South Forbes Ready For Occupancy Units
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View South Forbes Ready For Occupancy Units as PDF for free.
More details
- Words: 870
- Pages: 20
Duplex Model- available Phase
1
Block
21
Lot
H
Gross Floor Area Lot Area Price per sqm.
148.68 127 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,682,750.00
Total House Cost
3,600,000.00
Total Contract Price
5,282,750.00
*End Unit/Morning Sun
Duplex Model- available Phase
villas 1
Block
21
Lot
F
Gross Floor Area Lot Area Price per sqm.
148.68 142 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,881,500.00
Total House Cost
5,115,000.00
Total Contract Price
6,996,500.00
*Model Unit/Morning Sun
Duplex Model- available Phase
villas 1
Block
21
Lot
B
Gross Floor Area
148.68
Lot Area
148
Price per sqm.
13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,961,000.00
Total House Cost
3,600,000.00
Total Contract Price
5,561,000.00
*End Unit
Duplex Model- available Phase
1
Block
21
Lot
E
Gross Floor Area Lot Area Price per sqm.
148.68 111 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,470,750.00
Total House Cost
3,600,000.00
Total Contract Price
5,070,750.00
*Morning Sun
Alicante Model- available Phase
villas 1
Block
2
Lot
3
Gross Floor Area
158.68
Lot Area
216
Price per sqm.
13,250.00
Fronting gate
500.00
Corner lot
-
End lot
-
Total price /sqm
13,750.00
Total Lot Price
2,970,000.00
Total House Cost
4,350,400.00
Total Contract Price
7,320,400.00
Improvement
3,500,000.00
Grand Total Contract Price
10,820,400.00
Castellon Model- available Phase
villas 1C
Block
21
Lot
35
Gross Floor Area
152.76
Lot Area
150
Price per sqm.
12,250.00
Fronting Clubhouse
500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
1,912,500.00
Total House Cost
4,206,800.00
Total Contract Price
6,119,300.00
*Model unit, fronting futsal court *Additional Costing for the Lightings & Fixtures
*Ready for Occupancy by June 30 *Fronting Futsal Court *End Unit
Sevilla Model- available Phase
1C
Block
20
Lot
11
Gross Floor Area
151.61
Lot Area
219
Price per sqm.
12,250.00
Fronting gate/ amenity Corner lot End lot
500.00 150.00
Total price /sqm
12,900.00
Total Lot Price
2,825,100.00
Total House Cost
4,206,800.00
Total Contract Price
7,031,900.00
Sevilla (Gross Floor Area - 151.61 sq.m.)
*Fronting Tennis Court & Multi Purpose Hall *Culdesac
Cadiz Model- available Phase
1B
Block
18
Gross Floor Area Lot Lot Area Price per sqm. Fronting gate/ amenity
160.68 5 316 12,250.00
Perspectives
500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
4,029,000.00
Total House Cost
4,350,400.00
Total Contract Price
8,379,400.00
Cadiz (Gross Floor Area - 160.68 sq.m.)
*Bungalow *Fronting Open Space
Costa del Sol Model- available Phase
1C
Block
23
Gross Floor Area
157.14
Lot
32&33
Lot Area Price per sqm. Fronting gate/ amenity
300 12,250.00 500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
3,825,000.00
Total House Cost
5,705,510.00
Total Contract Price
9,530,510.00
Fontainebleau - Furnished AVAILABLE
Fontainebleau - Garden
Block
19
Block
19
Lot
44
Lot
45
225
Gross Floor Area
250.57
Lot Area
225
Lot Area
Price per sqm
13,450.00
Price per sqm
13,450.00
Total Lot Cost
3,026,250.00
Total Lot Cost
3,026,250.00
Total House Cost
9,121,760.00
Landscape
1,400,000.00
Total Contract Price
4,426,250.00
Total Contract Price
12,148,010.00
Improvement
6,500,000.00
Grand Total Contract Price
Grand TCP of House and Lot plus Garden = 18,648,010.00
23,074,260.00
Fontainebleau Model Unit
Chambord - Furnished - AVAILABLE
Chambord Garden
Block
Block
19
Gross Floor Area
19
251.53
Lot
42
Lot
43
Lot Area
225
Lot Area
225
Price per sqm
13,450.00
Price per sqm
13,450.00
Total Lot Cost
3,026,250.00
Total Lot Cost
3,026,250.00
Total House Cost
9,267,840.00
Landscape
1,550,000.00
Grand Total Contract Price
4,576,250.00
Total Contract Price
Improvement
12,294,090.00
6,500,000.00
Chambord
antilly - Finished - AVAILABLE
ck
ss Floor Area
Area
e per sqm
19 46 249.50 225 13,450.00
al Lot Cost
3,026,250.00
al House Cost
9,240,320.00
al Contract Price
12,266,570.00
aran Model-AVAILABLE Bali 1 4 6 Floor Area
ea
per sqm.
ng Clubhouse
r lot
t
245.38 320 14,800.00 700.00 -
price /sqm
15,500.00
Lot Price
4,960,000.00
House Cost
9,239,020.00
Contract Price
er Lot
14,199,020.00
Candidasa Model -Available Phase
Bali 1
Block
8
Lot
10
Gross Floor Area Lot Area Price per sqm.
264.41 242 14,800.00
Fronting Clubhouse
-
End lot
-
Total price /sqm
14,800.00
Total Lot Price
3,581,600.00
Total House Cost
8,046,080.00
Landscape
Total Contract Price
11,627,680.0 0
Edo Model-AVAILABLE Block
6
Lot
4
Gross Floor Area Lot Area Price per sqm
264.41 322 14,650.00
Total Lot Cost
4,717,300.00
Total House Cost
8,735,040.00
Total Contract Price Improvement Grand Total Contract Price
13,452,340.00 6,500,000.00 19,952,340.00
Meiji Model-AVAILABLE Block
6
Lot
3
Gross Floor Area
526.13
Lot Area
460
Price per sqm
16,550.00
Total Lot Cost
7,613,000.00
Total House Cost
27,801,980.00
Total Contract Price
35,414,980.00
Improvement
12,000,000.00
Kamakura Model-AVAILABLE Block
1
Lot
3
Gloor Floor Area
251.69
Lot Area
442
Price per sqm
15,400.00
Total Lot Cost
6,806,800.00
Total House Cost
9,568,400.00
Total Contract Price
16,375,200.00
Tarragona Modelavailable Phase
villas 1
Block
1A
Gross Floor Area
178.51
Lot
14&15
Lot Area Price per sqm.
419 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
5,551,750.00
Total House Cost
6,383,340.00
Total Contract Price
11,935,090.00
1
Block
21
Lot
H
Gross Floor Area Lot Area Price per sqm.
148.68 127 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,682,750.00
Total House Cost
3,600,000.00
Total Contract Price
5,282,750.00
*End Unit/Morning Sun
Duplex Model- available Phase
villas 1
Block
21
Lot
F
Gross Floor Area Lot Area Price per sqm.
148.68 142 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,881,500.00
Total House Cost
5,115,000.00
Total Contract Price
6,996,500.00
*Model Unit/Morning Sun
Duplex Model- available Phase
villas 1
Block
21
Lot
B
Gross Floor Area
148.68
Lot Area
148
Price per sqm.
13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,961,000.00
Total House Cost
3,600,000.00
Total Contract Price
5,561,000.00
*End Unit
Duplex Model- available Phase
1
Block
21
Lot
E
Gross Floor Area Lot Area Price per sqm.
148.68 111 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
1,470,750.00
Total House Cost
3,600,000.00
Total Contract Price
5,070,750.00
*Morning Sun
Alicante Model- available Phase
villas 1
Block
2
Lot
3
Gross Floor Area
158.68
Lot Area
216
Price per sqm.
13,250.00
Fronting gate
500.00
Corner lot
-
End lot
-
Total price /sqm
13,750.00
Total Lot Price
2,970,000.00
Total House Cost
4,350,400.00
Total Contract Price
7,320,400.00
Improvement
3,500,000.00
Grand Total Contract Price
10,820,400.00
Castellon Model- available Phase
villas 1C
Block
21
Lot
35
Gross Floor Area
152.76
Lot Area
150
Price per sqm.
12,250.00
Fronting Clubhouse
500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
1,912,500.00
Total House Cost
4,206,800.00
Total Contract Price
6,119,300.00
*Model unit, fronting futsal court *Additional Costing for the Lightings & Fixtures
*Ready for Occupancy by June 30 *Fronting Futsal Court *End Unit
Sevilla Model- available Phase
1C
Block
20
Lot
11
Gross Floor Area
151.61
Lot Area
219
Price per sqm.
12,250.00
Fronting gate/ amenity Corner lot End lot
500.00 150.00
Total price /sqm
12,900.00
Total Lot Price
2,825,100.00
Total House Cost
4,206,800.00
Total Contract Price
7,031,900.00
Sevilla (Gross Floor Area - 151.61 sq.m.)
*Fronting Tennis Court & Multi Purpose Hall *Culdesac
Cadiz Model- available Phase
1B
Block
18
Gross Floor Area Lot Lot Area Price per sqm. Fronting gate/ amenity
160.68 5 316 12,250.00
Perspectives
500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
4,029,000.00
Total House Cost
4,350,400.00
Total Contract Price
8,379,400.00
Cadiz (Gross Floor Area - 160.68 sq.m.)
*Bungalow *Fronting Open Space
Costa del Sol Model- available Phase
1C
Block
23
Gross Floor Area
157.14
Lot
32&33
Lot Area Price per sqm. Fronting gate/ amenity
300 12,250.00 500.00
Corner lot
-
End lot
-
Total price /sqm
12,750.00
Total Lot Price
3,825,000.00
Total House Cost
5,705,510.00
Total Contract Price
9,530,510.00
Fontainebleau - Furnished AVAILABLE
Fontainebleau - Garden
Block
19
Block
19
Lot
44
Lot
45
225
Gross Floor Area
250.57
Lot Area
225
Lot Area
Price per sqm
13,450.00
Price per sqm
13,450.00
Total Lot Cost
3,026,250.00
Total Lot Cost
3,026,250.00
Total House Cost
9,121,760.00
Landscape
1,400,000.00
Total Contract Price
4,426,250.00
Total Contract Price
12,148,010.00
Improvement
6,500,000.00
Grand Total Contract Price
Grand TCP of House and Lot plus Garden = 18,648,010.00
23,074,260.00
Fontainebleau Model Unit
Chambord - Furnished - AVAILABLE
Chambord Garden
Block
Block
19
Gross Floor Area
19
251.53
Lot
42
Lot
43
Lot Area
225
Lot Area
225
Price per sqm
13,450.00
Price per sqm
13,450.00
Total Lot Cost
3,026,250.00
Total Lot Cost
3,026,250.00
Total House Cost
9,267,840.00
Landscape
1,550,000.00
Grand Total Contract Price
4,576,250.00
Total Contract Price
Improvement
12,294,090.00
6,500,000.00
Chambord
antilly - Finished - AVAILABLE
ck
ss Floor Area
Area
e per sqm
19 46 249.50 225 13,450.00
al Lot Cost
3,026,250.00
al House Cost
9,240,320.00
al Contract Price
12,266,570.00
aran Model-AVAILABLE Bali 1 4 6 Floor Area
ea
per sqm.
ng Clubhouse
r lot
t
245.38 320 14,800.00 700.00 -
price /sqm
15,500.00
Lot Price
4,960,000.00
House Cost
9,239,020.00
Contract Price
er Lot
14,199,020.00
Candidasa Model -Available Phase
Bali 1
Block
8
Lot
10
Gross Floor Area Lot Area Price per sqm.
264.41 242 14,800.00
Fronting Clubhouse
-
End lot
-
Total price /sqm
14,800.00
Total Lot Price
3,581,600.00
Total House Cost
8,046,080.00
Landscape
Total Contract Price
11,627,680.0 0
Edo Model-AVAILABLE Block
6
Lot
4
Gross Floor Area Lot Area Price per sqm
264.41 322 14,650.00
Total Lot Cost
4,717,300.00
Total House Cost
8,735,040.00
Total Contract Price Improvement Grand Total Contract Price
13,452,340.00 6,500,000.00 19,952,340.00
Meiji Model-AVAILABLE Block
6
Lot
3
Gross Floor Area
526.13
Lot Area
460
Price per sqm
16,550.00
Total Lot Cost
7,613,000.00
Total House Cost
27,801,980.00
Total Contract Price
35,414,980.00
Improvement
12,000,000.00
Kamakura Model-AVAILABLE Block
1
Lot
3
Gloor Floor Area
251.69
Lot Area
442
Price per sqm
15,400.00
Total Lot Cost
6,806,800.00
Total House Cost
9,568,400.00
Total Contract Price
16,375,200.00
Tarragona Modelavailable Phase
villas 1
Block
1A
Gross Floor Area
178.51
Lot
14&15
Lot Area Price per sqm.
419 13,250.00
Fronting gate/ amenity
-
Corner lot
-
End lot
-
Total price /sqm
13,250.00
Total Lot Price
5,551,750.00
Total House Cost
6,383,340.00
Total Contract Price
11,935,090.00
Related Documents
South Forbes Ready For Occupancy Units
May 2020 6
Ready For Occupancy Units (with Rent To Own)
May 2020 4
2bedtroom Unit, Ready For Occupancy - For Sale!
June 2020 3
Scandia Suites South Forbes
November 2019 11
Phuket Mansions South Forbes
November 2019 9