Vigan-living-pricelist (2).pdf
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Vigan-living-pricelist (2).pdf as PDF for free.
More details
- Words: 442
- Pages: 1
VIGAN LIVING at SUMMIT POINT MODEL UNIT
ALFONSO
BERNARDO
CHARITO
DEMETRIO
EMANNUEL
FELIPE
GREGORIO
LUCAS
MELCHOR
FLOOR AREA
190 SQM
192 SQM
192 SQM
203 SQM
201 SQM
205 SQM
197 SQM
148 SQM
166 SQM
LOT AREA
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
HOUSE PRICE
₱7,516,094.89
₱7,149,599.60
₱7,027,137.55
₱7,937,066.51
₱7,581,501.06
₱8,037,722.08
₱7,472,641.47
₱5,859,599.48
₱6,582,750.54
TOTAL CONTRACT PRICE
₱8,801,295.00
₱8,434,800.00
₱8,312,338.00
₱9,222,267.00
₱8,866,701.00
₱9,322,922.00
₱8,757,841.00
₱7,144,799.00
₱7,867,951.00
₱1,760,259.00
₱1,686,960.00
₱1,662,467.60
₱1,844,453.40
₱1,773,340.20
₱1,864,584.40
₱1,751,568.20
₱1,428,959.80
₱1,573,590.20
RESERVATION FEE
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
NET DOWN PAYMENT
₱1,710,259.00
₱1,636,960.00
₱1,612,467.60
₱1,794,453.40
₱1,723,340.20
₱1,814,584.40
₱1,701,568.20
₱1,378,959.80
₱1,523,590.20
DOWN PAYMENT
20%
TERMS IN MONTHS
12
₱142,521.58
₱136,413.33
₱134,372.30
₱149,537.78
₱143,611.68
₱151,215.37
₱141,797.35
₱114,913.32
₱126,965.85
TERMS IN MONTHS
15
₱114,017.27
₱109,130.67
₱107,497.84
₱119,630.23
₱114,889.35
₱120,972.29
₱113,437.88
₱91,930.65
₱101,572.68
TERMS IN MONTHS
18
₱95,014.39
₱90,942.22
₱89,581.53
₱99,691.86
₱95,741.12
₱100,810.24
₱94,531.57
₱76,608.88
₱84,643.90
80%
₱7,041,036.00
₱6,747,840.00
₱6,649,870.40
₱7,377,813.60
₱7,093,360.80
₱7,458,337.60
₱7,006,272.80
₱5,715,839.20
₱6,294,360.80
BANK FINANCING LOANABLE AMOUNT TERMS
FACTOR RATE
MONTHLY AMORTIZATION (6.5%)
5 YEARS
0.019566148
₱137,765.95
₱132,029.24
₱130,112.35
₱144,355.39
₱138,789.75
₱145,930.94
₱137,085.77
₱111,836.96
₱123,156.40
10 YEARS
0.011354798
₱79,949.54
₱76,620.36
₱75,507.93
₱83,773.58
₱80,543.68
₱84,687.91
₱79,554.81
₱64,902.20
₱71,471.19
15 YEARS
0
₱61,334.98
₱58,780.93
₱57,927.51
₱64,268.68
₱61,790.79
₱64,970.13
₱61,032.16
₱49,791.10
₱54,830.64
20 YEARS
0.007455731
₱52,496.07
₱50,310.08
₱49,579.65
₱55,007.00
₱52,886.19
₱55,607.36
₱52,236.89
₱42,615.76
₱46,929.06
VIGAN LIVING at SUMMIT POINT MODEL UNIT
ALFONSO
BERNARDO
CHARITO
DEMETRIO
EMANNUEL
FELIPE
GREGORIO
LUCAS
MELCHOR
FLOOR AREA
190 SQM
192 SQM
192 SQM
203 SQM
201 SQM
205 SQM
197 SQM
148 SQM
166 SQM
LOT AREA
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
HOUSE PRICE
₱7,516,094.89
₱7,149,599.60
₱7,027,137.55
₱7,937,066.51
₱7,581,501.06
₱8,037,722.08
₱7,472,641.47
₱5,859,599.48
₱6,582,750.54
TOTAL CONTRACT PRICE
₱8,801,295.00
₱8,434,800.00
₱8,312,338.00
₱9,222,267.00
₱8,866,701.00
₱9,322,922.00
₱8,757,841.00
₱7,144,799.00
₱7,867,951.00
₱1,760,259.00
₱1,686,960.00
₱1,662,467.60
₱1,844,453.40
₱1,773,340.20
₱1,864,584.40
₱1,751,568.20
₱1,428,959.80
₱1,573,590.20
DOWN PAYMENT
20%
RESERVATION FEE
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
NET DOWN PAYMENT
₱1,710,259.00
₱1,636,960.00
₱1,612,467.60
₱1,794,453.40
₱1,723,340.20
₱1,814,584.40
₱1,701,568.20
₱1,378,959.80
₱1,523,590.20
TERMS IN MONTHS
12
₱142,521.58
₱136,413.33
₱134,372.30
₱149,537.78
₱143,611.68
₱151,215.37
₱141,797.35
₱114,913.32
₱126,965.85
TERMS IN MONTHS
15
₱114,017.27
₱109,130.67
₱107,497.84
₱119,630.23
₱114,889.35
₱120,972.29
₱113,437.88
₱91,930.65
₱101,572.68
TERMS IN MONTHS
18
₱95,014.39
₱90,942.22
₱89,581.53
₱99,691.86
₱95,741.12
₱100,810.24
₱94,531.57
₱76,608.88
₱84,643.90
₱7,093,360.80
₱7,458,337.60
₱7,006,272.80
₱5,715,839.20
₱6,294,360.80
BANK FINANCING LOANABLE AMOUNT
80%
₱7,041,036.00
₱6,747,840.00
₱6,649,870.40
₱7,377,813.60
TERMS
FACTOR RATE
MONTHLY AMORTIZATION (6.5%)
5 YEARS
0
₱137,765.95
₱132,029.24
₱130,112.35
₱144,355.39
₱138,789.75
₱145,930.94
₱137,085.77
₱111,836.96
₱123,156.40
10 YEARS
0
₱79,949.54
₱76,620.36
₱75,507.93
₱83,773.58
₱80,543.68
₱84,687.91
₱79,554.81
₱64,902.20
₱71,471.19
15 YEARS
0
₱61,334.98
₱58,780.93
₱57,927.51
₱64,268.68
₱61,790.79
₱64,970.13
₱61,032.16
₱49,791.10
₱54,830.64
20 YEARS
0
₱52,496.07
₱50,310.08
₱49,579.65
₱55,007.00
₱52,886.19
₱55,607.36
₱52,236.89
₱42,615.76
₱46,929.06
ALFONSO
BERNARDO
CHARITO
DEMETRIO
EMANNUEL
FELIPE
GREGORIO
LUCAS
MELCHOR
FLOOR AREA
190 SQM
192 SQM
192 SQM
203 SQM
201 SQM
205 SQM
197 SQM
148 SQM
166 SQM
LOT AREA
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
HOUSE PRICE
₱7,516,094.89
₱7,149,599.60
₱7,027,137.55
₱7,937,066.51
₱7,581,501.06
₱8,037,722.08
₱7,472,641.47
₱5,859,599.48
₱6,582,750.54
TOTAL CONTRACT PRICE
₱8,801,295.00
₱8,434,800.00
₱8,312,338.00
₱9,222,267.00
₱8,866,701.00
₱9,322,922.00
₱8,757,841.00
₱7,144,799.00
₱7,867,951.00
₱1,760,259.00
₱1,686,960.00
₱1,662,467.60
₱1,844,453.40
₱1,773,340.20
₱1,864,584.40
₱1,751,568.20
₱1,428,959.80
₱1,573,590.20
RESERVATION FEE
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
NET DOWN PAYMENT
₱1,710,259.00
₱1,636,960.00
₱1,612,467.60
₱1,794,453.40
₱1,723,340.20
₱1,814,584.40
₱1,701,568.20
₱1,378,959.80
₱1,523,590.20
DOWN PAYMENT
20%
TERMS IN MONTHS
12
₱142,521.58
₱136,413.33
₱134,372.30
₱149,537.78
₱143,611.68
₱151,215.37
₱141,797.35
₱114,913.32
₱126,965.85
TERMS IN MONTHS
15
₱114,017.27
₱109,130.67
₱107,497.84
₱119,630.23
₱114,889.35
₱120,972.29
₱113,437.88
₱91,930.65
₱101,572.68
TERMS IN MONTHS
18
₱95,014.39
₱90,942.22
₱89,581.53
₱99,691.86
₱95,741.12
₱100,810.24
₱94,531.57
₱76,608.88
₱84,643.90
80%
₱7,041,036.00
₱6,747,840.00
₱6,649,870.40
₱7,377,813.60
₱7,093,360.80
₱7,458,337.60
₱7,006,272.80
₱5,715,839.20
₱6,294,360.80
BANK FINANCING LOANABLE AMOUNT TERMS
FACTOR RATE
MONTHLY AMORTIZATION (6.5%)
5 YEARS
0.019566148
₱137,765.95
₱132,029.24
₱130,112.35
₱144,355.39
₱138,789.75
₱145,930.94
₱137,085.77
₱111,836.96
₱123,156.40
10 YEARS
0.011354798
₱79,949.54
₱76,620.36
₱75,507.93
₱83,773.58
₱80,543.68
₱84,687.91
₱79,554.81
₱64,902.20
₱71,471.19
15 YEARS
0
₱61,334.98
₱58,780.93
₱57,927.51
₱64,268.68
₱61,790.79
₱64,970.13
₱61,032.16
₱49,791.10
₱54,830.64
20 YEARS
0.007455731
₱52,496.07
₱50,310.08
₱49,579.65
₱55,007.00
₱52,886.19
₱55,607.36
₱52,236.89
₱42,615.76
₱46,929.06
VIGAN LIVING at SUMMIT POINT MODEL UNIT
ALFONSO
BERNARDO
CHARITO
DEMETRIO
EMANNUEL
FELIPE
GREGORIO
LUCAS
MELCHOR
FLOOR AREA
190 SQM
192 SQM
192 SQM
203 SQM
201 SQM
205 SQM
197 SQM
148 SQM
166 SQM
LOT AREA
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
204 SQM
HOUSE PRICE
₱7,516,094.89
₱7,149,599.60
₱7,027,137.55
₱7,937,066.51
₱7,581,501.06
₱8,037,722.08
₱7,472,641.47
₱5,859,599.48
₱6,582,750.54
TOTAL CONTRACT PRICE
₱8,801,295.00
₱8,434,800.00
₱8,312,338.00
₱9,222,267.00
₱8,866,701.00
₱9,322,922.00
₱8,757,841.00
₱7,144,799.00
₱7,867,951.00
₱1,760,259.00
₱1,686,960.00
₱1,662,467.60
₱1,844,453.40
₱1,773,340.20
₱1,864,584.40
₱1,751,568.20
₱1,428,959.80
₱1,573,590.20
DOWN PAYMENT
20%
RESERVATION FEE
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
₱50,000.00
NET DOWN PAYMENT
₱1,710,259.00
₱1,636,960.00
₱1,612,467.60
₱1,794,453.40
₱1,723,340.20
₱1,814,584.40
₱1,701,568.20
₱1,378,959.80
₱1,523,590.20
TERMS IN MONTHS
12
₱142,521.58
₱136,413.33
₱134,372.30
₱149,537.78
₱143,611.68
₱151,215.37
₱141,797.35
₱114,913.32
₱126,965.85
TERMS IN MONTHS
15
₱114,017.27
₱109,130.67
₱107,497.84
₱119,630.23
₱114,889.35
₱120,972.29
₱113,437.88
₱91,930.65
₱101,572.68
TERMS IN MONTHS
18
₱95,014.39
₱90,942.22
₱89,581.53
₱99,691.86
₱95,741.12
₱100,810.24
₱94,531.57
₱76,608.88
₱84,643.90
₱7,093,360.80
₱7,458,337.60
₱7,006,272.80
₱5,715,839.20
₱6,294,360.80
BANK FINANCING LOANABLE AMOUNT
80%
₱7,041,036.00
₱6,747,840.00
₱6,649,870.40
₱7,377,813.60
TERMS
FACTOR RATE
MONTHLY AMORTIZATION (6.5%)
5 YEARS
0
₱137,765.95
₱132,029.24
₱130,112.35
₱144,355.39
₱138,789.75
₱145,930.94
₱137,085.77
₱111,836.96
₱123,156.40
10 YEARS
0
₱79,949.54
₱76,620.36
₱75,507.93
₱83,773.58
₱80,543.68
₱84,687.91
₱79,554.81
₱64,902.20
₱71,471.19
15 YEARS
0
₱61,334.98
₱58,780.93
₱57,927.51
₱64,268.68
₱61,790.79
₱64,970.13
₱61,032.16
₱49,791.10
₱54,830.64
20 YEARS
0
₱52,496.07
₱50,310.08
₱49,579.65
₱55,007.00
₱52,886.19
₱55,607.36
₱52,236.89
₱42,615.76
₱46,929.06
Related Documents
Presen.2pdf
December 2019 118
Kupdf.net_works-of-satoshi-kamiya-2pdf (1).pdf
October 2019 93
Kupdf.net_works-of-satoshi-kamiya-2pdf (1).pdf
December 2019 84
More Documents from "Beatriz Cerqueira"
