December Family Budget

Monthly Home Budget March 25, 2009

Summary Totals Income Expenses Income less Expenses

Actual Err:522 1,506.00 Err:522

Budgeted Err:522 1,753.00 Err:522

Over/Under Err:522 247.00 under Err:522

Income Income Source Salary 1 Salary 2 Total income

Actual 3,750.00 4,500.00 Err:522

Budgeted 3,750.00 4,500.00 Err:522

Over/Under at budget at budget Err:522

Actual 300.00 56.00 500.00 400.00 250.00

Budgeted 500.00 78.00 700.00 300.00 175.00

1,506.00 100.00%

1,753.00 100.00%

Over/Under 200.00 under 22.00 under 200.00 under 100.00 over 75.00 over at budget 247.00 under

Expenses Withholdings Federal income tax State income tax FICA Medical Dental Other Total withholdings Percent of expenses

700.00 650.00 600.00 550.00 500.00 450.00 400.00

650.00 600.00 550.00 500.00 450.00 400.00 350.00 300.00 250.00 200.00 150.00 100.00 50.00 0.00 Row 17

Row 18

Row 19

Row 20

Row 21

500.00 450.00 400.00 350.00 300.00 250.00 200.00 150.00 100.00 50.00 0.00 Row 17

Row 18

Row 19

Row 20

Row 21

Expenses Income less Expenses

This worksheet is locked to preserve the formulas that calculate your results. To unlock the worksheet, go to the Tools menu, select Protection, then choo This sheet does not use a password.

calculate your results. To unlock the worksheet, go to the Tools menu, select Protection, then choose Unprotect Sheet.