV SFY 2008 AND DOWN PAYMENTS (N.J.S. 40A:2-11)
GENERAL CAPITAL FUND ONLY Purpose
Total Obligations Authorized
Amount
Appropriated
Down Payment
Amount of Down
Provided by
Payment in Budget
Ordinance
of sFY 2008 or Prjor Years
1,000,000.00
Multi Use
950,000.00
50,000.00
50,000.00
C------l
Total 80032-00 NOTE - Where amount in column "DownPayment Provided by Ordinance" is LESS than 5% of amount in column "TotalObligations Authorized", explanation must be made part of or attached to this sheet.
-
AFS SFY2008 : Township of Ewing, Mercer County 111021
Sheet 37
AFS - SFY2008 : Township of Ewing, Mercer County jt 1021
SFY
GENERAL CAPITAL FUND STATEMENT OF CAPITAL SURPLUS SFY 2008
BONDS ISSUED WITH A COVENANT OR COVENANTS 1. Amount of Serial Bonds Issued Under Provisions of Chapter 233, P.L. 1944, Chapter 268, P.L. 1944, Chapter 428, P.L. I943 or Chapter 77, Article VT-A, P.L. 1945, with Covenant or Covenants;
Outstanding June 30,2008
S
2. Amount of Cash in Special Trust Fund as of June 30,2008(Note A) 3. Amount of Bonds Issued Under Item 1 Maturing in SFY 2009 4. Amount of Interest on Bonds with a Covenant - SFY 2009 Requirement 5.
Total of 3 and 4 - Gross Appropriation
$
-
6. Less Amount of Special Trust Fund to be Used
7. Net Appropriation Required
NOTE A - This amount to be supported by confirmation fkom bank or banks. Footnote: Any fonnula other than the one shown above and required to be used by covenant or covenants is to be attached hereto. Item 5 must be shown as an item of appropriation, short extended, with Item 6 shown directly following as a deduction and with the amount of Item 7 extended into the SFY 2008 appropriation column.
AFS - SFYZ008 : Township of Ewing, Mercer County 111021
Sheet 38
MUNICIPALITIES ONLY
AFS SFY2008 : Township of Ewing, Mercer County [I1021
SFY
IMPORTANT ! This Sheet Must Be Completelv Filled in or the Statement Will Be Considered Incomplete (N.J.S.A. 52:27BB-55 as Amended by Chap. 211, P.L. 1981)
1. Total Tax Levy for tbe Year SFY 2008 was
$
79,957,775.87
2. Amount of Item 1 Collectetd in SFY 2008 (*)
$
79,875,230.69
3. Seventy (70) percent of Item 1 (*) Including prepapents and overpayment applied.
B. 1. Did any maturities of bonded obligations or notes fall due during the year SFY 2008 ?
Answer YES or NO
NO
2. Have payments been made for all bonded obligations or notes due on or before June 30,2008 ?
Answer YES or NO
If answer is "NO" give details
NOTE: If answer to Item B1 is YES, then Item B2 must be answered C.
Does the appropriation required to be included in the SFY 2009 budget for the liquidation of all bonded obligations or notes exceed 25% of the total of appropriations for operating purposes in the budget for the year just ended ? Answer YES or NO: NO
D. 1. Cash Deficit SFY 2007 2. 4% of SFY 2007 Tax Levy for all puposes: Levy -- $
-
3. Cash Deficit SFY 2008
= $
$
4. 4% of SFY 2008 Tax Levy for all puposes:
E.
Unpaid
SFY 2008
SFY 2007
Total
1. State Taxes 2. County Taxes
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
3. Amounts due Special Districts
4. Amounts due School Districts for Local School Tax $
-
AFS - SFY2008 : Township of Ewing, Mercer County 111021
Sheet 39
(186 1 '7'd ' I I Z ' h ~Lq3PaPuam S5-BBLZ:tS 'v'S'E'N)u o ! F ~ o P 3 ~~ ! n b a ~ -6E amua~uo3puoa 'snl&Ins [tq!d733 psuw '8 E gOOZ A ~ U! S pazuotpnv nuaura~oidq[ m ! d ~ 3 'LE ~ a d U ~M Od~ .L.f p u g lusrua~orduqpaid13 '9E suoynyylny ~u~uranoldru~ 'VSE ;;P SE suoy&!lqo umBold m a y ~ t ? l ! d q30 alnpayog "w E WON luawssassv JOJ aapuas lqaa 'Pf (=ION ~uaurssassprmys l a m ) s n o JOJ ~ a q u a s tqw 'EE warm3 putr I a ~ ~ - ~ o o q ~ ~ - s u a u a3!nrag r ~ ! n bi qaw~ j o ~uawalagiGmuums 'I£ lwd!~!un~-quauta~!n bax ;MvaS )qwJO iuamat7S h u m s 'e 1E ' I E saueq~ms!a[!~!3 Lq p a s n ~ 3sa!3ua8!x~ y q n d :'3p'a31 'mous Kq saSpua pur! spvog 01a 3 ~ ~ f ~ ~ - h u a % a u q 'Of a8-a aum!unH JO poqd : J ~ V UO!~BP!IOSUO~ pdp!unpq 'suralsLg mMaS h ! m g JOJ -3p 'saypnl~hu!ur!{ard I 1 o ~ u ~ 0poo~d 3 JOJ s d a S~ e u~! ~:aswu!projo uo!wy!po3 pue s u o ~ s p a!wqd ~ 1a-w : u o p l w n a ~ : d e m~-K3ua??~aru~ ~ '62 tuam3-quau3pnl JO n q pue sa8my3 p w a p a '85: saps a % Z t r o ~!saps 1 m u o 3 ! b a d o l d p a s o p a ~ o , ~ 'LT suay ap!~,x q pue s a m ~ auanbuyaa '92 sua!~rr!~do~ddv x1!1 pal3allmufi JOJ a m s a x a uo!j~npaasw 1a3pna lu-3 u! spam1d azym 01 uoyv1nqq '66 i a ~ d -~aps q ~x q palwalamv 'WSZ ,,UO!IEXB~ Lq p a s n aq 01 ~ u n o q , pue , ,>amL P ~ ] ~ B I I O103 ~ Ua~~ a w y , , j ouo!mnduro3-w%pnapdp!unw 'St ( L E - E : ~'~y ~ ' r Nspaddy ) r n j o~ uo?s!n!a 'r~-Zu!puadspaddy a .JOJ ~amasax 'CZ suo!onpaa s u m w ~ pue s u a z ! ] !lo!ua~ ~ JOJ ICas~alM~NJO alms ol/uray an^ '£2 - 8 0 0 JOJ ~ alga uo!w1103XBL %u!L[~apun a 1 ~ 1 n ~01 p 366 ~ a l d q 3aps h a ? rnu~as palwalamv 'VZZ h a ? XBLi u a m 3 '22 a3uepqJO s!sdpw pua 1uno33y sn~dms *tZ pamd!mprv s a n u a q snoelrtlllaos!H j o alnpaqog '02 Fund l u a ~ u o ! m a ROO d ~ Z AJS JO SlInWl '6 1 sasodmd ~ooyaspys!a 10307 loj suo!pudo~ddvb u a 8 ~ a m g '8 1 suo~sudo~ddv ~ S p n g1 w u a ~ ) '8I suo!nallo3 XBJ3uarm3~0U O ! ~ ~ O I I V ' LI sanuahay p8pnq Iwauag 'BL 1 q L s a o ! u q h ~ q JOJ q p!v [%lapadpve atng JOJ s a ~ a s a a '91 saxe1 uys!al~pads-a[qailrrdsand, huno3 'SI x e looq3g ~ q3gq IRUO!BQ- x q ~ooyag~euopay 'kl XBJ a x d u ~ a d pd!s!unpq ~ m~ ~ooqssi~ys!a ~ m o ~ 'Et slue^^) a$qspue [erapad JOJ s a ~ a s a x pawudordckufl ' 2I S I alms~ pus papad 103 s a m s a x pawpdo~ddy 'BI I T 1 alq8~!aq slw~ nws prre p a p a 3 -01 uo!l13!1!3~03a'>~ ym3 '86 8 6 PUnJ @l!d~3-33TflIp!J.L '8 snldrns put! sag![!qw!q 01 pa%paldsluaurlsa~qpm ysa3 ~uaurssessyISRIJJO s r s A 1 e ~ 'L 952.3 ' ~ 6 6 1'.~ ' d uo!n3y!~ra3Japuapa yqnd pdp!unm 'a9 saluasax pund ISWJO a[npayDg / spunj 4 s ~ aoueva ~ - lsy~ '99P 9 SPund alQS Pw Iw~PJ-a3WWlIQ!J.L -5 'P P n J ams!sW 3!1Qnd-a3mP€II W L Pund l u u 3 + 3 W W P!Jl eE 38 E uo"ywa3 pm suo!pusul '2 VMV
-
-
j o sas!puadx3 a~ws!ssvle!3mu!~vets pue ~erapag jo vodw
11~epyv p a uo!lv3yrrra3
'q 1 78 "B
'3t a
X'3aNl
',,,,alqm!lddvloK,, P a F U PlnOV u! Pa119 lou slaaqs asow .z laaqs no parqnd!~suo!l!puoa ayl rapun slaaqs p q hy!n 1da3xa 'pa~fzu!uI!laaq prnoqs ways ON .samSy p a z p w n s ayl vaddns 01 uoy!sod v u! aq lsnm oqm l m g o 1 e ~ ~ r n q j a ! qayr 3 uo pagsld s! ~!wp 'dupoddns a q JOJ &!~!q!suodsa~ ' a w l amsum 01 p ~ ! u u a ds! suuoj p a z ~ mj os asn a y l .par!nba an a3yMas ~qapjo6po sIuama1qs hunang -1aUpnq ay$pw luaualeus ayl uo!jwzdard atp 30 a3rrenpa u! uo!s!n!a ayl q!m dn uaysl aq lsnw s!mq yse3 [lye uroy suoyeph duy 's!mq q m 11njs uo p m d a ~ ds~ luaualms a q l yoaraq uro~oqarft A B u ~ ~ t r a dxapu! d ~ aw Lq woqs s! salnpaygs ayljo rnaw%m a u
JO