66/33 KV, 20 MVA Substation, Bhayath. - SUPPLY Sl. No.
Description
Unit
Unit Rate Destination
Qty
Amount
1
Power Transformers : 66 / 33 KV, 20 MVA, Delta /Star, DY11, 3Ph, 50Hz, Core type winding with OLTC, RTCC Panel etc.,
Nos
1
2
SF6 Circuit breaker: 66KV, 1250A, 31.5 KA Class with semi-pneumatic /pneumatic o
Nos
2 1079900.00
2159800.00
3 4
33KV SF6 Circuit breaker Isolators: Isolators including Marshalling box
Nos
3
515750.00
1547250.00
Nos Nos
1 3
195970.00 177160.00
195970.00 531480.00
5
a) Upright mounting type with earth switch. b) Upright mounting type with out earth switch. 33 KV Isolator: double break 800A, 25KV capacity
Nos Nos
2 5
110000.00 98020.00
220000.00 490100.00
6
a) Upright mounting type with earth switch. b) Upright mounting type with out earth switch. Current transformers: i) 66KV,C.T
Nos
6
102860.00
617160.00
ii)33KV CT including for metering (iii)33 KV NCT: 500/1A for REFR protection with regid bimatalic terminal connector suitable for G.I flat of size 50 x 6 mm
Nos Nos
15 1
55900.00 84050.00
838500.00 84050.00
7
Voltage Transformers : - 66 KV PT b) 33KV PT including for metering
Nos Nos
6 9
106300.00 56700.00
637800.00 510300.00
8
Surge Arrestors: Nos Nos
6 9
29540.00 25140.00
177240.00 226260.00
a) For Power Transformers 20 MVA 66/33KV + Bus Protection
Nos
2
955100.00
1910200.00
b) For 66KV Transmission lines c) 33 KV side Transformer + Feeder CRP -
Nos Nos
1 1201700.00 3 752560.00 11.5 77660.00
1201700.00 2257680.00 893090.00
0
66KV, 1250 A, 25 KA Class Double Break manually operated isolators
i) 60KV, 10KA, Class - III ii) 30 KV, 10KA, Station Class. 9
10
11
Simplex type control and relay panel complete as per specifications :
a) Hot dip galvanized GI Structure for towers and equipments as per KPTCL standards.
MT
b)33 KV side RSJ Poles MS Painted with cross arms etc complete for 2 Nos 33 KV feeders
MT
8
47400.00
379200.00
c) Fastners (Bolts and Nuts) for structues. ACSR Conductor / Bus Stringing : a) Drake ACSR b) Coyote ACSR
MT
1.75
122940.00
215145.00
Mtrs Mtrs
450 500
460.00 110.00
207000.00 55000.00
Mtrs
250
40.00
10000.00
Nos Nos
6 12
6660.00 3330.00
39960.00 39960.00
Set
12
7000.00
84000.00
set
48
3840.00
184320.00
ii) GSS Earth wire : 7/3.15mm Steel with clamps/ Lugs etc. 12
13
Insulators : i) Post insulators solid core 66KV Class ii) Post insulators solid core 33KV Class 11KV 90KN Disc insulators with hardware: a) Tension string 6 Units each with tension clamp suitable for Drake ACSR b) Tension string 3 unit suitable for Coyote ACSR
with tension clamp
c) Suspension strings 6 Units with suspension clamp suitable for Drake ACSR. d) Suspension string 3 unit each with suspension clamp suitable for Coyote ACSR. Sl. No. 14
15
Description
Set
6
7250.00
43500.00
set
6
4000.00
24000.00
Unit
Hard wares : Terminal Connectors for Equipments 1) Power Transformer HV side (66KV) LV side (33KV) LV Side Neutral Suitable for 50x6mm Flat 2) For circuit breaker 66KV For circuit breaker 33KV 3) For Isolator a) 66KV b) 33 kV 4) a) For current Transformer 66KV b)For current Transformer 33KV c)For N.C.T suitable for 11KV NCT 5)a)For Potential Transformer 66KV b)For Potential Transformer 33KV 6)a) Surge Arrestors 66KV b)Surge Arrestors 33KV 7)a) Strain Clamps ( Bolted Type) Drake b) Strain Clamps ( Bolted Type)
Unit Rate Destination
Qty
Amount
2090.00 1610.00 830.00 990.00 830.00
6270.00 4830.00 830.00 11880.00 14940.00
24 48 12 30 6 6 9 6 9 6
890.00 810.00 1280.00 1120.00 890.00 1280.00
21360.00 38880.00 15360.00 33600.00 5340.00 7680.00
1160.00 1440.00 970.00 2370.00
10440.00 8640.00 8730.00 14220.00
Nos.
42
970.00
40740.00
8)a) Suspension Clamps( Bolted type) Drake b) Suspension Clamps( Bolted type) Drake
Nos. Nos.
6 6
1900.00 1120.00
11400.00 6720.00
9)a) Pedestal Clamps Drake
Nos.
6
1750.00
10500.00
b) Pedestal Clamps Coyote
Nos
12
1320.00
15840.00
10) T-Clamps ( Fired Wedge Connector Type)Coyote to Drake Drake to Drake Coyote to Coyote 50x6 Copper flat for each phase from LV side of transformer to cable at 11KV cable terminating structure with suitable support insulator
Nos
3
1120.00
3360.00
Nos Nos Mtrs
18 60 40
1080.00 540.00 2280.00
19440.00 32400.00 91200.00
Coyote
Nos Nos
3 3
Nos Nos Nos
1 12 18
Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos.
16
Auxiliary Transformers with oil, Cable termination type on both HT & LT outdoor type, 100 KVA, 11 KV / 433V, 3Ph, Vector group Dy 11 as per specification with TC Structure with accessories like HG fuse, Isolator, LA etc
Nos
1
596240.00
596240.00
17
(a) LTAC Panel (Indoor) 415V, as per specification and drawing.
Set
1
164000.00
164000.00
18
Power cable LT as per specification : a) 1.1KV PVC insulated 70 Sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Mtrs
50
480.00
24000.00
b) 1.1KV PVC insulated 25 sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Mtrs
100
270.00
27000.00
c) 1.1KV PVC insulated 10 Sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Mtrs
150
150.00
22500.00
19
Station battery and battery charger with DCDB.
a) Station battery: 110 V, 100 AH, Battery set, comprising 55 cells with mounting arrangements complete set.with float come booster type with DCDB as per specification.
Sl. No. 20
Description
Set
Unit
1
307000.00
Unit Rate Destination
Qty
307000.00
Amount
PVC Insulated Copper Control Cable Mtrs. Mtrs. Mtrs. Mtrs. Mtrs.
900 2500 2400 2100 1000
735.00 400.00 205.00 130.00 240.00
661500.00 1000000.00 492000.00 273000.00 240000.00
Nos Nos Nos Nos Nos
50 55 60 75 40
120.00 100.00 100.00 90.00 110.00
6000.00 5500.00 6000.00 6750.00 4400.00
Lot
1
98000.00
98000.00
Mtrs 2500 Mtrs 300 Nos 40 Mtrs 500
270.00 190.00 320.00 270.00
675000.00 57000.00 12800.00 135000.00
v) GI Flats 50x6 mm for earth connection from various equipments
Mtrs 1000
250.00
250000.00
vi]Cast Iron Pipe Electrode of 100mm internal dia, 13mm thick, 2.75 meter long
Nos
24
5970.00
143280.00
Set
2
142000.00
284000.00
i. 19 X 2.5 Sq.mm ii. 4 X 6.0 Sq.mm iii. 4 X 2.5 Sq.mm iv. 2 X 2.5 Sq.mm v. 2 X 6.0 Sq.mm 21 Termination for above i. 19 X 2.5 Sq.mm ii. 4 X 6.0 Sq.mm iii. 4 X 2.5 Sq.mm iv. 2 X 2.5 Sq.mm v. 2 X 6.0 Sq.mm (for NCT) 22 Fire fighting equipments with necessary mounting stands : + Miscellkaneous items like rubber mats, first aid box, danger boards, shock treatment charts, water filter, door locks, Fixograph sub station name board and other sundry items 23 Earth Mat Formation: Materils for formation of earth mat as per specification i) MS Flat 65x10mm ii) MS Flat 50 x 8 mm iii] MS Round 25mm dia 1.5 Mtrs Long iv) GI Flats 50x8 mm for earth connection from various equipments
24 Outdoor type TVM Panel withg TVM 25 LIGHTING Street light poles suitable for 250 W HPSV fittings. Flood light fitting with 250W HPSV lamps 26 CT / PT Junction Box 27 CABLE TRAY & SUPPORTS a 600mm wide perforated type cable tray Hot dip Galvanised b 300mm wide perforated type cable tray Hot dip Galvanised c 50 x 50 x 6 Angle for Cable Tray Support & Fencing 28 GI PIPES 50MM Dia GI Pipe 100MM Dia GI Pipe
0.00 Nos Nos No.
8 8 8
9680.00 7660.00 3000.00
77440.00 61280.00 24000.00
Mtrs
80
630.00
50400.00
Mtrs
300
510.00
153000.00
MT
4.5
47400.00
213300.00
Mtrs Mtrs
120 130
350.00 800.00
42000.00 104000.00
50MM Dia GI Long Radius Bend 100MM Dia GILong Radius Bend 63A 3 Phase Welding socket 30 Chain link mesh for fencing 29 Design, Engineering, / Testing 30 Drawing approval and approval from CEIG / GETCO.
TOTAL
Nos Nos No. RM
30 30 1 260
LS
1
190.00 300.00 700.00 1120.00
5700.00 9000.00 700.00 291200.00
22738255.00
66/33 KV, 20 MVA Substation, Bhayath. ERECTION / LABOUR Sl. No.
Description
Unit Qty
Rate inc Tax
Amount
1 Power Transformers : 66 / 33 KV, 20 MVA, Delta /Star, DY11, 3Ph, 50Hz, Core type winding with OLTC, RTCC Panel etc.,
Nos
1
135000
135000.00
2 SF6 Circuit breaker: 66KV, 1250A, 25KA Class with semi-pneumatic /pneumatic o 3 33KV SF6 Circuit breaker 4 Isolators: Isolators including Marshalling box 66KV, 1250 A, 25 KA Class Double Break manually operated isolators a) Upright mounting type with earth switch. b) Upright mounting type with out earth switch. 5 33 KV Isolator: double break 800A, 25KV capacity
Nos
2
8900
17800.00
Nos
3
6740
20220.00
Nos Nos
1 3
5050 4270
5050.00 12810.00
a) Upright mounting type with earth switch. b) Upright mounting type with out earth switch. 6 Current transformers:
Nos Nos
2 5
3930 3600
7860.00 18000.00
i) 66KV,C.T
Nos
6
3930
23580.00
ii)33KV CT including for metering (iii)33 KV NCT: 500/1A for REFR protection with regid bimatalic terminal connector suitable for G.I flat of size 50 x 6 mm
Nos Nos
15 1
3150 2810
47250.00 2810.00
Nos Nos
6 9
3930 3150
23580.00 28350.00
Nos Nos
6 9
2250 2020
13500.00 18180.00
17960.00 7860.00 13480.00 64630.00
7 Voltage Transformers : b) 33KV PT including for metering 8 Surge Arrestors: i) 60KV, 10KA, Class - III ii) 30 KV, 10KA, Station Class. 9 Simplex type control and relay panel complete as per specifications : a) For Power Transformers 20 MVA 66/33KV b) For 66KV Transmission lines c) 33 KV side Feeder CRP 10 a) Hot dip galvanized GI Structure for towers and equipments as per KPTCL standards. b)33 KV side RSJ Poles MS Painted with cross arms etc complete for 2 Nos 33 KV feeders ( Fabrication & Erection ) c) Fastners (Bolts and Nuts) for structues. 11 ACSR Conductor / Bus Stringing : a) Drake ACSR b) Coyote ACSR ii) GSS Earth wire : 7/3.15mm Steel with clamps/ Lugs etc. 12 Insulators : i) Post insulators solid core 66KV Class ii) Post insulators solid core 33KV Class 13 11KV 90KN Disc insulators with hardware: a) Tension string 6 Units each with tension clamp suitable for Drake ACSR b) Tension string 3 unit with tension clamp suitable for Coyote ACSR c) Suspension strings 6 Units with suspension clamp suitable for Drake ACSR. d) Suspension string 3 unit each with suspension clamp suitable for Coyote ACSR.
Nos
2
Nos Nos
1 2
MT
11.5
8980 7860 6740 5620
MT
8
13470
107760.00
MT
1.75
3380
5915.00
Mtrs Mtrs
450 500
17 12
7650.00 6000.00
Mtrs
250
6
1500.00
Nos Nos
6 12
1200 1100
7200.00 13200.00
Set
12
200
2400.00
set
48
170
8160.00
Set
6
200
1200.00
set
6
170
1020.00
Sl. No.
Description
Unit Qty
14 Hard wares : Terminal Connectors for Equipments 1) Power Transformer HV side (66KV) LV side (33KV) LV Side Neutral Suitable for 50x6mm Flat 2) For circuit breaker 66KV For circuit breaker 33KV 3) For Isolator a) 66KV b) 33 kV 4) a) For current Transformer 66KV b)For current Transformer 33KV c)For N.C.T suitable for 11KV NCT 5)a)For Potential Transformer 66KV b)For Potential Transformer 33KV 6)a) Surge Arrestors 66KV b)Surge Arrestors 33KV 7)a) Strain Clamps ( Bolted Type) Drake
Rate inc Tax
Amount
1 12 18
120 120 120 120 120
360.000 360.000 120.000 1440.000 2160.000
Nos Nos Nos Nos Nos Nos Nos Nos Nos Nos.
24 48 12 30 6 6 9 6 9 6
90 90 90 90 90 90 90 90 90 200
2160.000 4320.000 1080.000 2700.000 540.000 540.000 810.000 540.000 810.000 1200.000
Nos.
42
170
7140.000
8)a) Suspension Clamps( Bolted type) Drake b) Suspension Clamps( Bolted type) Drake
Nos. Nos.
6 6
200 170
1200.000 1020.000
9)a) Pedestal Clamps Drake
Nos.
6
170
1020.000
b) Pedestal Clamps Coyote
Nos
12
170
2040.000
b) Strain Clamps ( Bolted Type)
Coyote
Nos Nos
3 3
Nos Nos Nos
10) T-Clamps ( Fired Wedge Connector Type)Coyote to Drake Drake to Drake Coyote to Coyote 15 50x6 Copper flat for each phase from LV side of transformer to cable at 11KV cable terminating structure with suitable support insulator
Nos
3
170
510.000
Nos Nos Mtrs
18 60 40
90 70 22
1620.000 4200.000 880.000
16 Auxiliary Transformers with oil, Cable termination type
Nos
1
60000
60000.000
17 (a) LTAC Panel (Indoor) 415V, as per specification and drawing. 18 Power cable LT as per specification : a) 1.1KV PVC insulated 70 Sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Set
1
5700
5700.000
Mtrs
50
25
1250.000
b) 1.1KV PVC insulated 25 sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Mtrs
100
23
2300.000
c) 1.1KV PVC insulated 10 Sq.mm Aluminium Cable, 4Core with glands/lugs/ferrules
Mtrs
150
20
3000.000
on both HT & LT outdoor type, 100 KVA, 11 KV / 433V, 3Ph, Vector group Dy 11 as per specification with TC Structure with accessories like HG fuse, Isolator, LA etc
19 Station battery and battery charger with DCDB.
a) Station battery: 110 V, 100 AH, Battery set, comprising 55 cells with mounting arrangements complete set.with float come booster type with DCDB as per specification.
Sl. No.
Description
20 PVC Insulated Copper Control Cable i. 19 X 2.5 Sq.mm ii. 4 X 6.0 Sq.mm iii. 4 X 2.5 Sq.mm iv. 2 X 2.5 Sq.mm v. 2 X 6.0 Sq.mm 21 Termination for above i. 19 X 2.5 Sq.mm ii. 4 X 6.0 Sq.mm iii. 4 X 2.5 Sq.mm iv. 2 X 2.5 Sq.mm v. 2 X 6.0 Sq.mm (for NCT) 22 Fire fighting equipments with necessary mounting stands : + Miscellkaneous items like rubber mats, first aid box, danger boards, shock treatment charts, water filter, door locks, Fixograph sub station name board and other sundry items 23 Earth Mat Formation: Materils for formation of earth mat as per specification ( laying & welding ) i) MS Flat 65x10mm ii) MS Flat 50 x 8 mm iii] MS Round 25mm dia 1.5 Mtrs Long iv) GI Flats 50x8 mm for earth connection from various equipments v) GI Flats 50x6 mm for earth connection from various equipments vi]Cast Iron Pipe Electrode of 100mm internal dia, 13mm thick, 2.75 meter long( inc salt / char coal / bentonite 24 Outdoor type TVM Panel withg TVM
Set
1
Unit Qty
8420
Rate inc Tax
8420.000
Amount
Mtrs. Mtrs. Mtrs. Mtrs. Mtrs.
900 2500 2400 2100 1000
7 6 5 4 5
6300.000 15000.000 12000.000 8400.000 5000.000
Nos Nos Nos Nos Nos
50 55 60 75 40
60 50 45 40 50
3000.00 2750.00 2700.00 3000.00 2000.00
Lot
1
17000
17000.00
Mtrs 2500 Mtrs 300 Nos 75 Mtrs 500
23 20 28 32
57500.00 6000.00 2100.00 16000.00
Mtrs 1000
28
28000.00
Nos
27
680
18360.00
Set
2
5620
11240.00
Nos
8
850
6800.00
Nos No.
8 8
340 450
2720.00 3600.00
Mtrs
150
34
5100.00
Mtrs
300
28
8400.00
MT
4
13470
53880.00
Mtrs Mtrs Nos
120 130 30
28 34 22
3360.00 4420.00 660.00
25 LIGHTING Street light poles suitable for 250 W HPSV fittings. Flood light fitting with 250W HPSV lamps 26 CT / PT Junction Box 27 CABLE TRAY & SUPPORTS a 600mm wide perforated type cable tray Hot dip Galvanised b 300mm wide perforated type cable tray Hot dip Galvanised c 50 x 50 x 6 Angle for Cable Tray Support & Fencing ( fabrication & erection ) 28 GI PIPES 50MM Dia GI Pipe 100MM Dia GI Pipe 50MM Dia GI Long Radius Bend
100MM Dia GILong Radius Bend 63A 3 Phase Welding socket 30 Chain link mesh for fencing 29 Design, Engineering / Drawings 30 Testing & conducting pre commissioning tests 31 Liasoning / Drawing approval and approval from CEIG / GETCO.
TOTAL
Nos No. RM
30 1 260
LS LS LS
1 1
28 115 85 500000 170000
840.00 115.00 22100.00 500000.00 170000.00
1
670000
670000.00
2427710.00
66/33 KV, 20 MVA Substation, Bhayath. - CIVIL WORKS Sl. No.
Description
Unit
Qty
Unit Rate
Cmtr
1000
280
280000.00
66KV Station Towers
Nos.
6
39290
235740.00
a) SF - 6 Circuit Breaker Foundation: 66 KV SF6 Circuit breakers foundation as per approved design & drawing including supply of material and labour.
Nos
2
16840
33680.00
33KV Breaker
Nos.
3
7860
23580.00
b) 66KV Isolator
Nos.
7
6740
47180.00
c)
66/33 KV CT / 11 & 33KV NCT Support Structure. d) 66/33 KV Surge Arrestor Support structure. e) 66/33 KV Pedestal insulators support f) structure. 66/33 KV Voltage Tran., support structure.
Nos.
22
3930
86460.00
Nos. Nos. Nos.
15 18 15
3930 3370 3930
58950.00 60660.00 58950.00
g) 33 KV RSJ Poles
Nos
12
2250
27000.00
a) Engineering and Construction of size stone masony cable trenches including labour Road Crossing Cable Duct Mtrs material, cement, stell, flats as per TYPE - I Cable Trench ( 1005 x 1095 mm)Mtrs specification
12
8140
97680.00
35
7520
263200.00
125
6740
842500.00
1 Site Levelling: 66KV Station shall be maintained at one level The excess quantity of the soil due cutting during levelling of the land, soil excavated for the cable duct/foundation of the equipments shall be used for pitching along the boundary/beyond the boundary of the station 2 Foundations: Engineering supply of all labour, material & construction of cement concrete footings of any depth, pedestals including the cost of excavation, concreting, cement, reinforcement steel if required for all works, grouting, underpinning etc., for the following :
a)
Amount
3 Cable Trenches Including Road Crossings
TYPE - II
Cable Trench (750 x 1000 mm) Mtrs
b) Hume pipe 150mm diameter at road crossing and auxillary ducts
Mtrs
75
370
27750.00
4 Antiweed Treatment: Providing and supplying all labour material equipments, labour etc., required for soil sterilization / antiweed treatment including excavation, mixing / injecting chemicals to achieve the guaranteed effectiveness of treatment at least up to three years, rolling, dressing, compacting the excavated earth within substation areas as per technical specification Sl. No.
Description
Sq.mtrs 3500
Unit
45
157500.00
Qty
5 Site Surfacing 1 The site surfacing with due compacting should be executed only after the foundation of all equipments, structures and cable duct and control room. Sq.mtrs 2500 2 The spreading of second layer of 100mm thickness of gravel size 25mm can be done after site surfacing and completion of other civil works and earthing of various components, which will be the final layer of granite. 6 Transformer foundation and associated rail track : a) Design, Engineering, supply of material / equipment, labour and construction of Transformer foundation by providing all associated works, Rail tracks jacking pads, anchor block RCC, PCC miscellaneous structural steel including MS, grouting gravel filling, b) Design, Engineering, supply of labour material, equipments and construction of transformer platform (1.5m X1.5m X1.2m) in size stone. Excavation of pit foundation, of size 1.5m X1.5m X1.2m. Providing and laying cement concrete 1:4:8 proportion for foundat 8 Road Works: Design & construction of roads with suitable gradient and walkways / shoulders within substation as per specification, layout and sectional detail drawing etc., complete in all respect 5 meter wide 9 Strom Drainage System: design, construction of strom water drainage scheme including road, culverts, drains crossing, cable trenches etc., as per specification a) Strom water Drain b) Road Culverts, Drain Crossing c) Cable trench Crossing
100
250000.00
Nos
1
95400
95400.00
Nos
1
7860
7860.00
Mtrs
50
3370
168500.00
RM
150
2360
354000.00
10 Switchyard Fencing: Providing and Fixing chain link fencing complete as per specification and drawing
RM
280
2020
565600.00
No
1
39300
39300.00
Nos
1
1240000
1240000.00
Unit
Qty
13 Water Supply: Sinking bore well providing water supply, for the substation including drinking water
LS
1
224500
224500.00
14 Sewerage System: Providing internal and external sewerage system for the switchyard and buildings in the substation as per tech specification.
LS
1
28000
28000.00
Mtrs
50
3600
180000.00
112000
112000.00
11 Provision of Gate for Main and vicket gate. 12 Design, Engineering and construction of Control room building including necessary treatment to the sub soil of depending upon the soil condition. The illumination design is also included.
Sl. No.
Description
15 Retaining Wall: Providing & Construction of retaining wall in CM - 1.6 using granite stones of size not less than 20 cm high with bond stones two meters apart including stone faces chistle dressed atc., complete including curing, scaffolding, frame works ( if Required )
16 Excavation of Earth Mat as per the approved Design 17 Oil soak Pit with Piping arrangenent 18 Furniture for control Room Staff and Maintanance Staff
TOTAL
LS Nos
1
60000
60000.00
LS
1
25000
25000.00
5650990.00
66 / 33 KV, 20 MVA Substation with 2 Nos 33 KV feeders at Bhayath, Mandvi Taluk, Bhuj Dist FINAL - ABSTRACT Sl.No.
Description
Amount
1
SUBSTATION - SUPPLY
2
SUBSTATION - ERECTION
2427710.00
3
CIVIL WORKS
5650990.00
GRAND TOTAL
22738255.00
30816955.00
Note : Supply rates are inclusive of duties & taxes, delevery Ex- Project site For Erection & Civil works : Service tax prevailing at the time of billing shall be extra to your account