Personal Budget Monthly Budget Overview $6,000.00 $5,000.00 $4,000.00 $3,000.00 $2,000.00 $1,000.00 $0.00
January
February
March
April
May
June
Yearly Budget Overview 23.28%
76.72%
Income
Savings
Expenses
July
August
Septembe
Budget
Overview
Income Total Savings total Expenses Total
August
September
October
November December
Yearly Summary Income Saving Expenses
$57,346.00 $17,400.00 $30,690.00
Additional Potential to Save
$9,256.00
January
February
Salary/Wages after Taxes Interest Income Dividends Refunds/Reimbursements Others Income Total
$4,663.00 $60.00 $20.00 $25.00
$4,663.00 $40.00 $20.00
$4,768.00
$100.00 $4,823.00
Transfer to Saving Investment Emergency Retirement Other Saving Total
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
Rent Rental Insurance Electricity Water/Sewer/Trash Internet Furnishing/Appliances Maintence/Improvemnts Others
$1,200.00 $25.00 $110.00 $20.00 $45.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$10.00
$50.00 $10.00
Insurance Fuel Maintence Others
$100.00 $60.00 $50.00
$100.00 $60.00
Groceries Dining out Clothing Cleaning
$200.00 $50.00
$200.00 $50.00
$100.00
$100.00
Haircut Pet supplies Entertainment/Vacation Others Insurance Gym equipment Doctors/ Dentist vists Life Insurance Others Expenses Total
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$40.00 $25.00
$40.00 $25.00 $20.00 $20.00 $25.00 Err:522
$20.00 $25.00 Err:522
March
April
May
June
$4,663.00 $50.00 $20.00
$4,663.00 $40.00 $20.00
$4,663.00 $30.00 $20.00
Income $4,663.00 $40.00 $20.00 $50.00
$4,733.00
$4,723.00
$4,713.00
$4,773.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
Savings $1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$10.00
$10.00
$100.00 $60.00
$100.00 $60.00
$200.00 $200.00 $100.00
$1,200.00 $25.00 $110.00 $20.00 $45.00 $200.00 $50.00 $10.00 $100.00 $60.00 $100.00
$200.00 $50.00
$200.00 $50.00
$100.00
$100.00
Expenses Home $1,200.00 $25.00 $110.00 $20.00 $45.00 $50.00 $10.00 Transportation $100.00 $60.00
Personal Necessity $200.00
$100.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$40.00 $25.00
$40.00 $25.00
$20.00 $25.00 Err:522
$20.00 $25.00 Err:522
$40.00 $25.00 $40.00 $20.00 $25.00 Err:522
$25.00 $30.00 $200.00 $50.00 Health $40.00 $25.00 $20.00 $25.00 Err:522
July
August
September
October
Income $4,663.00 $40.00 $20.00
$4,663.00 $40.00 $20.00
$4,663.00 $30.00 $20.00
$4,663.00 $50.00 $20.00 $75.00
$200.00 $4,923.00
$4,723.00
$4,713.00
$4,808.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
Expenses Home $1,200.00 $25.00 $110.00 $20.00 $45.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$1,200.00 $25.00 $110.00 $20.00 $45.00
$50.00 $10.00
$50.00 $10.00
$10.00
$100.00 $60.00
$100.00 $60.00 $50.00
$100.00 $60.00
$200.00 $50.00 $200.00 $100.00
$200.00 $50.00
$200.00
$100.00
$100.00
Savings
$10.00 ransportation $100.00 $90.00
sonal Necessity $200.00 $50.00 $100.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$40.00 $25.00
$40.00 $25.00 $20.00 $20.00 $25.00 Err:522
$40.00 $25.00
$40.00 $25.00
$20.00 $25.00 Err:522
$20.00 $25.00 Err:522
Health
$20.00 $25.00 Err:522
November
December
$4,663.00 $40.00 $20.00
$4,663.00 $40.00 $20.00
Total
Average
$4,723.00
$200.00 $4,923.00
$55,956.00 $500.00 $240.00 $150.00 $500.00 $57,346.00
$4,663.00 $41.67 $20.00 $50.00 $166.67 $4,778.83
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$12,000.00 $2,400.00 $1,200.00 $1,200.00 $600.00 $17,400.00
$1,000.00 $200.00 $100.00 $100.00 $50.00 $1,450.00
$1,200.00 $25.00 $110.00 $20.00 $45.00 $50.00 $10.00
$1,200.00 $25.00 $110.00 $20.00 $45.00 $1,000.00 $50.00 $10.00
$14,400.00 $300.00 $1,320.00 $240.00 $540.00 $1,200.00 $350.00 $120.00
$1,200.00 $25.00 $110.00 $20.00 $45.00 $600.00 $50.00 $10.00
$100.00 $60.00
$100.00 $80.00
$1,200.00 $770.00 $200.00 $200.00
$100.00 $64.17 $66.67 $200.00
$2,400.00 $450.00 $700.00 $1,200.00
$200.00 $50.00 $233.33 $100.00
$200.00 $200.00 $50.00 $300.00 $100.00
$200.00 $50.00 $100.00
$25.00 $30.00 $200.00 $50.00
$25.00 $30.00 $200.00 $50.00
$300.00 $360.00 $2,400.00 $600.00
$25.00 $30.00 $200.00 $50.00
$40.00 $25.00 $20.00 $20.00 $25.00 Err:522
$40.00 $25.00 $20.00 $20.00 $25.00 Err:522
$480.00 $300.00 $120.00 $240.00 $300.00 Err:522
$40.00 $25.00 $24.00 $20.00 $25.00 Err:522