Analysis Of Boundary Wall

  • Uploaded by: samir
  • 0
  • 0
  • May 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Analysis Of Boundary Wall as PDF for free.

More details

  • Words: 1,679
  • Pages: 7
Analysis of Rate of Boundary Wall For Mozart Knit Limited, Ashulia, Dhaka. Brick Flat Soling

Unit: 1.00 m2

Considering 100 sft work: SL. No. Item name 1 2 3 4 5 6 7 8

Description Quantity

Bricks Sand Labors Local Carriage Total Direct Cost (1 to 4) Overhead & vendor's profit ( 10% of 5) Sub-total (5+6) AIT ( 4% of 7 )

Amount in BDT Unit

Unit Rate (Tk.)

300 Nos 5 cft 100 sft 300 Nos

6.00 13.00 2.00 0.20

GRAND TOTAL (7+8)

1,800.00 65.00 200.00 60.00 2,125.00 212.50 2,337.50 93.50 2,431.00

Unit Price =

24.31 per sft 261.67 per sqm Say, unit price per sqm = Tk. 261.00

M.S.Rod ( 40 Grade) Considering 1 Ton : SL. No. Item name 1 2 3 4 5 6 7 8

Description Quantity

Cost Of Rod Wastage 3% GI wire Labors for Febrication &Erection Total Direct Cost (1 to 4) Overhead & vendor's profit ( 10% of 5) Sub-total (5+6) AIT ( 4% of 7 )

Unit: 1.00 Kg Amount in BDT Unit

Unit Rate (Tk.)

1000 Kg 30 Kg 10 Kg

66.00 66.00 100.00

66,000.00 1,980.00 1,000.00

1000 Kg

2.50

2,500.00 71,480.00 7,148.00 78,628.00 3,145.12

GRAND TOTAL (7+8)

81,773.12

Unit Price = 81,773.12 per ton Say, unit price per Ton = Tk. 81,770.00

RCC work (1:2:4) using Brick Chips for Footing, Column & Beam

Submitted by: Epsilon Engineers Limited

Unit: 1.00 m3

Considering 100 cft work: SL. No. Description Item name 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Amount in BDT Quantity

Unit

Stone Chips 85 cft Sylhet Sand 22.5 cft Coarse Sand 22.5 cft Cement 17 Bags Shutter materials, nails & Labor for making and fixing 100 cft Machinaries 100 cft Water / Electricity 100 cft Labor for Laying 100 cft Sundry / TP 100 cft Curing 100 cft Total Direct Cost (1 to 10) Overhead & vendor's profit ( 10% of 11) Sub-total (11+12) AIT ( 4% of 13 )

Unit Rate (Tk.) 65.00 23.00 16.00 355.00

5,525.00 517.50 360.00 6,035.00

20.00 5.00 1.00 8.00 1.00 2.00

2,000.00 500.00 100.00 800.00 100.00 200.00 16,137.50 1,613.75 17,751.25 710.05

GRAND TOTAL (13+14)

18,461.30

Unit Price =

184.61 per cft 6,519.55 per cum Say, unit price per cum = Tk. 6,520.00 10" Brick work (1:4)

Unit: 1.00 m3

Considering 100 cft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11

Description Quantity

Brick Local Carriage Local Sand Cement Labor for laying Scaffolding, sundries etc. Curing Total Direct Cost (1 to 7) Overhead & vendor's profit ( 10% of 8) Sub-total (8+9) AIT ( 4% of 10 )

Amount in BDT Unit

1100 Nos 1100 Nos 40 cft 6 Bags 100 cft 100 sft 100 sft

GRAND TOTAL (10+11)

Unit Rate (Tk.) 6.00 0.20 13.00 355.00 7.00 2.00 1.00

6,600.00 220.00 520.00 2,130.00 700.00 200.00 100.00 10,470.00 1,047.00 11,517.00 460.68 11,977.68

Unit Price =

119.78 per cft 4,229.88 per cum Say, unit price per cum = Tk. 4,230.00

5" Brick work (1:4)

Submitted by: Epsilon Engineers Limited

Unit: 1.00 m2

Considering 100 sft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11

Description Quantity

Brick Local Carriage Local Sand Cement Labor for laying Scaffolding, Sundries etc. Curing Total Direct Cost (1 to 7) Overhead & vendor's profit ( 10% of 8) Sub-total (8+9) AIT ( 4% of 10 )

Amount in BDT Unit

480 Nos 480 Nos 17 cft 2.6 Bags 100 cft 100 sft 100 sft

Unit Rate (Tk.) 6.00 0.20 13.00 355.00 6.00 2.00 1.00

GRAND TOTAL (10+11)

2,880.00 96.00 221.00 923.00 600.00 200.00 100.00 5,020.00 502.00 5,522.00 220.88 5,742.88

Unit Price =

57.43 per sft 618.16 per sqm Say, unit price per sqm = Tk. 618.00

1/2" Thick Cement Plaster (1:4) Considering 100 sft work: SL. No. Item name 1 2 3 4 5 6 7 8 9

Unit: 1.00 m2

Description Quantity

cement Sand Labor for laying Scaffolding, Sundries etc. Curring Total Direct Cost (1 to 5) Overhead & vendor's profit ( 10% of 6) Sub-total (6+7) AIT ( 4% of 8 )

Amount in BDT Unit

1 Bags 5 Bags 100 sft 100 sft 100 sft

GRAND TOTAL (8+9) Unit Price per sft =

15.10 per sft 162.54 per sqm Say, unit price per sqm = Tk. 162.00

Submitted by: Epsilon Engineers Limited

Unit Rate (Tk.) 355.00 13.00 6.00 2.00 1.00

355.00 65.00 600.00 200.00 100.00 1,320.00 132.00 1,452.00 58.08 1,510.08

Barbed Wire (12 BWG) Considering 40 sft work: SL. No. Item name 1 2 3 4 5 8 9 10 11

Description Quantity

Angle Angle Febrication & setting Barbed Wire Carrying Charge Labor Charge Total Direct Cost (1 to 7) Overhead & vendor's profit ( 10% of 8) Sub-total (8+9) AIT ( 4% of 10 )

Unit: 1.00 m2 Amount in BDT Unit

Unit Rate (Tk.)

13.5 rft 13.5 Kg 10 Kg 10 per Kg 40 per sft

80.00 5.00 95.00 2.00 15.00

GRAND TOTAL (12+13) Unit Price =

77.72 per sft 836.58 per sqm Say, unit price per sqm = Tk. 835.00

Submitted by: Epsilon Engineers Limited

1,080.00 67.50 950.00 20.00 600.00 2,717.50 271.75 2,989.25 119.57 3,108.82

RCC work (1:2:4) using Stone Chips for Footing & Slab Considering 100 cft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Description Quantity

Stone Chips Sylhet Sand Coarse Sand Cement Shutter materials, nails & Labor for making and fixing Machinaries Water / Electricity Labor for Laying Sundry / TP Curing Total Direct Cost (1 to 10) Overhead & vendor's profit ( 10% of 11) Sub-total (11+12) AIT ( 4% of 13 )

Unit: 1.00 m3

Amount in BDT Unit

Amount

85 cft 22.5 cft 22.5 cft 17 Bags

@ Tk. @ Tk. @ Tk. @ Tk.

65.00 23.00 16.00 355.00

5,525.00 517.50 360.00 6,035.00

100 cft 100 cft 100 cft 100 cft 100 cft 100 cft

@ Tk. @ Tk. @ Tk. @ Tk. @ Tk. @ Tk.

20.00 5.00 1.00 8.00 1.00 2.00

2,000.00 500.00 100.00 800.00 100.00 200.00 16,137.50 1,613.75 17,751.25 710.05

GRAND TOTAL (13+14)

18,461.30

Unit Price =

184.61 per cft 6,519.55 per cum Say, unit price per cum = Tk. 6,520.00

RCC work (1:1.5:3) using Stone Chips for Column & Core wall Considering 100 cft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Description Quantity

Brick Chips Sylhet Sand Coarse Sand Cement Shutter materials, nails & Labor for making and fixing Machinaries Water / Electricity Labor for Laying Sundry / TP Curing Total Direct Cost (1 to 10) Overhead & vendor's profit ( 10% of 11) Sub-total (11+12) AIT ( 4% of 13 )

Amount in BDT Unit

Amount

85 cft 22.5 cft 22.5 cft 20 Bags

@ Tk. @ Tk. @ Tk. @ Tk.

70.00 23.00 16.00 355.00

5,950.00 517.50 360.00 7,100.00

100 cft 100 cft 100 cft 100 cft 100 cft 100 cft

@ Tk. @ Tk. @ Tk. @ Tk. @ Tk. @ Tk.

45.00 5.00 1.00 8.00 1.00 2.00

4,500.00 500.00 100.00 800.00 100.00 200.00 20,127.50 2,012.75 22,140.25 885.61

GRAND TOTAL (13+14) Unit Price =

Unit: 1.00 m3

230.26 per cft 8,131.51 per cum Say, unit price per cum = Tk. 8,130.00

23,025.86

RCC work (1:2:4) using Brick Chips for Footing & Slab Considering 100 cft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Description Quantity

Brick Chips Sylhet Sand Coarse Sand Cement Shutter materials, nails & Labor for making and fixing Machinaries Water / Electricity Labor for Laying Sundry / TP Curing Total Direct Cost (1 to 10) Overhead & vendor's profit ( 10% of 11) Sub-total (11+12) AIT ( 4% of 13 )

Unit: 1.00 m3

Amount in BDT Unit

Amount

85 cft 22.5 cft 22.5 cft 17 Bags

@ Tk. @ Tk. @ Tk. @ Tk.

62.00 23.00 16.00 355.00

5,270.00 517.50 360.00 6,035.00

100 cft 100 cft 100 cft 100 cft 100 cft 100 cft

@ Tk. @ Tk. @ Tk. @ Tk. @ Tk. @ Tk.

20.00 5.00 1.00 8.00 1.00 2.00

2,000.00 500.00 100.00 800.00 100.00 200.00 15,882.50 1,588.25 17,470.75 698.83

GRAND TOTAL (13+14)

18,169.58

Unit Price =

181.70 per cft 6,416.53 per cum Say, unit price per cum = Tk. 6,415.00

RCC work (1:1.5:3) using Brick Chips for Column & Core wall Considering 100 cft work: SL. No. Item name 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Description Quantity

Brick Chips Sylhet Sand Coarse Sand Cement Shutter materials, nails & Labor for making and fixing Machinaries Water / Electricity Labor for Laying Sundry / TP Curing Total Direct Cost (1 to 10) Overhead & vendor's profit ( 10% of 11) Sub-total (11+12) AIT ( 4% of 13 )

Amount in BDT Unit

Amount

85 cft 22.5 cft 22.5 cft 20 Bags

@ Tk. @ Tk. @ Tk. @ Tk.

62.00 23.00 16.00 355.00

5,270.00 517.50 360.00 7,100.00

100 cft 100 cft 100 cft 100 cft 100 cft 100 cft

@ Tk. @ Tk. @ Tk. @ Tk. @ Tk. @ Tk.

45.00 5.00 1.00 8.00 1.00 2.00

4,500.00 500.00 100.00 800.00 100.00 200.00 19,447.50 1,944.75 21,392.25 855.69

GRAND TOTAL (13+14) Unit Price =

Unit: 1.00 m3

222.48 per cft 7,856.79 per cum Say, unit price per cum = Tk. 7,860.00

22,247.94

Pile Work Considering Approximately 75 Nos of pile SL. No. Description Item name Quantity 1 2 3 4 5 6 7 8 8 9 10 11

Layout Mobilization M.S.Rod 3,700.00 Cement 510.00 Stone Chips 2,000.00 Sylhet Sand 1,000.00 Labor Charge 1,800.00 De Mobilization Total Direct Cost (1 to 7) Overhead & vendor's profit ( 10% of 8) Sub-total (8+9) AIT ( 4% of 10 ) GRAND TOTAL (10+11)

Amount in BDT Unit LS LS Kg Bags cft sft rft LS

Amount

@ Tk. @ Tk. @ Tk. @ Tk. @ Tk.

70.00 355.00 70.00 25.00 70.00

7,500.00 15,000.00 259,000.00 181,050.00 140,000.00 25,000.00 126,000.00 20,000.00 773,550.00 77,355.00 850,905.00 34,036.20 884,941.20

Related Documents

Boundary Wall Xl.docx
November 2019 6
Boundary Wall-a4.pdf
June 2020 3
Makri Boundary Wall Spec
November 2019 12
Boundary Value Analysis
November 2019 16
Boundary Spanner
December 2019 45

More Documents from ""

Cheese An Overview
May 2020 30
Alain Saisons Esprit
December 2019 39
Private Co..pdf
May 2020 25
July 2020 25
Alain Les Dieux
December 2019 41