En Cima Appendix_2[1]
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View En Cima Appendix_2[1] as PDF for free.
More details
- Words: 514
- Pages: 2
Appendix 2 Construction Costing Item 1.0
Scope of Work General Requirement 1.1 Mobilization/Demobilization 1.2 Power and Water Consumption 1.3 Permit and Fees 1.4 Bonds and Insurance 1.5 Hauling and Lifting of Materials 1.6 Final Clearing/Cleaning
Qty. 1 1 1 1 1 1
Uni t
Materials Cost Unit Total
Labor Cost Unit Total
Lot Lot Lot Lot Lot Lot Php
2.0
Demolition Works 1.1 Concrete 1.2 Wood 1.3 Hauling and Disposal of Debris
12.6 16.8 1
m2 m2 Lot
3.0
Masonry Works 1.1 4" CHB Laying with Rebars 1.2 Plastering Works
10.5 21
m2 m2
170 158
1 1 1 1
Lot Lot Lot Lot
TOTAL 5,000 15,000 10,500 12,000 8,900 5,000 56,400
350 150
4,410 2,520 2,500 Php
4,410 2,520 2,500 9,430
1,785 3,318
90 87
945 1,827 Php
2,730 5,145 7,875
18,500 7,850 12,300 5,500
18,500 7,850 12,300 5,500
7,400 4,500 4,920 3,200
7,400 4,500 4,920 3,200 Php
25,900 12,350 17,220 8,700 64,170
4.0
Carpentry Works 1.1 Cashier Counter 1.2 Display Hooks 1.3 Stockroom Cabinet 1.4 Floating Shelves
5.0
Ceiling Works 1.1 Flat Ceiling using 1/4 plywood 1.2 Drop Ceiling- Circular 1.3 Drop Ceiling at Cashier Counter
37.5 1 1
m2 Lot Lot
480 6,500 5,950
17,990 6,500 5,950
240 4,300 4,100
8,995 4,300 4,100 Php
26,986 10,800 10,050 47,836
6.0
Wall Finishes 1.1 Stockroom Partition (100mm thick) 1.2 Drywall Partition (75mm thick) 1.3 Fitting Room Partition (75 mm thick) 1.4 Mirror on Plywood Backing 1.5 Glass Panel (12 mm tempered)
8.5 14.1 7.92 22.5 19.2
m2 m2 m2 m2 m2
750 720 720 950 4,400
6,375 10,152 5,702 21,375 84,524
320 310 310 380 950
2,720 4,371 2,455 8,550 18,250 Php
9,095 14,523 8,158 29,925 102,774 164,474
7.0
Floor Finishes 1.1 Vinyl Planks (150mmx900mm) 1.2 Carpet Roll 1.3 Elevated Floor Using Plywood (12mm)
188 9.22 12.5
pcs. m2 m2
35 850 780
6,580 7,837 9,750
10 150 312
1,880 1,383 3,900 Php
8,460 9,220 13,650 31,330
8.0
Painting Works 1.1 Ceiling- Flat Enamel 1.2 Wall- Semi Gloss Latex 1.3 Elevated Floor- Semi Gloss 1.4 Cashier Counter- Duco 1.5 Display Hooks- Duco 1.6 Stockroom Cabinet- Duco 1.7 Floating Shelves- Duco
37.5 133 12.5 1 1 1 1
m2 m2 m2 Lot Lot Lot Lot
120 120 120 4,500 2,200 5,600 3,300
4,498 15,960 1,500 4,500 2,200 5,600 3,300
90 90 90 2,100 1,320 3,000 1,510
3,373 11,970 1,125 2,100 1,320 3,000 1,510 Php
7,871 27,930 2,625 6,600 3,520 8,600 4,810 61,956
Other Finishes 1.1 Roll-Up Door 1.2 Cashier Countertop Laminated
1 1.92
Lot m2
45,500 3,500
45,500 6,720
5,400 1,050
5,400 2,016 Php
50,900 8,736 59,636
9.0
10.0
Electrical Works 1.1 Wiring and Conduit 1.2 Switches and Outlets 1.3 Lighting Fixtures 1.3.a. Pin Light 1.3.b. Track Light 1.3.c. Pendant Light 1.4 Flourescent- Cove Light 1.5 Panel Box and Accessories
1 1
Lot Lot
12,330 6,500
12,330 6,500
9,850 3,150
9,850 3,150
22,180 9,650
16 15 10 5 1
Set Set Set pcs Lot
350 520 495 275 7,500
5,600 7,800 4,950 1,375 7,500
150 150 150 150 4,500
2,400 2,250 1,500 750 4,500 Php
8,000 10,050 6,450 2,125 12,000 70,455
GRAND TOTAL:
573,562
Scope of Work General Requirement 1.1 Mobilization/Demobilization 1.2 Power and Water Consumption 1.3 Permit and Fees 1.4 Bonds and Insurance 1.5 Hauling and Lifting of Materials 1.6 Final Clearing/Cleaning
Qty. 1 1 1 1 1 1
Uni t
Materials Cost Unit Total
Labor Cost Unit Total
Lot Lot Lot Lot Lot Lot Php
2.0
Demolition Works 1.1 Concrete 1.2 Wood 1.3 Hauling and Disposal of Debris
12.6 16.8 1
m2 m2 Lot
3.0
Masonry Works 1.1 4" CHB Laying with Rebars 1.2 Plastering Works
10.5 21
m2 m2
170 158
1 1 1 1
Lot Lot Lot Lot
TOTAL 5,000 15,000 10,500 12,000 8,900 5,000 56,400
350 150
4,410 2,520 2,500 Php
4,410 2,520 2,500 9,430
1,785 3,318
90 87
945 1,827 Php
2,730 5,145 7,875
18,500 7,850 12,300 5,500
18,500 7,850 12,300 5,500
7,400 4,500 4,920 3,200
7,400 4,500 4,920 3,200 Php
25,900 12,350 17,220 8,700 64,170
4.0
Carpentry Works 1.1 Cashier Counter 1.2 Display Hooks 1.3 Stockroom Cabinet 1.4 Floating Shelves
5.0
Ceiling Works 1.1 Flat Ceiling using 1/4 plywood 1.2 Drop Ceiling- Circular 1.3 Drop Ceiling at Cashier Counter
37.5 1 1
m2 Lot Lot
480 6,500 5,950
17,990 6,500 5,950
240 4,300 4,100
8,995 4,300 4,100 Php
26,986 10,800 10,050 47,836
6.0
Wall Finishes 1.1 Stockroom Partition (100mm thick) 1.2 Drywall Partition (75mm thick) 1.3 Fitting Room Partition (75 mm thick) 1.4 Mirror on Plywood Backing 1.5 Glass Panel (12 mm tempered)
8.5 14.1 7.92 22.5 19.2
m2 m2 m2 m2 m2
750 720 720 950 4,400
6,375 10,152 5,702 21,375 84,524
320 310 310 380 950
2,720 4,371 2,455 8,550 18,250 Php
9,095 14,523 8,158 29,925 102,774 164,474
7.0
Floor Finishes 1.1 Vinyl Planks (150mmx900mm) 1.2 Carpet Roll 1.3 Elevated Floor Using Plywood (12mm)
188 9.22 12.5
pcs. m2 m2
35 850 780
6,580 7,837 9,750
10 150 312
1,880 1,383 3,900 Php
8,460 9,220 13,650 31,330
8.0
Painting Works 1.1 Ceiling- Flat Enamel 1.2 Wall- Semi Gloss Latex 1.3 Elevated Floor- Semi Gloss 1.4 Cashier Counter- Duco 1.5 Display Hooks- Duco 1.6 Stockroom Cabinet- Duco 1.7 Floating Shelves- Duco
37.5 133 12.5 1 1 1 1
m2 m2 m2 Lot Lot Lot Lot
120 120 120 4,500 2,200 5,600 3,300
4,498 15,960 1,500 4,500 2,200 5,600 3,300
90 90 90 2,100 1,320 3,000 1,510
3,373 11,970 1,125 2,100 1,320 3,000 1,510 Php
7,871 27,930 2,625 6,600 3,520 8,600 4,810 61,956
Other Finishes 1.1 Roll-Up Door 1.2 Cashier Countertop Laminated
1 1.92
Lot m2
45,500 3,500
45,500 6,720
5,400 1,050
5,400 2,016 Php
50,900 8,736 59,636
9.0
10.0
Electrical Works 1.1 Wiring and Conduit 1.2 Switches and Outlets 1.3 Lighting Fixtures 1.3.a. Pin Light 1.3.b. Track Light 1.3.c. Pendant Light 1.4 Flourescent- Cove Light 1.5 Panel Box and Accessories
1 1
Lot Lot
12,330 6,500
12,330 6,500
9,850 3,150
9,850 3,150
22,180 9,650
16 15 10 5 1
Set Set Set pcs Lot
350 520 495 275 7,500
5,600 7,800 4,950 1,375 7,500
150 150 150 150 4,500
2,400 2,250 1,500 750 4,500 Php
8,000 10,050 6,450 2,125 12,000 70,455
GRAND TOTAL:
573,562
Related Documents
En Cima Appendix_2[1]
November 2019 5
En Cima Appendix_3[1]
November 2019 6
En Cima Appendix_4[1]
November 2019 5
En Cima Appendix_5[1]
November 2019 5
En Cima Market Study
November 2019 9