Caso 2 Flujo.xlsx
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Caso 2 Flujo.xlsx as PDF for free.
More details
- Words: 100
- Pages: 3
INVERSION A 2016 -5,000 0 0 -5,000 -5,000
2017 0 4,000 3,000 1,000 971
2018 0 8,000 1,000 7,000 6,598
INVERSION A FLUJO DE CAJA
INVERSION -5,000
2017 1,000
2018 7,000
INVERSION B FLUJO DE CAJA
INVERSION -10,000
2017 5,500
2018 15,000
INVERSION INICIAL INGRESOS COSTOS FLUJO DE CAJA FLUJO DE CAJA ACTUALIZADO
INVERSION B INVERSION INICIAL INGRESOS COSTOS FLUJO DE CAJA FLUJO DE CAJA ACTUALIZADO
TASA DE DESCUENTO
TASA DE DESCUENTO
VAN TIR 0.03 $2,569.05
28.74%
VAN TIR 0.03 $9,478.74
53.02%
2016 -10,000 0 0 -10,000 -10,000
2017 0 9,000 3,500 5,500 5,340
2018 0 17,000 2,000 15,000 14,139
2017 0 4,000 3,000 1,000 971
2018 0 8,000 1,000 7,000 6,598
INVERSION A FLUJO DE CAJA
INVERSION -5,000
2017 1,000
2018 7,000
INVERSION B FLUJO DE CAJA
INVERSION -10,000
2017 5,500
2018 15,000
INVERSION INICIAL INGRESOS COSTOS FLUJO DE CAJA FLUJO DE CAJA ACTUALIZADO
INVERSION B INVERSION INICIAL INGRESOS COSTOS FLUJO DE CAJA FLUJO DE CAJA ACTUALIZADO
TASA DE DESCUENTO
TASA DE DESCUENTO
VAN TIR 0.03 $2,569.05
28.74%
VAN TIR 0.03 $9,478.74
53.02%
2016 -10,000 0 0 -10,000 -10,000
2017 0 9,000 3,500 5,500 5,340
2018 0 17,000 2,000 15,000 14,139
Related Documents
Caso 2
June 2020 10
Caso 2 (2).docx
April 2020 9
Caso Harvard 2
May 2020 6
Caso 2 Flujo.xlsx
December 2019 8
Caso De Uso 2
April 2020 10
Caso 2 Infoaplicada
November 2019 33More Documents from "Wendy Castillo de Castillo"
Freindship
October 2019 124
Industria Iso099.docx
November 2019 83
S2.pdf
December 2019 90
Humn1.docx
December 2019 93